vs
Side-by-side financial comparison of BXP, Inc. (BXP) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $872.1M, roughly 1.7× BXP, Inc.). BXP, Inc. runs the higher net margin — 15.3% vs -13.6%, a 28.9% gap on every dollar of revenue. On growth, BXP, Inc. posted the faster year-over-year revenue change (0.8% vs -5.3%). Over the past eight quarters, BXP, Inc.'s revenue compounded faster (1.3% CAGR vs -3.6%).
BXP Inc., operating as Boston Properties, is a leading U.S. real estate investment trust focused on owning, managing and developing high-quality Class A commercial office properties across major U.S. metro markets, serving diverse corporate, tech and professional service tenants.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
BXP vs OGN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $872.1M | $1.5B |
| Net Profit | $133.0M | $-205.0M |
| Gross Margin | — | 49.2% |
| Operating Margin | — | -9.8% |
| Net Margin | 15.3% | -13.6% |
| Revenue YoY | 0.8% | -5.3% |
| Net Profit YoY | 53.0% | -288.1% |
| EPS (diluted) | $1.69 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.5B | ||
| Q3 25 | $871.5M | $1.6B | ||
| Q2 25 | $868.5M | $1.6B | ||
| Q1 25 | $865.2M | $1.5B | ||
| Q4 24 | $858.6M | $1.6B | ||
| Q3 24 | $859.2M | $1.6B | ||
| Q2 24 | $850.5M | $1.6B |
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-205.0M | ||
| Q3 25 | $-121.7M | $160.0M | ||
| Q2 25 | $89.0M | $145.0M | ||
| Q1 25 | $61.2M | $87.0M | ||
| Q4 24 | $-228.9M | $109.0M | ||
| Q3 24 | $83.6M | $359.0M | ||
| Q2 24 | $79.6M | $195.0M |
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 49.2% | ||
| Q3 25 | 59.3% | 53.5% | ||
| Q2 25 | 59.2% | 54.8% | ||
| Q1 25 | 59.2% | 55.6% | ||
| Q4 24 | 59.7% | 56.3% | ||
| Q3 24 | 59.5% | 58.3% | ||
| Q2 24 | 59.8% | 58.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | -9.8% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 14.4% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 14.6% |
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -13.6% | ||
| Q3 25 | -14.0% | 10.0% | ||
| Q2 25 | 10.2% | 9.1% | ||
| Q1 25 | 7.1% | 5.8% | ||
| Q4 24 | -26.7% | 6.8% | ||
| Q3 24 | 9.7% | 22.7% | ||
| Q2 24 | 9.4% | 12.1% |
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-0.78 | ||
| Q3 25 | $-0.77 | $0.61 | ||
| Q2 25 | $0.56 | $0.56 | ||
| Q1 25 | $0.39 | $0.33 | ||
| Q4 24 | $-1.46 | $0.42 | ||
| Q3 24 | $0.53 | $1.38 | ||
| Q2 24 | $0.51 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $512.8M | $574.0M |
| Total DebtLower is stronger | — | $8.6B |
| Stockholders' EquityBook value | $7.7B | $752.0M |
| Total Assets | $25.1B | $12.9B |
| Debt / EquityLower = less leverage | — | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $574.0M | ||
| Q3 25 | $861.1M | $672.0M | ||
| Q2 25 | $447.0M | $599.0M | ||
| Q1 25 | $398.1M | $547.0M | ||
| Q4 24 | $1.3B | $675.0M | ||
| Q3 24 | $1.4B | $763.0M | ||
| Q2 24 | $685.4M | $704.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.7B |
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $752.0M | ||
| Q3 25 | $5.0B | $906.0M | ||
| Q2 25 | $5.3B | $733.0M | ||
| Q1 25 | $5.3B | $542.0M | ||
| Q4 24 | $5.4B | $472.0M | ||
| Q3 24 | $5.8B | $493.0M | ||
| Q2 24 | $5.8B | $144.0M |
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $12.9B | ||
| Q3 25 | $26.0B | $13.6B | ||
| Q2 25 | $25.6B | $13.5B | ||
| Q1 25 | $25.4B | $13.2B | ||
| Q4 24 | $26.1B | $13.1B | ||
| Q3 24 | $26.4B | $12.8B | ||
| Q2 24 | $25.5B | $12.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.49× | ||
| Q3 25 | — | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | — | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $141.0M |
| Free Cash FlowOCF − Capex | — | $96.0M |
| FCF MarginFCF / Revenue | — | 6.4% |
| Capex IntensityCapex / Revenue | 1.5% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $141.0M | ||
| Q3 25 | $274.2M | $264.0M | ||
| Q2 25 | $353.1M | $220.0M | ||
| Q1 25 | $210.0M | $75.0M | ||
| Q4 24 | $383.7M | $390.0M | ||
| Q3 24 | $286.1M | $141.0M | ||
| Q2 24 | $367.1M | $332.0M |
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $96.0M | ||
| Q3 25 | $231.6M | $218.0M | ||
| Q2 25 | $281.5M | $181.0M | ||
| Q1 25 | $152.6M | $43.0M | ||
| Q4 24 | $312.5M | $335.0M | ||
| Q3 24 | $234.5M | $99.0M | ||
| Q2 24 | $332.4M | $300.0M |
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 6.4% | ||
| Q3 25 | 26.6% | 13.6% | ||
| Q2 25 | 32.4% | 11.4% | ||
| Q1 25 | 17.6% | 2.8% | ||
| Q4 24 | 36.4% | 21.0% | ||
| Q3 24 | 27.3% | 6.3% | ||
| Q2 24 | 39.1% | 18.7% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 3.0% | ||
| Q3 25 | 4.9% | 2.9% | ||
| Q2 25 | 8.2% | 2.4% | ||
| Q1 25 | 6.6% | 2.1% | ||
| Q4 24 | 8.3% | 3.5% | ||
| Q3 24 | 6.0% | 2.7% | ||
| Q2 24 | 4.1% | 2.0% |
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | 1.65× | ||
| Q2 25 | 3.97× | 1.52× | ||
| Q1 25 | 3.43× | 0.86× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | 3.42× | 0.39× | ||
| Q2 24 | 4.61× | 1.70× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
OGN
Segment breakdown not available.
