vs
Side-by-side financial comparison of Broadway Financial Corp (BYFC) and Idaho Strategic Resources, Inc. (IDR). Click either name above to swap in a different company.
Idaho Strategic Resources, Inc. is the larger business by last-quarter revenue ($14.6M vs $9.4M, roughly 1.5× Broadway Financial Corp). Broadway Financial Corp runs the higher net margin — 1934.0% vs 64.3%, a 1869.7% gap on every dollar of revenue. On growth, Idaho Strategic Resources, Inc. posted the faster year-over-year revenue change (92.0% vs 10.1%). Idaho Strategic Resources, Inc. produced more free cash flow last quarter ($8.2M vs $-13.0K). Over the past eight quarters, Idaho Strategic Resources, Inc.'s revenue compounded faster (57.2% CAGR vs 9.7%).
Virtu Financial, Inc. is an American high-frequency trading company. The company went public on the Nasdaq in 2015.
Idaho Strategic Resources, Inc.IDREarnings & Financial Report
Idaho Strategic Resources, Inc. is a U.S.-based natural resource company focused on the exploration, development, and production of critical and strategic minerals. Primarily operating in Idaho, it targets rare earth elements, gold, silver, and other high-demand minerals, supplying products to the clean energy, defense, and industrial manufacturing sectors across North America.
BYFC vs IDR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.4M | $14.6M |
| Net Profit | $1.0M | $9.4M |
| Gross Margin | — | 68.5% |
| Operating Margin | — | 62.4% |
| Net Margin | 1934.0% | 64.3% |
| Revenue YoY | 10.1% | 92.0% |
| Net Profit YoY | -21.8% | 220.6% |
| EPS (diluted) | $0.02 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.4M | $14.6M | ||
| Q3 25 | $9.0M | $11.1M | ||
| Q2 25 | $8.1M | $9.5M | ||
| Q1 25 | $8.3M | $7.3M | ||
| Q4 24 | $8.6M | $7.6M | ||
| Q3 24 | $8.7M | $6.2M | ||
| Q2 24 | $8.2M | $6.1M | ||
| Q1 24 | $7.8M | $5.9M |
| Q4 25 | $1.0M | $9.4M | ||
| Q3 25 | $-23.9M | $3.0M | ||
| Q2 25 | $752.0K | $2.8M | ||
| Q1 25 | $-2.7M | $1.6M | ||
| Q4 24 | $1.3M | $2.9M | ||
| Q3 24 | $516.0K | $1.6M | ||
| Q2 24 | $256.0K | $2.2M | ||
| Q1 24 | $-154.0K | $2.2M |
| Q4 25 | — | 68.5% | ||
| Q3 25 | — | 63.6% | ||
| Q2 25 | — | 57.8% | ||
| Q1 25 | — | 50.8% | ||
| Q4 24 | — | 53.3% | ||
| Q3 24 | — | 48.7% | ||
| Q2 24 | — | 50.2% | ||
| Q1 24 | — | 48.1% |
| Q4 25 | — | 62.4% | ||
| Q3 25 | -256.2% | 23.4% | ||
| Q2 25 | 12.8% | 26.6% | ||
| Q1 25 | -45.3% | 19.3% | ||
| Q4 24 | 21.7% | 36.2% | ||
| Q3 24 | 8.5% | 23.4% | ||
| Q2 24 | 4.8% | 34.2% | ||
| Q1 24 | -2.9% | 36.3% |
| Q4 25 | 1934.0% | 64.3% | ||
| Q3 25 | -264.2% | 26.8% | ||
| Q2 25 | 9.3% | 29.2% | ||
| Q1 25 | -32.3% | 22.1% | ||
| Q4 24 | 15.3% | 38.5% | ||
| Q3 24 | 5.9% | 25.8% | ||
| Q2 24 | 3.1% | 35.2% | ||
| Q1 24 | -2.0% | 36.8% |
| Q4 25 | $0.02 | $0.62 | ||
| Q3 25 | $-2.86 | $0.20 | ||
| Q2 25 | $0.00 | $0.20 | ||
| Q1 25 | $-0.39 | $0.12 | ||
| Q4 24 | $0.07 | $0.21 | ||
| Q3 24 | $-0.03 | $0.12 | ||
| Q2 24 | $0.02 | $0.17 | ||
| Q1 24 | $-0.02 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.5M | — |
| Total DebtLower is stronger | — | $2.3M |
| Stockholders' EquityBook value | $262.8M | $108.2M |
| Total Assets | $1.3B | $116.2M |
| Debt / EquityLower = less leverage | — | 0.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.5M | — | ||
| Q3 25 | $19.7M | — | ||
| Q2 25 | $29.5M | — | ||
| Q1 25 | $15.8M | — | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $97.1M | — | ||
| Q2 24 | $89.8M | $6.3M | ||
| Q1 24 | $67.1M | $5.3M |
| Q4 25 | — | $2.3M | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | — | $3.3M | ||
| Q1 25 | — | $3.7M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $3.3M |
| Q4 25 | $262.8M | $108.2M | ||
| Q3 25 | $261.7M | $74.3M | ||
| Q2 25 | $284.7M | $49.3M | ||
| Q1 25 | $283.6M | $39.8M | ||
| Q4 24 | $285.0M | $37.7M | ||
| Q3 24 | $286.2M | $33.1M | ||
| Q2 24 | $282.1M | $25.4M | ||
| Q1 24 | $281.1M | $21.6M |
| Q4 25 | $1.3B | $116.2M | ||
| Q3 25 | $1.3B | $83.1M | ||
| Q2 25 | $1.2B | $57.7M | ||
| Q1 25 | $1.3B | $48.1M | ||
| Q4 24 | $1.3B | $44.0M | ||
| Q3 24 | $1.4B | $40.8M | ||
| Q2 24 | $1.4B | $32.2M | ||
| Q1 24 | $1.4B | $28.7M |
| Q4 25 | — | 0.02× | ||
| Q3 25 | — | 0.04× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.09× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.11× | ||
| Q1 24 | — | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0K | $10.7M |
| Free Cash FlowOCF − Capex | $-13.0K | $8.2M |
| FCF MarginFCF / Revenue | -0.1% | 56.0% |
| Capex IntensityCapex / Revenue | 2.6% | 17.7% |
| Cash ConversionOCF / Net Profit | 0.22× | 1.15× |
| TTM Free Cash FlowTrailing 4 quarters | $2.3M | $12.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $230.0K | $10.7M | ||
| Q3 25 | $3.8M | $2.4M | ||
| Q2 25 | $3.0M | $3.5M | ||
| Q1 25 | $-4.3M | $2.4M | ||
| Q4 24 | $1.4M | $3.2M | ||
| Q3 24 | $6.1M | $2.5M | ||
| Q2 24 | $9.8M | $2.6M | ||
| Q1 24 | $-11.7M | $2.6M |
| Q4 25 | $-13.0K | $8.2M | ||
| Q3 25 | $3.7M | $709.8K | ||
| Q2 25 | $3.0M | $2.5M | ||
| Q1 25 | $-4.4M | $1.0M | ||
| Q4 24 | $1.3M | $2.1M | ||
| Q3 24 | $6.1M | $1.9M | ||
| Q2 24 | $9.7M | $2.4M | ||
| Q1 24 | $-11.7M | $2.3M |
| Q4 25 | -0.1% | 56.0% | ||
| Q3 25 | 41.1% | 6.4% | ||
| Q2 25 | 37.0% | 26.5% | ||
| Q1 25 | -52.4% | 13.8% | ||
| Q4 24 | 14.7% | 28.0% | ||
| Q3 24 | 69.6% | 30.4% | ||
| Q2 24 | 118.9% | 38.7% | ||
| Q1 24 | -149.7% | 38.3% |
| Q4 25 | 2.6% | 17.7% | ||
| Q3 25 | 1.2% | 15.3% | ||
| Q2 25 | 0.2% | 10.8% | ||
| Q1 25 | 0.2% | 19.4% | ||
| Q4 24 | 1.6% | 13.6% | ||
| Q3 24 | 0.3% | 9.8% | ||
| Q2 24 | 0.5% | 4.3% | ||
| Q1 24 | 0.7% | 5.5% |
| Q4 25 | 0.22× | 1.15× | ||
| Q3 25 | — | 0.81× | ||
| Q2 25 | 4.00× | 1.28× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | 1.06× | 1.08× | ||
| Q3 24 | 11.85× | 1.56× | ||
| Q2 24 | 38.21× | 1.22× | ||
| Q1 24 | — | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
