vs
Side-by-side financial comparison of Bitcoin Depot Inc. (BTM) and ONE Group Hospitality, Inc. (STKS). Click either name above to swap in a different company.
ONE Group Hospitality, Inc. is the larger business by last-quarter revenue ($207.0M vs $162.5M, roughly 1.3× Bitcoin Depot Inc.). Bitcoin Depot Inc. runs the higher net margin — 3.4% vs -3.1%, a 6.5% gap on every dollar of revenue. On growth, Bitcoin Depot Inc. posted the faster year-over-year revenue change (20.1% vs -6.7%). Bitcoin Depot Inc. produced more free cash flow last quarter ($2.5M vs $-329.0K). Over the past eight quarters, ONE Group Hospitality, Inc.'s revenue compounded faster (56.1% CAGR vs -4.9%).
Bitcoin Depot Inc. is one of the largest cryptocurrency ATM operators across North America. It provides retail consumers with accessible in-person kiosks to buy and sell Bitcoin and other leading digital assets, alongside online crypto purchase services via bank transfer. Its self-service kiosks are located in high-traffic retail spaces including grocery stores, gas stations and convenience stores.
Target Hospitality is a company that provides workforce lodging and other temporary, modular housing used for oil, gas and mining operations; large-scale events; and disaster relief. Target Hospitality is based in The Woodlands, Texas, and also has offices in Williston, North Dakota; Denver, Colorado; Calgary, Alberta.
BTM vs STKS — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $162.5M | $207.0M |
| Net Profit | $5.5M | $-6.4M |
| Gross Margin | — | — |
| Operating Margin | 7.3% | 2.2% |
| Net Margin | 3.4% | -3.1% |
| Revenue YoY | 20.1% | -6.7% |
| Net Profit YoY | 690.4% | -531.8% |
| EPS (diluted) | $0.08 | $-0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $207.0M | ||
| Q3 25 | $162.5M | $180.2M | ||
| Q2 25 | $172.1M | $207.4M | ||
| Q1 25 | $164.2M | $211.1M | ||
| Q4 24 | — | $221.9M | ||
| Q3 24 | $135.3M | $194.0M | ||
| Q2 24 | $163.1M | $172.5M | ||
| Q1 24 | $138.5M | $85.0M |
| Q4 25 | — | $-6.4M | ||
| Q3 25 | $5.5M | $-76.7M | ||
| Q2 25 | $6.1M | $-10.1M | ||
| Q1 25 | $4.2M | $975.0K | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | $-939.0K | $-9.3M | ||
| Q2 24 | $-2.6M | $-7.3M | ||
| Q1 24 | $-1.5M | $-2.1M |
| Q4 25 | — | 2.2% | ||
| Q3 25 | 7.3% | -4.4% | ||
| Q2 25 | 9.2% | 0.3% | ||
| Q1 25 | 10.8% | 5.1% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | 4.1% | -1.9% | ||
| Q2 24 | 4.7% | 0.6% | ||
| Q1 24 | 0.5% | -0.7% |
| Q4 25 | — | -3.1% | ||
| Q3 25 | 3.4% | -42.6% | ||
| Q2 25 | 3.5% | -4.9% | ||
| Q1 25 | 2.6% | 0.5% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | -0.7% | -4.8% | ||
| Q2 24 | -1.6% | -4.3% | ||
| Q1 24 | -1.1% | -2.4% |
| Q4 25 | — | $-0.50 | ||
| Q3 25 | $0.08 | $-2.75 | ||
| Q2 25 | $0.16 | $-0.59 | ||
| Q1 25 | $0.20 | $-0.21 | ||
| Q4 24 | — | $-0.18 | ||
| Q3 24 | $-0.05 | $-0.53 | ||
| Q2 24 | $-0.13 | $-0.38 | ||
| Q1 24 | $-0.25 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.3M | $4.2M |
| Total DebtLower is stronger | $67.5M | $354.2M |
| Stockholders' EquityBook value | $21.0M | $-75.8M |
| Total Assets | $125.3M | $884.2M |
| Debt / EquityLower = less leverage | 3.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $4.2M | ||
| Q3 25 | $59.3M | $5.5M | ||
| Q2 25 | $48.0M | $4.7M | ||
| Q1 25 | $35.0M | $21.4M | ||
| Q4 24 | — | $27.6M | ||
| Q3 24 | $32.2M | $28.2M | ||
| Q2 24 | $43.9M | $32.2M | ||
| Q1 24 | $42.2M | $15.4M |
| Q4 25 | — | $354.2M | ||
| Q3 25 | $67.5M | $355.0M | ||
| Q2 25 | $66.5M | $347.4M | ||
| Q1 25 | $56.2M | $348.3M | ||
| Q4 24 | — | $348.3M | ||
| Q3 24 | $44.5M | $349.1M | ||
| Q2 24 | $41.2M | $350.0M | ||
| Q1 24 | $37.6M | $73.5M |
| Q4 25 | — | $-75.8M | ||
| Q3 25 | $21.0M | $-61.5M | ||
| Q2 25 | $4.7M | $23.0M | ||
| Q1 25 | $-4.6M | $40.5M | ||
| Q4 24 | — | $45.9M | ||
| Q3 24 | $-7.9M | $51.4M | ||
| Q2 24 | $4.4M | $68.1M | ||
| Q1 24 | $5.0M | $68.3M |
| Q4 25 | — | $884.2M | ||
| Q3 25 | $125.3M | $879.5M | ||
| Q2 25 | $109.1M | $935.7M | ||
| Q1 25 | $89.7M | $956.0M | ||
| Q4 24 | — | $960.1M | ||
| Q3 24 | $87.4M | $953.5M | ||
| Q2 24 | $97.5M | $945.9M | ||
| Q1 24 | $90.1M | $309.3M |
| Q4 25 | — | — | ||
| Q3 25 | 3.21× | — | ||
| Q2 25 | 14.18× | 15.07× | ||
| Q1 25 | — | 8.61× | ||
| Q4 24 | — | 7.59× | ||
| Q3 24 | — | 6.79× | ||
| Q2 24 | 9.27× | 5.14× | ||
| Q1 24 | 7.54× | 1.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.6M | $13.1M |
| Free Cash FlowOCF − Capex | $2.5M | $-329.0K |
| FCF MarginFCF / Revenue | 1.6% | -0.2% |
| Capex IntensityCapex / Revenue | 2.5% | 6.5% |
| Cash ConversionOCF / Net Profit | 1.20× | — |
| TTM Free Cash FlowTrailing 4 quarters | $27.1M | $-27.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $13.1M | ||
| Q3 25 | $6.6M | $5.9M | ||
| Q2 25 | $10.2M | $2.8M | ||
| Q1 25 | $16.3M | $8.5M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | $5.8M | $19.1M | ||
| Q2 24 | $10.1M | $-3.8M | ||
| Q1 24 | $1.3M | $10.4M |
| Q4 25 | — | $-329.0K | ||
| Q3 25 | $2.5M | $-6.1M | ||
| Q2 25 | $9.8M | $-15.0M | ||
| Q1 25 | $15.9M | $-5.8M | ||
| Q4 24 | — | $733.0K | ||
| Q3 24 | $-1.0M | $287.0K | ||
| Q2 24 | $7.6M | $-23.0M | ||
| Q1 24 | $789.0K | $-5.4M |
| Q4 25 | — | -0.2% | ||
| Q3 25 | 1.6% | -3.4% | ||
| Q2 25 | 5.7% | -7.2% | ||
| Q1 25 | 9.7% | -2.7% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | -0.8% | 0.1% | ||
| Q2 24 | 4.7% | -13.3% | ||
| Q1 24 | 0.6% | -6.4% |
| Q4 25 | — | 6.5% | ||
| Q3 25 | 2.5% | 6.7% | ||
| Q2 25 | 0.2% | 8.6% | ||
| Q1 25 | 0.2% | 6.8% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 5.0% | 9.7% | ||
| Q2 24 | 1.5% | 11.1% | ||
| Q1 24 | 0.4% | 18.6% |
| Q4 25 | — | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.67× | — | ||
| Q1 25 | 3.88× | 8.76× | ||
| Q4 24 | — | 12.54× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BTM
Segment breakdown not available.
STKS
| Benihanas | $111.3M | 54% |
| Steakhouse Restaurant | $59.2M | 29% |
| Grill Concepts | $32.3M | 16% |
| Other | $4.2M | 2% |
