vs
Side-by-side financial comparison of BrightSpire Capital, Inc. (BRSP) and STEM, INC. (STEM). Click either name above to swap in a different company.
BrightSpire Capital, Inc. is the larger business by last-quarter revenue ($83.2M vs $47.1M, roughly 1.8× STEM, INC.). BrightSpire Capital, Inc. runs the higher net margin — -17.3% vs -33.9%, a 16.6% gap on every dollar of revenue. On growth, BrightSpire Capital, Inc. posted the faster year-over-year revenue change (-0.4% vs -15.6%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs -6.8%).
Oakley Capital Investments, is a large British investment trust focused on investments in mid-market companies in the business services, consumer, education and technology sectors. The company is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
BRSP vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $83.2M | $47.1M |
| Net Profit | $-14.4M | $-16.0M |
| Gross Margin | — | 48.9% |
| Operating Margin | — | -17.7% |
| Net Margin | -17.3% | -33.9% |
| Revenue YoY | -0.4% | -15.6% |
| Net Profit YoY | 27.3% | 68.8% |
| EPS (diluted) | $-0.11 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $83.2M | $47.1M | ||
| Q3 25 | $83.9M | $38.2M | ||
| Q2 25 | $85.9M | $38.4M | ||
| Q1 25 | $77.6M | $32.5M | ||
| Q4 24 | $83.5M | $55.8M | ||
| Q3 24 | $88.2M | $29.3M | ||
| Q2 24 | $91.4M | $34.0M | ||
| Q1 24 | $95.8M | $25.5M |
| Q4 25 | $-14.4M | $-16.0M | ||
| Q3 25 | $984.0K | $-23.8M | ||
| Q2 25 | $-23.1M | $202.5M | ||
| Q1 25 | $5.3M | $-25.0M | ||
| Q4 24 | $-19.7M | $-51.1M | ||
| Q3 24 | $12.7M | $-148.3M | ||
| Q2 24 | $-67.9M | $-582.3M | ||
| Q1 24 | $-57.1M | $-72.3M |
| Q4 25 | — | 48.9% | ||
| Q3 25 | — | 35.5% | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | 32.4% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 27.6% | ||
| Q1 24 | — | -95.0% |
| Q4 25 | — | -17.7% | ||
| Q3 25 | -1.7% | -33.6% | ||
| Q2 25 | -54.5% | -34.8% | ||
| Q1 25 | 5.1% | -65.0% | ||
| Q4 24 | -24.9% | -84.4% | ||
| Q3 24 | 13.2% | -493.2% | ||
| Q2 24 | -74.9% | -1705.5% | ||
| Q1 24 | -59.4% | -267.0% |
| Q4 25 | -17.3% | -33.9% | ||
| Q3 25 | 1.2% | -62.2% | ||
| Q2 25 | -26.9% | 527.8% | ||
| Q1 25 | 6.9% | -76.9% | ||
| Q4 24 | -23.7% | -91.6% | ||
| Q3 24 | 14.4% | -506.3% | ||
| Q2 24 | -74.2% | -1712.6% | ||
| Q1 24 | -59.6% | -283.9% |
| Q4 25 | $-0.11 | $-4.40 | ||
| Q3 25 | $0.00 | $-2.84 | ||
| Q2 25 | $-0.19 | $-1.79 | ||
| Q1 25 | $0.04 | $-0.15 | ||
| Q4 24 | $-0.16 | $-15.29 | ||
| Q3 24 | $0.09 | $-18.24 | ||
| Q2 24 | $-0.53 | $-71.81 | ||
| Q1 24 | $-0.45 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $66.8M | $48.9M |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $938.4M | $-249.4M |
| Total Assets | $3.6B | $308.9M |
| Debt / EquityLower = less leverage | 2.63× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.8M | $48.9M | ||
| Q3 25 | $113.4M | $43.1M | ||
| Q2 25 | $154.3M | $40.8M | ||
| Q1 25 | $200.9M | $58.6M | ||
| Q4 24 | $302.2M | $56.3M | ||
| Q3 24 | $263.8M | $75.4M | ||
| Q2 24 | $203.3M | $89.6M | ||
| Q1 24 | $221.5M | $112.8M |
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.6B | — |
| Q4 25 | $938.4M | $-249.4M | ||
| Q3 25 | $976.4M | $-235.7M | ||
| Q2 25 | $994.4M | $-214.1M | ||
| Q1 25 | $1.0B | $-417.5M | ||
| Q4 24 | $1.0B | $-398.4M | ||
| Q3 24 | $1.1B | $-344.1M | ||
| Q2 24 | $1.1B | $-203.2M | ||
| Q1 24 | $1.2B | $371.6M |
| Q4 25 | $3.6B | $308.9M | ||
| Q3 25 | $3.3B | $362.6M | ||
| Q2 25 | $3.4B | $379.2M | ||
| Q1 25 | $3.6B | $405.1M | ||
| Q4 24 | $3.7B | $437.4M | ||
| Q3 24 | $3.8B | $537.8M | ||
| Q2 24 | $3.8B | $691.5M | ||
| Q1 24 | $3.9B | $1.3B |
| Q4 25 | 2.63× | — | ||
| Q3 25 | 2.22× | — | ||
| Q2 25 | 2.27× | — | ||
| Q1 25 | 2.27× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 2.36× | — | ||
| Q2 24 | 2.28× | — | ||
| Q1 24 | 2.17× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.0M | $8.2M |
| Free Cash FlowOCF − Capex | $55.1M | — |
| FCF MarginFCF / Revenue | 66.2% | — |
| Capex IntensityCapex / Revenue | 21.6% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $102.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.0M | $8.2M | ||
| Q3 25 | $29.9M | $11.4M | ||
| Q2 25 | $17.4M | $-21.3M | ||
| Q1 25 | $10.5M | $8.5M | ||
| Q4 24 | $103.4M | $-14.7M | ||
| Q3 24 | $31.3M | $-9.4M | ||
| Q2 24 | $22.9M | $-11.9M | ||
| Q1 24 | $24.6M | $-621.0K |
| Q4 25 | $55.1M | — | ||
| Q3 25 | $27.4M | — | ||
| Q2 25 | $11.6M | — | ||
| Q1 25 | $8.0M | — | ||
| Q4 24 | $97.3M | — | ||
| Q3 24 | $28.3M | — | ||
| Q2 24 | $22.7M | — | ||
| Q1 24 | $22.2M | — |
| Q4 25 | 66.2% | — | ||
| Q3 25 | 32.7% | — | ||
| Q2 25 | 13.4% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 116.6% | — | ||
| Q3 24 | 32.1% | — | ||
| Q2 24 | 24.9% | — | ||
| Q1 24 | 23.2% | — |
| Q4 25 | 21.6% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 2.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | 30.36× | — | ||
| Q2 25 | — | -0.11× | ||
| Q1 25 | 1.97× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.46× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
