vs
Side-by-side financial comparison of BASSETT FURNITURE INDUSTRIES INC (BSET) and ETHAN ALLEN INTERIORS INC (ETD). Click either name above to swap in a different company.
ETHAN ALLEN INTERIORS INC is the larger business by last-quarter revenue ($149.9M vs $80.1M, roughly 1.9× BASSETT FURNITURE INDUSTRIES INC). ETHAN ALLEN INTERIORS INC runs the higher net margin — 7.8% vs 1.0%, a 6.8% gap on every dollar of revenue. On growth, BASSETT FURNITURE INDUSTRIES INC posted the faster year-over-year revenue change (5.9% vs -4.7%). BASSETT FURNITURE INDUSTRIES INC produced more free cash flow last quarter ($-2.6M vs $-4.7M). Over the past eight quarters, ETHAN ALLEN INTERIORS INC's revenue compounded faster (1.2% CAGR vs -4.2%).
Bassett Furniture Industries, Inc. is a furniture manufacturer and retailer, headquartered in Bassett, Virginia, United States. It was founded in 1902 by John D. Bassett, Charles C. Bassett, Samuel H. Bassett, and Reed L. Stone. Bassett Furniture is one of the oldest furniture manufacturers in Virginia. The company began when the founders, operating a family sawmill in the foothills of the Blue Ridge Mountains, decided to use surplus lumber to produce bedroom furniture. According to oral hist...
Ethan Allen Interiors Inc. is an American manufacturer and retailer of home furnishings, incorporated in Delaware with executive offices in Danbury, Connecticut. As of June 30, 2023, the company reported net annual sales of $791.4 million.
BSET vs ETD — Head-to-Head
Income Statement — Q3 2025 vs Q2 2026
| Metric | | |
|---|---|---|
| Revenue | $80.1M | $149.9M |
| Net Profit | $801.0K | $11.7M |
| Gross Margin | 56.2% | 60.9% |
| Operating Margin | 0.7% | 9.5% |
| Net Margin | 1.0% | 7.8% |
| Revenue YoY | 5.9% | -4.7% |
| Net Profit YoY | 117.8% | -21.7% |
| EPS (diluted) | $0.09 | $0.46 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $149.9M | ||
| Q3 25 | $80.1M | $147.0M | ||
| Q2 25 | $84.3M | $160.4M | ||
| Q1 25 | — | $142.7M | ||
| Q4 24 | $92.1M | $157.3M | ||
| Q3 24 | $75.6M | $154.3M | ||
| Q2 24 | — | $168.6M | ||
| Q1 24 | $86.6M | $146.4M |
| Q4 25 | — | $11.7M | ||
| Q3 25 | $801.0K | $10.5M | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | — | $9.6M | ||
| Q4 24 | $508.0K | $15.0M | ||
| Q3 24 | $-4.5M | $14.7M | ||
| Q2 24 | — | $18.5M | ||
| Q1 24 | $-1.2M | $13.0M |
| Q4 25 | — | 60.9% | ||
| Q3 25 | 56.2% | 61.4% | ||
| Q2 25 | 55.6% | 59.9% | ||
| Q1 25 | — | 61.2% | ||
| Q4 24 | 55.7% | 60.3% | ||
| Q3 24 | 53.0% | 60.8% | ||
| Q2 24 | — | 60.8% | ||
| Q1 24 | 55.3% | 61.3% |
| Q4 25 | — | 9.5% | ||
| Q3 25 | 0.7% | 6.8% | ||
| Q2 25 | 3.0% | 9.5% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | -1.3% | 11.5% | ||
| Q3 24 | -8.4% | 11.4% | ||
| Q2 24 | — | 13.4% | ||
| Q1 24 | -2.7% | 10.5% |
| Q4 25 | — | 7.8% | ||
| Q3 25 | 1.0% | 7.1% | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | 0.6% | 9.5% | ||
| Q3 24 | -6.0% | 9.5% | ||
| Q2 24 | — | 11.0% | ||
| Q1 24 | -1.4% | 8.8% |
| Q4 25 | — | $0.46 | ||
| Q3 25 | $0.09 | $0.41 | ||
| Q2 25 | $0.22 | $0.48 | ||
| Q1 25 | — | $0.37 | ||
| Q4 24 | $0.07 | $0.59 | ||
| Q3 24 | $-0.52 | $0.57 | ||
| Q2 24 | — | $0.73 | ||
| Q1 24 | $-0.14 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $54.6M | $139.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $165.7M | $478.2M |
| Total Assets | $324.2M | $714.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $139.3M | ||
| Q3 25 | $54.6M | $123.6M | ||
| Q2 25 | $59.8M | $136.1M | ||
| Q1 25 | — | $172.9M | ||
| Q4 24 | $59.9M | $139.1M | ||
| Q3 24 | $56.2M | $135.9M | ||
| Q2 24 | — | $161.0M | ||
| Q1 24 | $58.4M | $63.9M |
| Q4 25 | — | $478.2M | ||
| Q3 25 | $165.7M | $475.5M | ||
| Q2 25 | $166.8M | $482.4M | ||
| Q1 25 | — | $479.2M | ||
| Q4 24 | $167.3M | $478.8M | ||
| Q3 24 | $165.0M | $474.7M | ||
| Q2 24 | — | $483.0M | ||
| Q1 24 | $180.6M | $477.4M |
| Q4 25 | — | $714.8M | ||
| Q3 25 | $324.2M | $737.1M | ||
| Q2 25 | $331.3M | $737.1M | ||
| Q1 25 | — | $738.7M | ||
| Q4 24 | $341.2M | $732.6M | ||
| Q3 24 | $335.9M | $737.7M | ||
| Q2 24 | — | $744.9M | ||
| Q1 24 | $361.4M | $742.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.2M | $-1.8M |
| Free Cash FlowOCF − Capex | $-2.6M | $-4.7M |
| FCF MarginFCF / Revenue | -3.3% | -3.2% |
| Capex IntensityCapex / Revenue | 1.8% | 1.9% |
| Cash ConversionOCF / Net Profit | -1.47× | -0.16× |
| TTM Free Cash FlowTrailing 4 quarters | — | $40.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-1.8M | ||
| Q3 25 | $-1.2M | $16.8M | ||
| Q2 25 | — | $24.8M | ||
| Q1 25 | — | $10.2M | ||
| Q4 24 | — | $11.6M | ||
| Q3 24 | $5.4M | $15.1M | ||
| Q2 24 | — | $26.2M | ||
| Q1 24 | $-7.7M | $23.7M |
| Q4 25 | — | $-4.7M | ||
| Q3 25 | $-2.6M | $14.4M | ||
| Q2 25 | — | $22.9M | ||
| Q1 25 | — | $8.2M | ||
| Q4 24 | — | $7.8M | ||
| Q3 24 | $2.8M | $11.5M | ||
| Q2 24 | — | $24.2M | ||
| Q1 24 | $-9.8M | $21.4M |
| Q4 25 | — | -3.2% | ||
| Q3 25 | -3.3% | 9.8% | ||
| Q2 25 | — | 14.3% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | 3.7% | 7.4% | ||
| Q2 24 | — | 14.3% | ||
| Q1 24 | -11.3% | 14.6% |
| Q4 25 | — | 1.9% | ||
| Q3 25 | 1.8% | 1.6% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | 3.5% | 2.3% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | 2.4% | 1.6% |
| Q4 25 | — | -0.16× | ||
| Q3 25 | -1.47× | 1.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.06× | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 1.02× | ||
| Q2 24 | — | 1.42× | ||
| Q1 24 | — | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BSET
| Retail Segment | $51.9M | 65% |
| Bassett Custom Upholstery | $18.7M | 23% |
| Accessories Mattresses And Other | $6.9M | 9% |
| Bassett Custom Wood | $2.7M | 3% |
ETD
| Wholesale Segment | $79.1M | 53% |
| Upholstery Furniture | $44.9M | 30% |
| Case Goods | $20.4M | 14% |
| Manufactured Product Other | $6.4M | 4% |
