vs
Side-by-side financial comparison of Boxlight Corp (BOXL) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $29.3M, roughly 1.1× Boxlight Corp). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -21.1%, a 20.7% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -19.2%). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -23.1%).
Boxlight Corp is a global provider of interactive technology solutions, including interactive flat panel displays, projectors, collaborative software, and classroom technology accessories. It primarily serves K-12 and higher education institutions, as well as corporate and government customers across North America, Europe, and Asia Pacific, focusing on enhancing learning and work collaboration efficiency.
BOXL vs SAMG — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $29.3M | $32.0M |
| Net Profit | $-6.2M | $-120.0K |
| Gross Margin | 29.1% | — |
| Operating Margin | -13.4% | -2.8% |
| Net Margin | -21.1% | -0.4% |
| Revenue YoY | -19.2% | -0.0% |
| Net Profit YoY | -102.0% | -107.4% |
| EPS (diluted) | $-1.88 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $32.0M | ||
| Q3 25 | $29.3M | $31.3M | ||
| Q2 25 | $30.9M | $30.7M | ||
| Q1 25 | — | $31.4M | ||
| Q4 24 | $24.0M | $32.0M | ||
| Q3 24 | $36.3M | $30.4M | ||
| Q2 24 | $38.5M | $31.0M | ||
| Q1 24 | $37.1M | $30.3M |
| Q4 25 | — | $-120.0K | ||
| Q3 25 | $-6.2M | $618.0K | ||
| Q2 25 | $-4.7M | $1.9M | ||
| Q1 25 | — | $2.5M | ||
| Q4 24 | $-16.7M | $1.6M | ||
| Q3 24 | $-3.1M | $2.3M | ||
| Q2 24 | $-1.5M | $2.7M | ||
| Q1 24 | $-7.1M | $3.0M |
| Q4 25 | — | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 35.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 30.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 37.7% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | — | -2.8% | ||
| Q3 25 | -13.4% | 4.3% | ||
| Q2 25 | -12.7% | 13.2% | ||
| Q1 25 | — | 15.4% | ||
| Q4 24 | -67.6% | 6.1% | ||
| Q3 24 | -2.4% | 14.6% | ||
| Q2 24 | 3.2% | 17.1% | ||
| Q1 24 | -9.7% | 19.5% |
| Q4 25 | — | -0.4% | ||
| Q3 25 | -21.1% | 2.0% | ||
| Q2 25 | -15.3% | 6.3% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | -69.6% | 5.1% | ||
| Q3 24 | -8.4% | 7.4% | ||
| Q2 24 | -3.8% | 8.6% | ||
| Q1 24 | -19.1% | 9.9% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | $-1.88 | $0.07 | ||
| Q2 25 | $-1.53 | $0.21 | ||
| Q1 25 | — | $0.26 | ||
| Q4 24 | $-87.29 | $0.16 | ||
| Q3 24 | $-1.72 | $0.24 | ||
| Q2 24 | $-0.92 | $0.28 | ||
| Q1 24 | $-0.76 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $11.8M | $44.1M |
| Total DebtLower is stronger | $36.7M | — |
| Stockholders' EquityBook value | $-19.5M | $50.3M |
| Total Assets | $99.6M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $44.1M | ||
| Q3 25 | $11.8M | $36.1M | ||
| Q2 25 | $7.6M | $30.0M | ||
| Q1 25 | — | $36.3M | ||
| Q4 24 | $8.0M | $68.6M | ||
| Q3 24 | $10.5M | $58.1M | ||
| Q2 24 | $7.5M | $49.9M | ||
| Q1 24 | $11.8M | $39.7M |
| Q4 25 | — | — | ||
| Q3 25 | $36.7M | — | ||
| Q2 25 | $39.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $38.5M | — |
| Q4 25 | — | $50.3M | ||
| Q3 25 | $-19.5M | $58.9M | ||
| Q2 25 | $-20.6M | $64.6M | ||
| Q1 25 | — | $80.0M | ||
| Q4 24 | $-12.9M | $80.7M | ||
| Q3 24 | $6.5M | $84.6M | ||
| Q2 24 | $7.5M | $85.3M | ||
| Q1 24 | $9.1M | $83.9M |
| Q4 25 | — | $166.6M | ||
| Q3 25 | $99.6M | $157.6M | ||
| Q2 25 | $99.2M | $152.7M | ||
| Q1 25 | — | $159.9M | ||
| Q4 24 | $115.3M | $194.4M | ||
| Q3 24 | $142.9M | $184.2M | ||
| Q2 24 | $141.3M | $177.6M | ||
| Q1 24 | $142.4M | $170.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | — | ||
| Q2 24 | 5.38× | — | ||
| Q1 24 | 4.23× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.3M | $18.6M |
| Free Cash FlowOCF − Capex | — | $15.0M |
| FCF MarginFCF / Revenue | — | 46.9% |
| Capex IntensityCapex / Revenue | — | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $18.6M | ||
| Q3 25 | $1.3M | $14.6M | ||
| Q2 25 | — | $13.8M | ||
| Q1 25 | — | $-24.7M | ||
| Q4 24 | $1.6M | $21.6M | ||
| Q3 24 | $5.2M | $13.3M | ||
| Q2 24 | $-5.4M | $16.0M | ||
| Q1 24 | $-1.9M | $-24.1M |
| Q4 25 | — | $15.0M | ||
| Q3 25 | — | $13.8M | ||
| Q2 25 | — | $13.4M | ||
| Q1 25 | — | $-25.1M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | — | $12.9M | ||
| Q2 24 | — | $15.6M | ||
| Q1 24 | — | $-24.7M |
| Q4 25 | — | 46.9% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | -80.0% | ||
| Q4 24 | — | 62.2% | ||
| Q3 24 | — | 42.4% | ||
| Q2 24 | — | 50.4% | ||
| Q1 24 | — | -81.6% |
| Q4 25 | — | 11.4% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
