vs
Side-by-side financial comparison of Burlington Stores, Inc. (BURL) and Liberty Media Corp (FWONA). Click either name above to swap in a different company.
Burlington Stores, Inc. is the larger business by last-quarter revenue ($2.7B vs $1.6B, roughly 1.7× Liberty Media Corp). Liberty Media Corp runs the higher net margin — 20.7% vs 3.9%, a 16.8% gap on every dollar of revenue. On growth, Liberty Media Corp posted the faster year-over-year revenue change (150.7% vs 7.1%). Liberty Media Corp produced more free cash flow last quarter ($62.0M vs $-109.6M). Over the past eight quarters, Burlington Stores, Inc.'s revenue compounded faster (-6.9% CAGR vs -23.5%).
Burlington, formerly known as Burlington Coat Factory, is an American national off-price retailer, and a division of Burlington Coat Factory Warehouse Corporation with more than 1,138 stores in 46 states and Puerto Rico, with its corporate headquarters located in Burlington Township, New Jersey. In 2007, it was acquired by Bain Capital in a transaction and in 2008, Tom Kingsbury became president and CEO. The company went public again in 2013. Burlington is the third largest off-price retailer...
Liberty Media Corporation is an American mass media company founded by John C. Malone in 1991. The company has two divisions, represented by separate tracking stocks, reflecting its ownership stakes in the Formula One Group and Live Nation Entertainment. As of 2025, Liberty Media owned three global motorsport businesses in the form of Formula One, MotoGP and World Superbikes.
BURL vs FWONA — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.7B | $1.6B |
| Net Profit | $104.8M | $333.0M |
| Gross Margin | 44.2% | — |
| Operating Margin | 5.1% | 14.0% |
| Net Margin | 3.9% | 20.7% |
| Revenue YoY | 7.1% | 150.7% |
| Net Profit YoY | 15.6% | 193.8% |
| EPS (diluted) | $1.63 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.7B | $1.6B | ||
| Q3 25 | $2.7B | $1.1B | ||
| Q2 25 | $2.5B | $1.3B | ||
| Q1 25 | $3.3B | $447.0M | ||
| Q4 24 | $2.5B | $-3.2B | ||
| Q3 24 | $2.5B | $911.0M | ||
| Q2 24 | $2.4B | $3.2B | ||
| Q1 24 | $3.1B | $2.7B |
| Q4 25 | $104.8M | $333.0M | ||
| Q3 25 | $94.2M | $13.0M | ||
| Q2 25 | $100.8M | $204.0M | ||
| Q1 25 | $260.8M | $5.0M | ||
| Q4 24 | $90.6M | $-355.0M | ||
| Q3 24 | $73.8M | $-2.4B | ||
| Q2 24 | $78.5M | $457.0M | ||
| Q1 24 | $227.5M | $203.0M |
| Q4 25 | 44.2% | — | ||
| Q3 25 | 43.7% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 43.9% | — | ||
| Q3 24 | 42.8% | — | ||
| Q2 24 | 43.5% | — | ||
| Q1 24 | 42.7% | — |
| Q4 25 | 5.1% | 14.0% | ||
| Q3 25 | 4.7% | 13.7% | ||
| Q2 25 | 5.3% | 20.4% | ||
| Q1 25 | 10.6% | -15.9% | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 4.0% | 11.7% | ||
| Q2 24 | 4.7% | 16.7% | ||
| Q1 24 | 10.0% | 18.3% |
| Q4 25 | 3.9% | 20.7% | ||
| Q3 25 | 3.5% | 1.2% | ||
| Q2 25 | 4.0% | 15.2% | ||
| Q1 25 | 8.0% | 1.1% | ||
| Q4 24 | 3.6% | 11.2% | ||
| Q3 24 | 3.0% | -259.9% | ||
| Q2 24 | 3.3% | 14.4% | ||
| Q1 24 | 7.3% | 7.4% |
| Q4 25 | $1.63 | — | ||
| Q3 25 | $1.47 | — | ||
| Q2 25 | $1.58 | — | ||
| Q1 25 | $4.03 | — | ||
| Q4 24 | $1.40 | — | ||
| Q3 24 | $1.15 | — | ||
| Q2 24 | $1.22 | — | ||
| Q1 24 | $3.51 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $584.1M | $1.1B |
| Total DebtLower is stronger | $2.0B | $5.1B |
| Stockholders' EquityBook value | $1.5B | $7.8B |
| Total Assets | $9.6B | $15.4B |
| Debt / EquityLower = less leverage | 1.32× | 0.66× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $584.1M | $1.1B | ||
| Q3 25 | $747.6M | $1.6B | ||
| Q2 25 | $371.1M | $3.4B | ||
| Q1 25 | $994.7M | $3.1B | ||
| Q4 24 | $857.8M | $3.0B | ||
| Q3 24 | $659.9M | $3.1B | ||
| Q2 24 | $742.3M | $2.1B | ||
| Q1 24 | $925.4M | $1.7B |
| Q4 25 | $2.0B | $5.1B | ||
| Q3 25 | $2.0B | $7.0B | ||
| Q2 25 | $1.6B | $4.8B | ||
| Q1 25 | $1.5B | $4.6B | ||
| Q4 24 | $1.5B | $4.5B | ||
| Q3 24 | $1.2B | $4.4B | ||
| Q2 24 | $1.2B | $15.0B | ||
| Q1 24 | $1.4B | $15.4B |
| Q4 25 | $1.5B | $7.8B | ||
| Q3 25 | $1.4B | $7.4B | ||
| Q2 25 | $1.4B | $7.3B | ||
| Q1 25 | $1.4B | $7.0B | ||
| Q4 24 | $1.1B | $7.0B | ||
| Q3 24 | $1.1B | $7.4B | ||
| Q2 24 | $1.0B | $17.1B | ||
| Q1 24 | $996.9M | $16.6B |
| Q4 25 | $9.6B | $15.4B | ||
| Q3 25 | $9.3B | $17.8B | ||
| Q2 25 | $8.5B | $13.8B | ||
| Q1 25 | $8.8B | $13.3B | ||
| Q4 24 | $8.4B | $12.9B | ||
| Q3 24 | $7.8B | $13.2B | ||
| Q2 24 | $7.7B | $42.6B | ||
| Q1 24 | $7.7B | $42.4B |
| Q4 25 | 1.32× | 0.66× | ||
| Q3 25 | 1.40× | 0.95× | ||
| Q2 25 | 1.21× | 0.65× | ||
| Q1 25 | 1.12× | 0.65× | ||
| Q4 24 | 1.35× | 0.65× | ||
| Q3 24 | 1.15× | 0.59× | ||
| Q2 24 | 1.20× | 0.88× | ||
| Q1 24 | 1.40× | 0.93× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $143.3M | $123.0M |
| Free Cash FlowOCF − Capex | $-109.6M | $62.0M |
| FCF MarginFCF / Revenue | -4.1% | 3.9% |
| Capex IntensityCapex / Revenue | 9.3% | 3.8% |
| Cash ConversionOCF / Net Profit | 1.37× | 0.37× |
| TTM Free Cash FlowTrailing 4 quarters | $-358.5M | $789.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $143.3M | $123.0M | ||
| Q3 25 | $179.4M | $173.0M | ||
| Q2 25 | $-28.9M | $231.0M | ||
| Q1 25 | $543.2M | $381.0M | ||
| Q4 24 | $110.4M | $-23.0M | ||
| Q3 24 | $160.4M | $182.0M | ||
| Q2 24 | $49.4M | $752.0M | ||
| Q1 24 | $598.5M | $395.0M |
| Q4 25 | $-109.6M | $62.0M | ||
| Q3 25 | $-101.0K | $170.0M | ||
| Q2 25 | $-438.6M | $209.0M | ||
| Q1 25 | $189.8M | $348.0M | ||
| Q4 24 | $-56.2M | $-46.0M | ||
| Q3 24 | $-35.2M | $-153.0M | ||
| Q2 24 | $-115.5M | $566.0M | ||
| Q1 24 | $410.3M | $194.0M |
| Q4 25 | -4.1% | 3.9% | ||
| Q3 25 | -0.0% | 15.7% | ||
| Q2 25 | -17.5% | 15.6% | ||
| Q1 25 | 5.8% | 77.9% | ||
| Q4 24 | -2.2% | 1.4% | ||
| Q3 24 | -1.4% | -16.8% | ||
| Q2 24 | -4.9% | 17.9% | ||
| Q1 24 | 13.1% | 7.1% |
| Q4 25 | 9.3% | 3.8% | ||
| Q3 25 | 6.6% | 0.3% | ||
| Q2 25 | 16.4% | 1.6% | ||
| Q1 25 | 10.8% | 7.4% | ||
| Q4 24 | 6.6% | -0.7% | ||
| Q3 24 | 7.9% | 36.8% | ||
| Q2 24 | 7.0% | 5.9% | ||
| Q1 24 | 6.0% | 7.3% |
| Q4 25 | 1.37× | 0.37× | ||
| Q3 25 | 1.91× | 13.31× | ||
| Q2 25 | -0.29× | 1.13× | ||
| Q1 25 | 2.08× | 76.20× | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 0.63× | 1.65× | ||
| Q1 24 | 2.63× | 1.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BURL
Segment breakdown not available.
FWONA
| Formula One | $1.4B | 87% |
| Product Service Or Other | $131.0M | 8% |
| Other | $77.0M | 5% |
