vs

Side-by-side financial comparison of BT Brands, Inc. (BTBD) and SemiLEDs Corp (LEDS). Click either name above to swap in a different company.

BT Brands, Inc. is the larger business by last-quarter revenue ($3.9M vs $2.6M, roughly 1.5× SemiLEDs Corp). BT Brands, Inc. runs the higher net margin — 23.7% vs -28.9%, a 52.6% gap on every dollar of revenue. On growth, SemiLEDs Corp posted the faster year-over-year revenue change (103.7% vs -11.4%). SemiLEDs Corp produced more free cash flow last quarter ($331.0K vs $261.8K). Over the past eight quarters, SemiLEDs Corp's revenue compounded faster (70.3% CAGR vs -1.8%).

BT Group plc is a British multinational telecommunications holding company headquartered in London, England. It has operations in around 180 countries and is the largest provider of fixed-line, broadband and mobile services in the UK, and also provides subscription television and IT services.

SEMI is an industry association comprising companies involved in the electronics design and manufacturing supply chain. They provide equipment, materials and services for the manufacture of semiconductors, photovoltaic panels, LED and flat panel displays, micro-electromechanical systems (MEMS), printed and flexible electronics, and related micro and nano-technologies.

BTBD vs LEDS — Head-to-Head

Bigger by revenue
BTBD
BTBD
1.5× larger
BTBD
$3.9M
$2.6M
LEDS
Growing faster (revenue YoY)
LEDS
LEDS
+115.1% gap
LEDS
103.7%
-11.4%
BTBD
Higher net margin
BTBD
BTBD
52.6% more per $
BTBD
23.7%
-28.9%
LEDS
More free cash flow
LEDS
LEDS
$69.2K more FCF
LEDS
$331.0K
$261.8K
BTBD
Faster 2-yr revenue CAGR
LEDS
LEDS
Annualised
LEDS
70.3%
-1.8%
BTBD

Income Statement — Q3 FY2025 vs Q1 FY2026

Metric
BTBD
BTBD
LEDS
LEDS
Revenue
$3.9M
$2.6M
Net Profit
$915.0K
$-742.0K
Gross Margin
0.7%
Operating Margin
19.1%
-39.4%
Net Margin
23.7%
-28.9%
Revenue YoY
-11.4%
103.7%
Net Profit YoY
516.9%
-35.6%
EPS (diluted)
$0.15
$-0.09

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BTBD
BTBD
LEDS
LEDS
Q4 25
$2.6M
Q3 25
$3.9M
$13.2M
Q2 25
$3.8M
$17.7M
Q1 25
$3.2M
$10.9M
Q4 24
$1.3M
Q3 24
$4.3M
$1.3M
Q2 24
$4.1M
$1.3M
Q1 24
$3.2M
$886.0K
Net Profit
BTBD
BTBD
LEDS
LEDS
Q4 25
$-742.0K
Q3 25
$915.0K
$-1.2M
Q2 25
$55.0K
$223.0K
Q1 25
$-329.8K
$388.0K
Q4 24
$-547.0K
Q3 24
$-219.5K
Q2 24
$-70.0K
$-319.0K
Q1 24
$-445.7K
$-559.0K
Gross Margin
BTBD
BTBD
LEDS
LEDS
Q4 25
0.7%
Q3 25
1.7%
Q2 25
5.3%
Q1 25
9.2%
Q4 24
20.6%
Q3 24
11.6%
Q2 24
41.0%
Q1 24
12.6%
Operating Margin
BTBD
BTBD
LEDS
LEDS
Q4 25
-39.4%
Q3 25
19.1%
-9.0%
Q2 25
-2.0%
-0.4%
Q1 25
-9.0%
1.0%
Q4 24
-52.1%
Q3 24
-1.7%
Q2 24
-4.6%
-35.8%
Q1 24
-19.8%
-93.9%
Net Margin
BTBD
BTBD
LEDS
LEDS
Q4 25
-28.9%
Q3 25
23.7%
-9.0%
Q2 25
1.5%
1.3%
Q1 25
-10.2%
3.6%
Q4 24
-43.4%
Q3 24
-5.0%
Q2 24
-1.7%
-24.1%
Q1 24
-14.0%
-63.1%
EPS (diluted)
BTBD
BTBD
LEDS
LEDS
Q4 25
$-0.09
Q3 25
$0.15
$-0.15
Q2 25
$0.03
Q1 25
$0.05
Q4 24
$-0.08
Q3 24
$-0.04
Q2 24
$-0.04
Q1 24
$-0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BTBD
BTBD
LEDS
LEDS
Cash + ST InvestmentsLiquidity on hand
$3.5M
$2.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$7.7M
$2.1M
Total Assets
$11.9M
$14.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BTBD
BTBD
LEDS
LEDS
Q4 25
$2.9M
Q3 25
$3.5M
$2.6M
Q2 25
$3.0M
$2.4M
Q1 25
$2.7M
$2.4M
Q4 24
$1.2M
Q3 24
$2.0M
$1.7M
Q2 24
$1.5M
$1.7M
Q1 24
$1.5M
$1.6M
Total Debt
BTBD
BTBD
LEDS
LEDS
Q4 25
Q3 25
$1.7M
Q2 25
Q1 25
Q4 24
Q3 24
$3.7M
Q2 24
Q1 24
Stockholders' Equity
BTBD
BTBD
LEDS
LEDS
Q4 25
$2.1M
Q3 25
$7.7M
$2.8M
Q2 25
$6.8M
$4.0M
Q1 25
$6.7M
$3.6M
Q4 24
$1.6M
Q3 24
$8.5M
$2.2M
Q2 24
$8.7M
$2.7M
Q1 24
$8.8M
$3.0M
Total Assets
BTBD
BTBD
LEDS
LEDS
Q4 25
$14.2M
Q3 25
$11.9M
$15.6M
Q2 25
$11.2M
$23.2M
Q1 25
$11.0M
$23.2M
Q4 24
$10.4M
Q3 24
$13.7M
$11.1M
Q2 24
$14.0M
$11.5M
Q1 24
$14.0M
$12.0M
Debt / Equity
BTBD
BTBD
LEDS
LEDS
Q4 25
Q3 25
0.61×
Q2 25
Q1 25
Q4 24
Q3 24
1.69×
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BTBD
BTBD
LEDS
LEDS
Operating Cash FlowLast quarter
$325.2K
$361.0K
Free Cash FlowOCF − Capex
$261.8K
$331.0K
FCF MarginFCF / Revenue
6.8%
12.9%
Capex IntensityCapex / Revenue
1.6%
1.2%
Cash ConversionOCF / Net Profit
0.36×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BTBD
BTBD
LEDS
LEDS
Q4 25
$361.0K
Q3 25
$325.2K
Q2 25
$384.4K
$693.0K
Q1 25
$-306.7K
$1.4M
Q4 24
$-158.0K
Q3 24
$129.3K
Q2 24
$82.5K
$109.0K
Q1 24
$-408.9K
$-600.0K
Free Cash Flow
BTBD
BTBD
LEDS
LEDS
Q4 25
$331.0K
Q3 25
$261.8K
Q2 25
$383.0K
Q1 25
$-431.1K
$1.3M
Q4 24
$-276.0K
Q3 24
$50.4K
Q2 24
$53.7K
$98.0K
Q1 24
$-521.3K
$-619.0K
FCF Margin
BTBD
BTBD
LEDS
LEDS
Q4 25
12.9%
Q3 25
6.8%
Q2 25
2.2%
Q1 25
-13.3%
11.8%
Q4 24
-21.9%
Q3 24
1.2%
Q2 24
1.3%
7.4%
Q1 24
-16.3%
-69.9%
Capex Intensity
BTBD
BTBD
LEDS
LEDS
Q4 25
1.2%
Q3 25
1.6%
0.2%
Q2 25
0.0%
1.8%
Q1 25
3.8%
1.1%
Q4 24
9.4%
Q3 24
1.8%
9.3%
Q2 24
0.7%
0.8%
Q1 24
3.5%
2.1%
Cash Conversion
BTBD
BTBD
LEDS
LEDS
Q4 25
Q3 25
0.36×
Q2 25
6.98×
3.11×
Q1 25
3.62×
Q4 24
Q3 24
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons