vs
Side-by-side financial comparison of BWX Technologies, Inc. (BWXT) and Chefs' Warehouse, Inc. (CHEF). Click either name above to swap in a different company.
Chefs' Warehouse, Inc. is the larger business by last-quarter revenue ($1.1B vs $885.8M, roughly 1.3× BWX Technologies, Inc.). BWX Technologies, Inc. runs the higher net margin — 10.5% vs 1.9%, a 8.6% gap on every dollar of revenue. On growth, BWX Technologies, Inc. posted the faster year-over-year revenue change (18.7% vs 10.5%). Chefs' Warehouse, Inc. produced more free cash flow last quarter ($65.8M vs $56.8M). Over the past eight quarters, BWX Technologies, Inc.'s revenue compounded faster (21.1% CAGR vs 14.3%).
BWX Technologies, Inc. is a company headquartered in Lynchburg, Virginia that supplies nuclear components and fuel internationally.
Chefs' Warehouse, Inc. is a leading North American specialty food distributor that primarily serves independent restaurants, fine dining venues, hotels, catering firms, and other foodservice operators. It offers a curated portfolio of over 150,000 products including artisanal ingredients, specialty meats, seafood, dairy, pastries, and imported gourmet goods tailored for professional chefs.
BWXT vs CHEF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $885.8M | $1.1B |
| Net Profit | $93.0M | $21.7M |
| Gross Margin | — | 24.2% |
| Operating Margin | 10.4% | 3.8% |
| Net Margin | 10.5% | 1.9% |
| Revenue YoY | 18.7% | 10.5% |
| Net Profit YoY | 30.9% | -9.4% |
| EPS (diluted) | $1.02 | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $885.8M | $1.1B | ||
| Q3 25 | $866.3M | $1.0B | ||
| Q2 25 | $764.0M | $1.0B | ||
| Q1 25 | $682.3M | $950.7M | ||
| Q4 24 | $746.3M | $1.0B | ||
| Q3 24 | $672.0M | $931.5M | ||
| Q2 24 | $681.5M | $954.7M | ||
| Q1 24 | $604.0M | $874.5M |
| Q4 25 | $93.0M | $21.7M | ||
| Q3 25 | $82.1M | $19.1M | ||
| Q2 25 | $78.4M | $21.2M | ||
| Q1 25 | $75.5M | $10.3M | ||
| Q4 24 | $71.0M | $23.9M | ||
| Q3 24 | $69.5M | $14.1M | ||
| Q2 24 | $73.0M | $15.5M | ||
| Q1 24 | $68.5M | $1.9M |
| Q4 25 | — | 24.2% | ||
| Q3 25 | 21.8% | 24.2% | ||
| Q2 25 | 25.1% | 24.6% | ||
| Q1 25 | 24.2% | 23.8% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | 24.4% | 24.1% | ||
| Q2 24 | 24.7% | 24.0% | ||
| Q1 24 | 24.6% | 23.9% |
| Q4 25 | 10.4% | 3.8% | ||
| Q3 25 | 13.1% | 3.8% | ||
| Q2 25 | 13.4% | 3.9% | ||
| Q1 25 | 14.2% | 2.4% | ||
| Q4 24 | 12.4% | 4.5% | ||
| Q3 24 | 14.4% | 3.4% | ||
| Q2 24 | 14.5% | 3.5% | ||
| Q1 24 | 15.4% | 1.8% |
| Q4 25 | 10.5% | 1.9% | ||
| Q3 25 | 9.5% | 1.9% | ||
| Q2 25 | 10.3% | 2.1% | ||
| Q1 25 | 11.1% | 1.1% | ||
| Q4 24 | 9.5% | 2.3% | ||
| Q3 24 | 10.3% | 1.5% | ||
| Q2 24 | 10.7% | 1.6% | ||
| Q1 24 | 11.3% | 0.2% |
| Q4 25 | $1.02 | $0.50 | ||
| Q3 25 | $0.89 | $0.44 | ||
| Q2 25 | $0.85 | $0.49 | ||
| Q1 25 | $0.82 | $0.25 | ||
| Q4 24 | $0.77 | $0.56 | ||
| Q3 24 | $0.76 | $0.34 | ||
| Q2 24 | $0.79 | $0.37 | ||
| Q1 24 | $0.75 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $499.8M | $121.0M |
| Total DebtLower is stronger | — | $720.3M |
| Stockholders' EquityBook value | $1.2B | $604.3M |
| Total Assets | $4.3B | $2.0B |
| Debt / EquityLower = less leverage | — | 1.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $499.8M | $121.0M | ||
| Q3 25 | $79.6M | $65.1M | ||
| Q2 25 | $37.0M | $96.9M | ||
| Q1 25 | $55.4M | $116.5M | ||
| Q4 24 | $74.1M | $114.7M | ||
| Q3 24 | $35.5M | $50.7M | ||
| Q2 24 | $48.3M | $38.3M | ||
| Q1 24 | $45.9M | $42.3M |
| Q4 25 | — | $720.3M | ||
| Q3 25 | — | $711.7M | ||
| Q2 25 | — | $690.2M | ||
| Q1 25 | — | $681.1M | ||
| Q4 24 | — | $688.7M | ||
| Q3 24 | — | $666.6M | ||
| Q2 24 | — | $660.8M | ||
| Q1 24 | — | $667.3M |
| Q4 25 | $1.2B | $604.3M | ||
| Q3 25 | $1.2B | $576.6M | ||
| Q2 25 | $1.2B | $557.7M | ||
| Q1 25 | $1.1B | $541.6M | ||
| Q4 24 | $1.1B | $537.6M | ||
| Q3 24 | $1.1B | $480.3M | ||
| Q2 24 | $998.5M | $461.9M | ||
| Q1 24 | $946.2M | $447.8M |
| Q4 25 | $4.3B | $2.0B | ||
| Q3 25 | $3.8B | $1.9B | ||
| Q2 25 | $3.7B | $1.9B | ||
| Q1 25 | $3.1B | $1.8B | ||
| Q4 24 | $2.9B | $1.9B | ||
| Q3 24 | $2.9B | $1.8B | ||
| Q2 24 | $2.8B | $1.7B | ||
| Q1 24 | $2.8B | $1.7B |
| Q4 25 | — | 1.19× | ||
| Q3 25 | — | 1.23× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.26× | ||
| Q4 24 | — | 1.28× | ||
| Q3 24 | — | 1.39× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | — | 1.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $127.0M | $73.9M |
| Free Cash FlowOCF − Capex | $56.8M | $65.8M |
| FCF MarginFCF / Revenue | 6.4% | 5.8% |
| Capex IntensityCapex / Revenue | 7.9% | 0.7% |
| Cash ConversionOCF / Net Profit | 1.37× | 3.41× |
| TTM Free Cash FlowTrailing 4 quarters | $295.3M | $87.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $127.0M | $73.9M | ||
| Q3 25 | $143.2M | $-8.7M | ||
| Q2 25 | $159.0M | $14.5M | ||
| Q1 25 | $50.6M | $49.6M | ||
| Q4 24 | $276.9M | $73.0M | ||
| Q3 24 | $32.6M | $19.8M | ||
| Q2 24 | $65.9M | $29.3M | ||
| Q1 24 | $33.0M | $30.9M |
| Q4 25 | $56.8M | $65.8M | ||
| Q3 25 | $94.9M | $-19.7M | ||
| Q2 25 | $126.3M | $4.5M | ||
| Q1 25 | $17.3M | $37.2M | ||
| Q4 24 | $224.4M | $64.6M | ||
| Q3 24 | $-7.7M | $11.8M | ||
| Q2 24 | $35.5M | $13.3M | ||
| Q1 24 | $2.6M | $13.8M |
| Q4 25 | 6.4% | 5.8% | ||
| Q3 25 | 11.0% | -1.9% | ||
| Q2 25 | 16.5% | 0.4% | ||
| Q1 25 | 2.5% | 3.9% | ||
| Q4 24 | 30.1% | 6.3% | ||
| Q3 24 | -1.1% | 1.3% | ||
| Q2 24 | 5.2% | 1.4% | ||
| Q1 24 | 0.4% | 1.6% |
| Q4 25 | 7.9% | 0.7% | ||
| Q3 25 | 5.6% | 1.1% | ||
| Q2 25 | 4.3% | 1.0% | ||
| Q1 25 | 4.9% | 1.3% | ||
| Q4 24 | 7.0% | 0.8% | ||
| Q3 24 | 6.0% | 0.9% | ||
| Q2 24 | 4.5% | 1.7% | ||
| Q1 24 | 5.0% | 2.0% |
| Q4 25 | 1.37× | 3.41× | ||
| Q3 25 | 1.74× | -0.46× | ||
| Q2 25 | 2.03× | 0.68× | ||
| Q1 25 | 0.67× | 4.82× | ||
| Q4 24 | 3.90× | 3.05× | ||
| Q3 24 | 0.47× | 1.41× | ||
| Q2 24 | 0.90× | 1.89× | ||
| Q1 24 | 0.48× | 16.00× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
CHEF
| Center Of The Plate Product | $459.1M | 40% |
| Dry Goods Product | $175.7M | 15% |
| Pastry Product | $160.5M | 14% |
| Produce | $147.9M | 13% |
| Cheese And Charcuterie Product | $75.3M | 7% |
| Dairy And Eggs Product | $69.2M | 6% |
| Oils And Vinegar Product | $32.4M | 3% |
| Kitchen Supplies Product | $22.4M | 2% |
