vs
Side-by-side financial comparison of BXP, Inc. (BXP) and Calumet, Inc. (CLMT). Click either name above to swap in a different company.
Calumet, Inc. is the larger business by last-quarter revenue ($1.0B vs $872.1M, roughly 1.2× BXP, Inc.). BXP, Inc. runs the higher net margin — 15.3% vs -3.6%, a 18.8% gap on every dollar of revenue.
BXP Inc., operating as Boston Properties, is a leading U.S. real estate investment trust focused on owning, managing and developing high-quality Class A commercial office properties across major U.S. metro markets, serving diverse corporate, tech and professional service tenants.
Calumet, Inc. is a U.S.-headquartered specialty products firm that manufactures and distributes high-value hydrocarbon and specialty chemical products. Its offerings include specialty oils, lubricants, waxes, and renewable fuel solutions, serving industrial, consumer, and transportation segments across North America.
BXP vs CLMT — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $872.1M | $1.0B |
| Net Profit | $133.0M | $-37.3M |
| Gross Margin | — | -0.3% |
| Operating Margin | — | -6.2% |
| Net Margin | 15.3% | -3.6% |
| Revenue YoY | 0.8% | — |
| Net Profit YoY | 53.0% | — |
| EPS (diluted) | $1.69 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.0B | ||
| Q3 25 | $871.5M | $1.1B | ||
| Q2 25 | $868.5M | $1.0B | ||
| Q1 25 | $865.2M | $993.9M | ||
| Q4 24 | $858.6M | — | ||
| Q3 24 | $859.2M | $1.1B | ||
| Q2 24 | $850.5M | $1.1B |
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-37.3M | ||
| Q3 25 | $-121.7M | $313.4M | ||
| Q2 25 | $89.0M | $-147.9M | ||
| Q1 25 | $61.2M | $-162.0M | ||
| Q4 24 | $-228.9M | — | ||
| Q3 24 | $83.6M | $-100.6M | ||
| Q2 24 | $79.6M | $-39.1M |
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | -0.3% | ||
| Q3 25 | 59.3% | 34.7% | ||
| Q2 25 | 59.2% | -4.2% | ||
| Q1 25 | 59.2% | -8.2% | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | 0.4% | ||
| Q2 24 | 59.8% | 5.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | -6.2% | ||
| Q3 25 | — | 30.0% | ||
| Q2 25 | — | -9.8% | ||
| Q1 25 | — | -4.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -5.2% | ||
| Q2 24 | — | 0.5% |
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -3.6% | ||
| Q3 25 | -14.0% | 29.1% | ||
| Q2 25 | 10.2% | -14.4% | ||
| Q1 25 | 7.1% | -16.3% | ||
| Q4 24 | -26.7% | — | ||
| Q3 24 | 9.7% | -9.1% | ||
| Q2 24 | 9.4% | -3.4% |
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-0.43 | ||
| Q3 25 | $-0.77 | $3.61 | ||
| Q2 25 | $0.56 | $-1.70 | ||
| Q1 25 | $0.39 | $-1.87 | ||
| Q4 24 | $-1.46 | — | ||
| Q3 24 | $0.53 | $-1.18 | ||
| Q2 24 | $0.51 | $-0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $512.8M | $125.1M |
| Total DebtLower is stronger | — | $2.1B |
| Stockholders' EquityBook value | $7.7B | $-732.7M |
| Total Assets | $25.1B | $2.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $125.1M | ||
| Q3 25 | $861.1M | $94.6M | ||
| Q2 25 | $447.0M | $110.6M | ||
| Q1 25 | $398.1M | $123.4M | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | $34.6M | ||
| Q2 24 | $685.4M | $7.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | — |
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $-732.7M | ||
| Q3 25 | $5.0B | $-695.3M | ||
| Q2 25 | $5.3B | $-1.0B | ||
| Q1 25 | $5.3B | $-862.3M | ||
| Q4 24 | $5.4B | — | ||
| Q3 24 | $5.8B | $-672.2M | ||
| Q2 24 | $5.8B | $-566.4M |
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $2.7B | ||
| Q3 25 | $26.0B | $2.7B | ||
| Q2 25 | $25.6B | $2.8B | ||
| Q1 25 | $25.4B | $2.8B | ||
| Q4 24 | $26.1B | — | ||
| Q3 24 | $26.4B | $2.6B | ||
| Q2 24 | $25.5B | $100 |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $116.5M |
| Free Cash FlowOCF − Capex | — | $103.8M |
| FCF MarginFCF / Revenue | — | 10.0% |
| Capex IntensityCapex / Revenue | 1.5% | 1.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $116.5M | ||
| Q3 25 | $274.2M | $23.5M | ||
| Q2 25 | $353.1M | $-1.8M | ||
| Q1 25 | $210.0M | $-29.3M | ||
| Q4 24 | $383.7M | — | ||
| Q3 24 | $286.1M | $-15.5M | ||
| Q2 24 | $367.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $103.8M | ||
| Q3 25 | $231.6M | $15.1M | ||
| Q2 25 | $281.5M | $-15.4M | ||
| Q1 25 | $152.6M | $-46.9M | ||
| Q4 24 | $312.5M | — | ||
| Q3 24 | $234.5M | $-32.2M | ||
| Q2 24 | $332.4M | — |
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 10.0% | ||
| Q3 25 | 26.6% | 1.4% | ||
| Q2 25 | 32.4% | -1.5% | ||
| Q1 25 | 17.6% | -4.7% | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 27.3% | -2.9% | ||
| Q2 24 | 39.1% | — |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 1.2% | ||
| Q3 25 | 4.9% | 0.8% | ||
| Q2 25 | 8.2% | 1.3% | ||
| Q1 25 | 6.6% | 1.8% | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 6.0% | 1.5% | ||
| Q2 24 | 4.1% | 2.2% |
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
CLMT
| Specialty Products And Solutions | $675.9M | 65% |
| Montana Renewables | $294.2M | 28% |
| Performance Brands | $68.5M | 7% |
