vs

Side-by-side financial comparison of BWX Technologies, Inc. (BWXT) and F5, Inc. (FFIV). Click either name above to swap in a different company.

BWX Technologies, Inc. is the larger business by last-quarter revenue ($885.8M vs $811.7M, roughly 1.1× F5, Inc.). F5, Inc. runs the higher net margin — 18.2% vs 10.5%, a 7.7% gap on every dollar of revenue. On growth, BWX Technologies, Inc. posted the faster year-over-year revenue change (18.7% vs 11.0%). Over the past eight quarters, BWX Technologies, Inc.'s revenue compounded faster (21.1% CAGR vs 8.0%).

BWX Technologies, Inc. is a company headquartered in Lynchburg, Virginia that supplies nuclear components and fuel internationally.

F5, Inc. is an American technology company specializing in application security, multi-cloud management, online fraud prevention, application delivery networking (ADN), application availability and performance, and network security, access, and authorization.

BWXT vs FFIV — Head-to-Head

Bigger by revenue
BWXT
BWXT
1.1× larger
BWXT
$885.8M
$811.7M
FFIV
Growing faster (revenue YoY)
BWXT
BWXT
+7.7% gap
BWXT
18.7%
11.0%
FFIV
Higher net margin
FFIV
FFIV
7.7% more per $
FFIV
18.2%
10.5%
BWXT
Faster 2-yr revenue CAGR
BWXT
BWXT
Annualised
BWXT
21.1%
8.0%
FFIV

Income Statement — Q4 FY2025 vs Q2 FY2026

Metric
BWXT
BWXT
FFIV
FFIV
Revenue
$885.8M
$811.7M
Net Profit
$93.0M
$148.0M
Gross Margin
81.4%
Operating Margin
10.4%
22.1%
Net Margin
10.5%
18.2%
Revenue YoY
18.7%
11.0%
Net Profit YoY
30.9%
1.5%
EPS (diluted)
$1.02
$2.58

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BWXT
BWXT
FFIV
FFIV
Q1 26
$811.7M
Q4 25
$885.8M
$822.5M
Q3 25
$866.3M
$810.1M
Q2 25
$764.0M
$780.4M
Q1 25
$682.3M
$731.1M
Q4 24
$746.3M
$766.5M
Q3 24
$672.0M
$746.7M
Q2 24
$681.5M
$695.5M
Net Profit
BWXT
BWXT
FFIV
FFIV
Q1 26
$148.0M
Q4 25
$93.0M
$180.1M
Q3 25
$82.1M
$190.5M
Q2 25
$78.4M
$189.9M
Q1 25
$75.5M
$145.5M
Q4 24
$71.0M
$166.4M
Q3 24
$69.5M
$165.3M
Q2 24
$73.0M
$144.1M
Gross Margin
BWXT
BWXT
FFIV
FFIV
Q1 26
81.4%
Q4 25
81.5%
Q3 25
21.8%
82.2%
Q2 25
25.1%
81.0%
Q1 25
24.2%
80.7%
Q4 24
81.7%
Q3 24
24.4%
80.8%
Q2 24
24.7%
80.4%
Operating Margin
BWXT
BWXT
FFIV
FFIV
Q1 26
22.1%
Q4 25
10.4%
26.0%
Q3 25
13.1%
25.4%
Q2 25
13.4%
25.2%
Q1 25
14.2%
21.7%
Q4 24
12.4%
26.8%
Q3 24
14.4%
25.6%
Q2 24
14.5%
23.4%
Net Margin
BWXT
BWXT
FFIV
FFIV
Q1 26
18.2%
Q4 25
10.5%
21.9%
Q3 25
9.5%
23.5%
Q2 25
10.3%
24.3%
Q1 25
11.1%
19.9%
Q4 24
9.5%
21.7%
Q3 24
10.3%
22.1%
Q2 24
10.7%
20.7%
EPS (diluted)
BWXT
BWXT
FFIV
FFIV
Q1 26
$2.58
Q4 25
$1.02
$3.10
Q3 25
$0.89
$3.25
Q2 25
$0.85
$3.25
Q1 25
$0.82
$2.48
Q4 24
$0.77
$2.82
Q3 24
$0.76
$2.79
Q2 24
$0.79
$2.44

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BWXT
BWXT
FFIV
FFIV
Cash + ST InvestmentsLiquidity on hand
$499.8M
$1.4B
Total DebtLower is stronger
Stockholders' EquityBook value
$1.2B
$3.6B
Total Assets
$4.3B
$6.5B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BWXT
BWXT
FFIV
FFIV
Q1 26
$1.4B
Q4 25
$499.8M
$1.2B
Q3 25
$79.6M
$1.3B
Q2 25
$37.0M
$1.4B
Q1 25
$55.4M
$1.3B
Q4 24
$74.1M
$1.2B
Q3 24
$35.5M
$1.1B
Q2 24
$48.3M
$935.6M
Stockholders' Equity
BWXT
BWXT
FFIV
FFIV
Q1 26
$3.6B
Q4 25
$1.2B
$3.5B
Q3 25
$1.2B
$3.6B
Q2 25
$1.2B
$3.5B
Q1 25
$1.1B
$3.3B
Q4 24
$1.1B
$3.2B
Q3 24
$1.1B
$3.1B
Q2 24
$998.5M
$3.0B
Total Assets
BWXT
BWXT
FFIV
FFIV
Q1 26
$6.5B
Q4 25
$4.3B
$6.3B
Q3 25
$3.8B
$6.3B
Q2 25
$3.7B
$6.1B
Q1 25
$3.1B
$5.9B
Q4 24
$2.9B
$5.9B
Q3 24
$2.9B
$5.6B
Q2 24
$2.8B
$5.4B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BWXT
BWXT
FFIV
FFIV
Operating Cash FlowLast quarter
$127.0M
$525.1M
Free Cash FlowOCF − Capex
$56.8M
FCF MarginFCF / Revenue
6.4%
Capex IntensityCapex / Revenue
7.9%
Cash ConversionOCF / Net Profit
1.37×
3.55×
TTM Free Cash FlowTrailing 4 quarters
$295.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BWXT
BWXT
FFIV
FFIV
Q1 26
$525.1M
Q4 25
$127.0M
$159.2M
Q3 25
$143.2M
$208.1M
Q2 25
$159.0M
$282.2M
Q1 25
$50.6M
$256.6M
Q4 24
$276.9M
$202.8M
Q3 24
$32.6M
$246.5M
Q2 24
$65.9M
$159.0M
Free Cash Flow
BWXT
BWXT
FFIV
FFIV
Q1 26
Q4 25
$56.8M
$149.5M
Q3 25
$94.9M
$191.9M
Q2 25
$126.3M
$273.7M
Q1 25
$17.3M
$246.1M
Q4 24
$224.4M
$194.7M
Q3 24
$-7.7M
$240.4M
Q2 24
$35.5M
$153.1M
FCF Margin
BWXT
BWXT
FFIV
FFIV
Q1 26
Q4 25
6.4%
18.2%
Q3 25
11.0%
23.7%
Q2 25
16.5%
35.1%
Q1 25
2.5%
33.7%
Q4 24
30.1%
25.4%
Q3 24
-1.1%
32.2%
Q2 24
5.2%
22.0%
Capex Intensity
BWXT
BWXT
FFIV
FFIV
Q1 26
Q4 25
7.9%
1.2%
Q3 25
5.6%
2.0%
Q2 25
4.3%
1.1%
Q1 25
4.9%
1.4%
Q4 24
7.0%
1.1%
Q3 24
6.0%
0.8%
Q2 24
4.5%
0.8%
Cash Conversion
BWXT
BWXT
FFIV
FFIV
Q1 26
3.55×
Q4 25
1.37×
0.88×
Q3 25
1.74×
1.09×
Q2 25
2.03×
1.49×
Q1 25
0.67×
1.76×
Q4 24
3.90×
1.22×
Q3 24
0.47×
1.49×
Q2 24
0.90×
1.10×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BWXT
BWXT

Nuclear Component Program$436.4M49%
Nuclear Manufacturing$134.8M15%
Cost Plus Fee$116.1M13%
Uranium And Nuclear Services$103.8M12%
Commercial Operations$49.0M6%
Commercial Operations Segment$33.7M4%
Transferred At Point In Time$1.3M0%

FFIV
FFIV

Segment breakdown not available.

Related Comparisons