vs
Side-by-side financial comparison of BrightSpire Capital, Inc. (BRSP) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $83.2M, roughly 2.0× BrightSpire Capital, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -17.3%, a 17.9% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -0.4%). BrightSpire Capital, Inc. produced more free cash flow last quarter ($55.1M vs $25.6M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -6.8%).
Oakley Capital Investments, is a large British investment trust focused on investments in mid-market companies in the business services, consumer, education and technology sectors. The company is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
BRSP vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $83.2M | $163.7M |
| Net Profit | $-14.4M | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | — | -3.2% |
| Net Margin | -17.3% | 0.6% |
| Revenue YoY | -0.4% | 23.6% |
| Net Profit YoY | 27.3% | — |
| EPS (diluted) | $-0.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $83.2M | $163.7M | ||
| Q3 25 | $83.9M | $154.3M | ||
| Q2 25 | $85.9M | $147.6M | ||
| Q1 25 | $77.6M | $136.3M | ||
| Q4 24 | $83.5M | $132.5M | ||
| Q3 24 | $88.2M | $129.1M | ||
| Q2 24 | $91.4M | $117.5M | ||
| Q1 24 | $95.8M | $110.3M |
| Q4 25 | $-14.4M | $999.0K | ||
| Q3 25 | $984.0K | $-8.8M | ||
| Q2 25 | $-23.1M | $-18.4M | ||
| Q1 25 | $5.3M | $-24.0M | ||
| Q4 24 | $-19.7M | — | ||
| Q3 24 | $12.7M | $-171.9M | ||
| Q2 24 | $-67.9M | $-7.8M | ||
| Q1 24 | $-57.1M | $-5.0M |
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | — | 68.6% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% | ||
| Q1 24 | — | 69.1% |
| Q4 25 | — | -3.2% | ||
| Q3 25 | -1.7% | -11.3% | ||
| Q2 25 | -54.5% | -21.8% | ||
| Q1 25 | 5.1% | -29.3% | ||
| Q4 24 | -24.9% | -35.8% | ||
| Q3 24 | 13.2% | -197.6% | ||
| Q2 24 | -74.9% | -9.8% | ||
| Q1 24 | -59.4% | -4.9% |
| Q4 25 | -17.3% | 0.6% | ||
| Q3 25 | 1.2% | -5.7% | ||
| Q2 25 | -26.9% | -12.5% | ||
| Q1 25 | 6.9% | -17.6% | ||
| Q4 24 | -23.7% | — | ||
| Q3 24 | 14.4% | -133.1% | ||
| Q2 24 | -74.2% | -6.7% | ||
| Q1 24 | -59.6% | -4.5% |
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $-0.19 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $0.09 | $-1.06 | ||
| Q2 24 | $-0.53 | — | ||
| Q1 24 | $-0.45 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $66.8M | $693.6M |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $938.4M | $504.7M |
| Total Assets | $3.6B | $1.0B |
| Debt / EquityLower = less leverage | 2.63× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.8M | $693.6M | ||
| Q3 25 | $113.4M | $653.9M | ||
| Q2 25 | $154.3M | $652.1M | ||
| Q1 25 | $200.9M | $593.9M | ||
| Q4 24 | $302.2M | $544.2M | ||
| Q3 24 | $263.8M | $495.5M | ||
| Q2 24 | $203.3M | $140.5M | ||
| Q1 24 | $221.5M | — |
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.6B | — |
| Q4 25 | $938.4M | $504.7M | ||
| Q3 25 | $976.4M | $472.1M | ||
| Q2 25 | $994.4M | $458.2M | ||
| Q1 25 | $1.0B | $412.9M | ||
| Q4 24 | $1.0B | $386.2M | ||
| Q3 24 | $1.1B | $458.2M | ||
| Q2 24 | $1.1B | $97.5M | ||
| Q1 24 | $1.2B | $102.5M |
| Q4 25 | $3.6B | $1.0B | ||
| Q3 25 | $3.3B | $949.4M | ||
| Q2 25 | $3.4B | $910.5M | ||
| Q1 25 | $3.6B | $867.3M | ||
| Q4 24 | $3.7B | $823.2M | ||
| Q3 24 | $3.8B | $750.1M | ||
| Q2 24 | $3.8B | $379.7M | ||
| Q1 24 | $3.9B | — |
| Q4 25 | 2.63× | — | ||
| Q3 25 | 2.22× | — | ||
| Q2 25 | 2.27× | — | ||
| Q1 25 | 2.27× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 2.36× | — | ||
| Q2 24 | 2.28× | — | ||
| Q1 24 | 2.17× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.0M | $25.8M |
| Free Cash FlowOCF − Capex | $55.1M | $25.6M |
| FCF MarginFCF / Revenue | 66.2% | 15.7% |
| Capex IntensityCapex / Revenue | 21.6% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $102.0M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.0M | $25.8M | ||
| Q3 25 | $29.9M | $5.0M | ||
| Q2 25 | $17.4M | $29.7M | ||
| Q1 25 | $10.5M | $36.2M | ||
| Q4 24 | $103.4M | — | ||
| Q3 24 | $31.3M | $2.4M | ||
| Q2 24 | $22.9M | $8.1M | ||
| Q1 24 | $24.6M | $25.5M |
| Q4 25 | $55.1M | $25.6M | ||
| Q3 25 | $27.4M | $4.8M | ||
| Q2 25 | $11.6M | $29.4M | ||
| Q1 25 | $8.0M | $35.8M | ||
| Q4 24 | $97.3M | — | ||
| Q3 24 | $28.3M | $1.3M | ||
| Q2 24 | $22.7M | $7.7M | ||
| Q1 24 | $22.2M | $24.9M |
| Q4 25 | 66.2% | 15.7% | ||
| Q3 25 | 32.7% | 3.1% | ||
| Q2 25 | 13.4% | 19.9% | ||
| Q1 25 | 10.3% | 26.3% | ||
| Q4 24 | 116.6% | — | ||
| Q3 24 | 32.1% | 1.0% | ||
| Q2 24 | 24.9% | 6.6% | ||
| Q1 24 | 23.2% | 22.5% |
| Q4 25 | 21.6% | 0.1% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 6.8% | 0.2% | ||
| Q1 25 | 3.2% | 0.3% | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | 3.4% | 0.8% | ||
| Q2 24 | 0.1% | 0.3% | ||
| Q1 24 | 2.5% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | 30.36× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.97× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.46× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BRSP
Segment breakdown not available.
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
