vs
Side-by-side financial comparison of Bitcoin Depot Inc. (BTM) and STARZ ENTERTAINMENT CORP (STRZ). Click either name above to swap in a different company.
STARZ ENTERTAINMENT CORP is the larger business by last-quarter revenue ($320.9M vs $162.5M, roughly 2.0× Bitcoin Depot Inc.). Bitcoin Depot Inc. runs the higher net margin — 3.4% vs -16.4%, a 19.8% gap on every dollar of revenue. On growth, Bitcoin Depot Inc. posted the faster year-over-year revenue change (20.1% vs -7.5%). Bitcoin Depot Inc. produced more free cash flow last quarter ($2.5M vs $-31.3M). Over the past eight quarters, Bitcoin Depot Inc.'s revenue compounded faster (-4.9% CAGR vs -40.6%).
Bitcoin Depot Inc. is one of the largest cryptocurrency ATM operators across North America. It provides retail consumers with accessible in-person kiosks to buy and sell Bitcoin and other leading digital assets, alongside online crypto purchase services via bank transfer. Its self-service kiosks are located in high-traffic retail spaces including grocery stores, gas stations and convenience stores.
Starz Entertainment Corp., formerly known as Lions Gate Entertainment Corporation, or simply Lionsgate, is a Canadian-American entertainment company currently headquartered in Santa Monica, California. Founded by Frank Giustra on July 10, 1997, it is/was domiciled and incorporated in Vancouver, British Columbia.
BTM vs STRZ — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $162.5M | $320.9M |
| Net Profit | $5.5M | $-52.6M |
| Gross Margin | — | — |
| Operating Margin | 7.3% | -10.8% |
| Net Margin | 3.4% | -16.4% |
| Revenue YoY | 20.1% | -7.5% |
| Net Profit YoY | 690.4% | -71.9% |
| EPS (diluted) | $0.08 | $-3.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $162.5M | $320.9M | ||
| Q2 25 | $172.1M | $319.7M | ||
| Q1 25 | $164.2M | — | ||
| Q4 24 | — | $970.5M | ||
| Q3 24 | $135.3M | $346.9M | ||
| Q2 24 | $163.1M | $347.6M | ||
| Q1 24 | $138.5M | — | ||
| Q4 23 | $148.4M | $975.1M |
| Q3 25 | $5.5M | $-52.6M | ||
| Q2 25 | $6.1M | $-42.5M | ||
| Q1 25 | $4.2M | — | ||
| Q4 24 | — | $-21.9M | ||
| Q3 24 | $-939.0K | $-30.6M | ||
| Q2 24 | $-2.6M | $4.2M | ||
| Q1 24 | $-1.5M | — | ||
| Q4 23 | $-8.3M | $-106.6M |
| Q3 25 | 7.3% | -10.8% | ||
| Q2 25 | 9.2% | -8.4% | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | 4.1% | -4.9% | ||
| Q2 24 | 4.7% | 2.9% | ||
| Q1 24 | 0.5% | — | ||
| Q4 23 | 2.6% | -4.5% |
| Q3 25 | 3.4% | -16.4% | ||
| Q2 25 | 3.5% | -13.3% | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -0.7% | -8.8% | ||
| Q2 24 | -1.6% | 1.2% | ||
| Q1 24 | -1.1% | — | ||
| Q4 23 | -5.6% | -10.9% |
| Q3 25 | $0.08 | $-3.15 | ||
| Q2 25 | $0.16 | $-2.54 | ||
| Q1 25 | $0.20 | — | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | $-0.05 | $-1.83 | ||
| Q2 24 | $-0.13 | $0.26 | ||
| Q1 24 | $-0.25 | — | ||
| Q4 23 | — | $-0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.3M | $37.0M |
| Total DebtLower is stronger | $67.5M | $608.7M |
| Stockholders' EquityBook value | $21.0M | $663.2M |
| Total Assets | $125.3M | $2.0B |
| Debt / EquityLower = less leverage | 3.21× | 0.92× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $59.3M | $37.0M | ||
| Q2 25 | $48.0M | $51.6M | ||
| Q1 25 | $35.0M | — | ||
| Q4 24 | — | $200.5M | ||
| Q3 24 | $32.2M | $229.6M | ||
| Q2 24 | $43.9M | $192.5M | ||
| Q1 24 | $42.2M | — | ||
| Q4 23 | $29.8M | $283.0M |
| Q3 25 | $67.5M | $608.7M | ||
| Q2 25 | $66.5M | $611.7M | ||
| Q1 25 | $56.2M | — | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | $44.5M | $2.1B | ||
| Q2 24 | $41.2M | $1.5B | ||
| Q1 24 | $37.6M | — | ||
| Q4 23 | $22.5M | $2.2B |
| Q3 25 | $21.0M | $663.2M | ||
| Q2 25 | $4.7M | $712.3M | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | — | $-168.3M | ||
| Q3 24 | $-7.9M | $935.9M | ||
| Q2 24 | $4.4M | $973.1M | ||
| Q1 24 | $5.0M | — | ||
| Q4 23 | — | $-325.5M |
| Q3 25 | $125.3M | $2.0B | ||
| Q2 25 | $109.1M | $2.1B | ||
| Q1 25 | $89.7M | — | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | $87.4M | $7.1B | ||
| Q2 24 | $97.5M | $7.2B | ||
| Q1 24 | $90.1M | — | ||
| Q4 23 | $74.3M | $7.2B |
| Q3 25 | 3.21× | 0.92× | ||
| Q2 25 | 14.18× | 0.86× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.24× | ||
| Q2 24 | 9.27× | 1.59× | ||
| Q1 24 | 7.54× | — | ||
| Q4 23 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.6M | $-26.1M |
| Free Cash FlowOCF − Capex | $2.5M | $-31.3M |
| FCF MarginFCF / Revenue | 1.6% | -9.8% |
| Capex IntensityCapex / Revenue | 2.5% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.20× | — |
| TTM Free Cash FlowTrailing 4 quarters | $27.1M | $-317.7M |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $6.6M | $-26.1M | ||
| Q2 25 | $10.2M | $65.4M | ||
| Q1 25 | $16.3M | — | ||
| Q4 24 | — | $-335.3M | ||
| Q3 24 | $5.8M | $9.1M | ||
| Q2 24 | $10.1M | $-33.5M | ||
| Q1 24 | $1.3M | — | ||
| Q4 23 | $7.5M | $71.1M |
| Q3 25 | $2.5M | $-31.3M | ||
| Q2 25 | $9.8M | $58.5M | ||
| Q1 25 | $15.9M | — | ||
| Q4 24 | — | $-349.3M | ||
| Q3 24 | $-1.0M | $4.4M | ||
| Q2 24 | $7.6M | $-38.4M | ||
| Q1 24 | $789.0K | — | ||
| Q4 23 | — | $64.7M |
| Q3 25 | 1.6% | -9.8% | ||
| Q2 25 | 5.7% | 18.3% | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | — | -36.0% | ||
| Q3 24 | -0.8% | 1.3% | ||
| Q2 24 | 4.7% | -11.0% | ||
| Q1 24 | 0.6% | — | ||
| Q4 23 | — | 6.6% |
| Q3 25 | 2.5% | 1.6% | ||
| Q2 25 | 0.2% | 2.2% | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | 5.0% | 1.4% | ||
| Q2 24 | 1.5% | 1.4% | ||
| Q1 24 | 0.4% | — | ||
| Q4 23 | — | 0.7% |
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.67× | — | ||
| Q1 25 | 3.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -7.98× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BTM
Segment breakdown not available.
STRZ
| Over The Top Subscription Service OTT | $222.8M | 69% |
| Linear Subscription Service | $98.1M | 31% |
