vs
Side-by-side financial comparison of Bitcoin Depot Inc. (BTM) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $162.5M, roughly 1.5× Bitcoin Depot Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 3.4%, a 24.5% gap on every dollar of revenue. On growth, Bitcoin Depot Inc. posted the faster year-over-year revenue change (20.1% vs 0.9%). Bitcoin Depot Inc. produced more free cash flow last quarter ($2.5M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -4.9%).
Bitcoin Depot Inc. is one of the largest cryptocurrency ATM operators across North America. It provides retail consumers with accessible in-person kiosks to buy and sell Bitcoin and other leading digital assets, alongside online crypto purchase services via bank transfer. Its self-service kiosks are located in high-traffic retail spaces including grocery stores, gas stations and convenience stores.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
BTM vs DOUG — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $162.5M | $245.4M |
| Net Profit | $5.5M | $68.6M |
| Gross Margin | — | — |
| Operating Margin | 7.3% | 27.3% |
| Net Margin | 3.4% | 27.9% |
| Revenue YoY | 20.1% | 0.9% |
| Net Profit YoY | 690.4% | 1243.4% |
| EPS (diluted) | $0.08 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $245.4M | ||
| Q3 25 | $162.5M | $262.8M | ||
| Q2 25 | $172.1M | $271.4M | ||
| Q1 25 | $164.2M | $253.4M | ||
| Q4 24 | — | $243.3M | ||
| Q3 24 | $135.3M | $266.3M | ||
| Q2 24 | $163.1M | $285.8M | ||
| Q1 24 | $138.5M | $200.2M |
| Q4 25 | — | $68.6M | ||
| Q3 25 | $5.5M | $-24.7M | ||
| Q2 25 | $6.1M | $-22.7M | ||
| Q1 25 | $4.2M | $-6.0M | ||
| Q4 24 | — | $-6.0M | ||
| Q3 24 | $-939.0K | $-27.2M | ||
| Q2 24 | $-2.6M | $-1.7M | ||
| Q1 24 | $-1.5M | $-41.5M |
| Q4 25 | — | 27.3% | ||
| Q3 25 | 7.3% | -4.1% | ||
| Q2 25 | 9.2% | -2.0% | ||
| Q1 25 | 10.8% | -2.1% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | 4.1% | -2.8% | ||
| Q2 24 | 4.7% | -1.3% | ||
| Q1 24 | 0.5% | -20.7% |
| Q4 25 | — | 27.9% | ||
| Q3 25 | 3.4% | -9.4% | ||
| Q2 25 | 3.5% | -8.4% | ||
| Q1 25 | 2.6% | -2.4% | ||
| Q4 24 | — | -2.5% | ||
| Q3 24 | -0.7% | -10.2% | ||
| Q2 24 | -1.6% | -0.6% | ||
| Q1 24 | -1.1% | -20.7% |
| Q4 25 | — | $0.80 | ||
| Q3 25 | $0.08 | $-0.29 | ||
| Q2 25 | $0.16 | $-0.27 | ||
| Q1 25 | $0.20 | $-0.07 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | $-0.05 | $-0.33 | ||
| Q2 24 | $-0.13 | $-0.02 | ||
| Q1 24 | $-0.25 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.3M | $115.5M |
| Total DebtLower is stronger | $67.5M | — |
| Stockholders' EquityBook value | $21.0M | $183.9M |
| Total Assets | $125.3M | $444.4M |
| Debt / EquityLower = less leverage | 3.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $115.5M | ||
| Q3 25 | $59.3M | $143.0M | ||
| Q2 25 | $48.0M | $136.3M | ||
| Q1 25 | $35.0M | $136.8M | ||
| Q4 24 | — | $145.5M | ||
| Q3 24 | $32.2M | $151.4M | ||
| Q2 24 | $43.9M | $92.9M | ||
| Q1 24 | $42.2M | $91.5M |
| Q4 25 | — | — | ||
| Q3 25 | $67.5M | — | ||
| Q2 25 | $66.5M | — | ||
| Q1 25 | $56.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $44.5M | — | ||
| Q2 24 | $41.2M | — | ||
| Q1 24 | $37.6M | — |
| Q4 25 | — | $183.9M | ||
| Q3 25 | $21.0M | $115.1M | ||
| Q2 25 | $4.7M | $137.6M | ||
| Q1 25 | $-4.6M | $158.2M | ||
| Q4 24 | — | $162.2M | ||
| Q3 24 | $-7.9M | $173.6M | ||
| Q2 24 | $4.4M | $196.9M | ||
| Q1 24 | $5.0M | $195.1M |
| Q4 25 | — | $444.4M | ||
| Q3 25 | $125.3M | $480.6M | ||
| Q2 25 | $109.1M | $489.0M | ||
| Q1 25 | $89.7M | $493.9M | ||
| Q4 24 | — | $493.9M | ||
| Q3 24 | $87.4M | $502.7M | ||
| Q2 24 | $97.5M | $463.9M | ||
| Q1 24 | $90.1M | $461.1M |
| Q4 25 | — | — | ||
| Q3 25 | 3.21× | — | ||
| Q2 25 | 14.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 9.27× | — | ||
| Q1 24 | 7.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.6M | $-14.4M |
| Free Cash FlowOCF − Capex | $2.5M | $-14.7M |
| FCF MarginFCF / Revenue | 1.6% | -6.0% |
| Capex IntensityCapex / Revenue | 2.5% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.20× | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | $27.1M | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-14.4M | ||
| Q3 25 | $6.6M | $5.5M | ||
| Q2 25 | $10.2M | $642.0K | ||
| Q1 25 | $16.3M | $-5.6M | ||
| Q4 24 | — | $-9.0M | ||
| Q3 24 | $5.8M | $9.0M | ||
| Q2 24 | $10.1M | $1.3M | ||
| Q1 24 | $1.3M | $-27.3M |
| Q4 25 | — | $-14.7M | ||
| Q3 25 | $2.5M | $4.7M | ||
| Q2 25 | $9.8M | $-575.0K | ||
| Q1 25 | $15.9M | $-6.7M | ||
| Q4 24 | — | $-10.2M | ||
| Q3 24 | $-1.0M | $7.7M | ||
| Q2 24 | $7.6M | $432.0K | ||
| Q1 24 | $789.0K | $-29.4M |
| Q4 25 | — | -6.0% | ||
| Q3 25 | 1.6% | 1.8% | ||
| Q2 25 | 5.7% | -0.2% | ||
| Q1 25 | 9.7% | -2.6% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | -0.8% | 2.9% | ||
| Q2 24 | 4.7% | 0.2% | ||
| Q1 24 | 0.6% | -14.7% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 2.5% | 0.3% | ||
| Q2 25 | 0.2% | 0.4% | ||
| Q1 25 | 0.2% | 0.4% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 5.0% | 0.5% | ||
| Q2 24 | 1.5% | 0.3% | ||
| Q1 24 | 0.4% | 1.0% |
| Q4 25 | — | -0.21× | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.67× | — | ||
| Q1 25 | 3.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BTM
Segment breakdown not available.
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
