vs
Side-by-side financial comparison of Bitcoin Depot Inc. (BTM) and CRA INTERNATIONAL, INC. (CRAI). Click either name above to swap in a different company.
CRA INTERNATIONAL, INC. is the larger business by last-quarter revenue ($197.0M vs $162.5M, roughly 1.2× Bitcoin Depot Inc.). CRA INTERNATIONAL, INC. runs the higher net margin — 6.7% vs 3.4%, a 3.3% gap on every dollar of revenue. On growth, Bitcoin Depot Inc. posted the faster year-over-year revenue change (20.1% vs 11.6%). Over the past eight quarters, CRA INTERNATIONAL, INC.'s revenue compounded faster (7.1% CAGR vs -4.9%).
Bitcoin Depot Inc. is one of the largest cryptocurrency ATM operators across North America. It provides retail consumers with accessible in-person kiosks to buy and sell Bitcoin and other leading digital assets, alongside online crypto purchase services via bank transfer. Its self-service kiosks are located in high-traffic retail spaces including grocery stores, gas stations and convenience stores.
CRA INTERNATIONAL, INC.CRAIEarnings & Financial Report
CRA International, Inc. is a global consulting firm headquartered in Boston. The firm provides expert testimony and litigation support, strategic advice, and analysis to law firms, corporations, accounting firms, and governments.
BTM vs CRAI — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $162.5M | $197.0M |
| Net Profit | $5.5M | $13.2M |
| Gross Margin | — | — |
| Operating Margin | 7.3% | 10.5% |
| Net Margin | 3.4% | 6.7% |
| Revenue YoY | 20.1% | 11.6% |
| Net Profit YoY | 690.4% | -12.0% |
| EPS (diluted) | $0.08 | $1.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $197.0M | ||
| Q3 25 | $162.5M | $185.9M | ||
| Q2 25 | $172.1M | $186.9M | ||
| Q1 25 | $164.2M | $181.9M | ||
| Q4 24 | — | $176.4M | ||
| Q3 24 | $135.3M | $167.7M | ||
| Q2 24 | $163.1M | $171.4M | ||
| Q1 24 | $138.5M | $171.8M |
| Q4 25 | — | $13.2M | ||
| Q3 25 | $5.5M | $11.5M | ||
| Q2 25 | $6.1M | $12.1M | ||
| Q1 25 | $4.2M | $18.0M | ||
| Q4 24 | — | $15.0M | ||
| Q3 24 | $-939.0K | $11.4M | ||
| Q2 24 | $-2.6M | $6.5M | ||
| Q1 24 | $-1.5M | $13.7M |
| Q4 25 | — | 10.5% | ||
| Q3 25 | 7.3% | 9.3% | ||
| Q2 25 | 9.2% | 10.6% | ||
| Q1 25 | 10.8% | 14.0% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | 4.1% | 11.0% | ||
| Q2 24 | 4.7% | 6.6% | ||
| Q1 24 | 0.5% | 11.4% |
| Q4 25 | — | 6.7% | ||
| Q3 25 | 3.4% | 6.2% | ||
| Q2 25 | 3.5% | 6.5% | ||
| Q1 25 | 2.6% | 9.9% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | -0.7% | 6.8% | ||
| Q2 24 | -1.6% | 3.8% | ||
| Q1 24 | -1.1% | 8.0% |
| Q4 25 | — | $1.99 | ||
| Q3 25 | $0.08 | — | ||
| Q2 25 | $0.16 | — | ||
| Q1 25 | $0.20 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.13 | — | ||
| Q1 24 | $-0.25 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.3M | $18.2M |
| Total DebtLower is stronger | $67.5M | — |
| Stockholders' EquityBook value | $21.0M | $213.6M |
| Total Assets | $125.3M | $628.9M |
| Debt / EquityLower = less leverage | 3.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $18.2M | ||
| Q3 25 | $59.3M | $22.5M | ||
| Q2 25 | $48.0M | $19.4M | ||
| Q1 25 | $35.0M | $25.6M | ||
| Q4 24 | — | $26.7M | ||
| Q3 24 | $32.2M | $24.5M | ||
| Q2 24 | $43.9M | $24.6M | ||
| Q1 24 | $42.2M | $37.1M |
| Q4 25 | — | — | ||
| Q3 25 | $67.5M | — | ||
| Q2 25 | $66.5M | — | ||
| Q1 25 | $56.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $44.5M | — | ||
| Q2 24 | $41.2M | — | ||
| Q1 24 | $37.6M | — |
| Q4 25 | — | $213.6M | ||
| Q3 25 | $21.0M | $201.7M | ||
| Q2 25 | $4.7M | $197.0M | ||
| Q1 25 | $-4.6M | $227.3M | ||
| Q4 24 | — | $212.1M | ||
| Q3 24 | $-7.9M | $204.5M | ||
| Q2 24 | $4.4M | $191.7M | ||
| Q1 24 | $5.0M | $211.8M |
| Q4 25 | — | $628.9M | ||
| Q3 25 | $125.3M | $629.0M | ||
| Q2 25 | $109.1M | $606.8M | ||
| Q1 25 | $89.7M | $590.4M | ||
| Q4 24 | — | $571.4M | ||
| Q3 24 | $87.4M | $582.3M | ||
| Q2 24 | $97.5M | $546.0M | ||
| Q1 24 | $90.1M | $552.5M |
| Q4 25 | — | — | ||
| Q3 25 | 3.21× | — | ||
| Q2 25 | 14.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 9.27× | — | ||
| Q1 24 | 7.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.6M | $22.4M |
| Free Cash FlowOCF − Capex | $2.5M | — |
| FCF MarginFCF / Revenue | 1.6% | — |
| Capex IntensityCapex / Revenue | 2.5% | — |
| Cash ConversionOCF / Net Profit | 1.20× | 1.70× |
| TTM Free Cash FlowTrailing 4 quarters | $27.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $22.4M | ||
| Q3 25 | $6.6M | $36.5M | ||
| Q2 25 | $10.2M | $5.9M | ||
| Q1 25 | $16.3M | $-80.0M | ||
| Q4 24 | — | $79.4M | ||
| Q3 24 | $5.8M | $31.6M | ||
| Q2 24 | $10.1M | $1.8M | ||
| Q1 24 | $1.3M | $-63.1M |
| Q4 25 | — | — | ||
| Q3 25 | $2.5M | $35.9M | ||
| Q2 25 | $9.8M | $4.7M | ||
| Q1 25 | $15.9M | $-81.0M | ||
| Q4 24 | — | $68.8M | ||
| Q3 24 | $-1.0M | $28.6M | ||
| Q2 24 | $7.6M | $-509.0K | ||
| Q1 24 | $789.0K | $-63.8M |
| Q4 25 | — | — | ||
| Q3 25 | 1.6% | 19.3% | ||
| Q2 25 | 5.7% | 2.5% | ||
| Q1 25 | 9.7% | -44.5% | ||
| Q4 24 | — | 39.0% | ||
| Q3 24 | -0.8% | 17.0% | ||
| Q2 24 | 4.7% | -0.3% | ||
| Q1 24 | 0.6% | -37.1% |
| Q4 25 | — | — | ||
| Q3 25 | 2.5% | 0.3% | ||
| Q2 25 | 0.2% | 0.6% | ||
| Q1 25 | 0.2% | 0.5% | ||
| Q4 24 | — | 6.0% | ||
| Q3 24 | 5.0% | 1.8% | ||
| Q2 24 | 1.5% | 1.4% | ||
| Q1 24 | 0.4% | 0.4% |
| Q4 25 | — | 1.70× | ||
| Q3 25 | 1.20× | 3.19× | ||
| Q2 25 | 1.67× | 0.48× | ||
| Q1 25 | 3.88× | -4.44× | ||
| Q4 24 | — | 5.30× | ||
| Q3 24 | — | 2.76× | ||
| Q2 24 | — | 0.28× | ||
| Q1 24 | — | -4.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
