vs
Side-by-side financial comparison of BEYOND MEAT, INC. (BYND) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $61.6M, roughly 1.0× BEYOND MEAT, INC.). On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs -19.7%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-49.8M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs -9.7%).
Beyond Meat, Inc., branded as Beyond, is a producer of plant-based meat alternatives founded in 2009 by Ethan Brown. The company's products were first launched in the United States in 2012.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
BYND vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $61.6M |
| Net Profit | — | $-10.1M |
| Gross Margin | -11.5% | 73.2% |
| Operating Margin | -211.4% | -13.3% |
| Net Margin | — | -16.4% |
| Revenue YoY | -19.7% | 17.0% |
| Net Profit YoY | — | 37.1% |
| EPS (diluted) | $0.68 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $61.6M | ||
| Q3 25 | $70.2M | $61.3M | ||
| Q2 25 | $75.0M | $61.1M | ||
| Q1 25 | $68.7M | $52.4M | ||
| Q4 24 | $76.7M | $52.7M | ||
| Q3 24 | $81.0M | $54.6M | ||
| Q2 24 | $93.2M | $52.8M | ||
| Q1 24 | $75.6M | $44.7M |
| Q4 25 | — | $-10.1M | ||
| Q3 25 | $-110.7M | $-11.8M | ||
| Q2 25 | $-29.2M | $-7.1M | ||
| Q1 25 | $-52.9M | $-10.7M | ||
| Q4 24 | — | $-16.1M | ||
| Q3 24 | $-26.6M | $-7.9M | ||
| Q2 24 | $-34.5M | $-6.0M | ||
| Q1 24 | $-54.4M | $-7.8M |
| Q4 25 | -11.5% | 73.2% | ||
| Q3 25 | 10.3% | 73.9% | ||
| Q2 25 | 11.5% | 72.1% | ||
| Q1 25 | -1.5% | 73.0% | ||
| Q4 24 | 13.1% | 67.5% | ||
| Q3 24 | 17.7% | 73.4% | ||
| Q2 24 | 14.7% | 77.3% | ||
| Q1 24 | 4.9% | 72.0% |
| Q4 25 | -211.4% | -13.3% | ||
| Q3 25 | -160.0% | -15.4% | ||
| Q2 25 | -46.6% | -17.4% | ||
| Q1 25 | -81.8% | -21.0% | ||
| Q4 24 | -49.3% | -26.7% | ||
| Q3 24 | -38.2% | -10.2% | ||
| Q2 24 | -36.4% | -10.7% | ||
| Q1 24 | -70.7% | -21.8% |
| Q4 25 | — | -16.4% | ||
| Q3 25 | -157.6% | -19.2% | ||
| Q2 25 | -39.0% | -11.6% | ||
| Q1 25 | -77.0% | -20.3% | ||
| Q4 24 | — | -30.5% | ||
| Q3 24 | -32.8% | -14.5% | ||
| Q2 24 | -37.0% | -11.4% | ||
| Q1 24 | -71.9% | -17.5% |
| Q4 25 | $0.68 | $-0.43 | ||
| Q3 25 | $-1.44 | $-0.50 | ||
| Q2 25 | $-0.38 | $-0.30 | ||
| Q1 25 | $-0.69 | $-0.46 | ||
| Q4 24 | $-0.65 | $-0.70 | ||
| Q3 24 | $-0.41 | $-0.34 | ||
| Q2 24 | $-0.53 | $-0.26 | ||
| Q1 24 | $-0.84 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $203.9M | $60.9M |
| Total DebtLower is stronger | $415.7M | $106.0M |
| Stockholders' EquityBook value | $-997.0K | $346.6M |
| Total Assets | $614.7M | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $203.9M | $60.9M | ||
| Q3 25 | $117.3M | $57.7M | ||
| Q2 25 | $103.5M | $70.1M | ||
| Q1 25 | $102.1M | $58.8M | ||
| Q4 24 | $131.9M | $68.8M | ||
| Q3 24 | $121.7M | $76.1M | ||
| Q2 24 | $144.9M | $28.9M | ||
| Q1 24 | $157.9M | $47.7M |
| Q4 25 | $415.7M | $106.0M | ||
| Q3 25 | $1.2B | $105.3M | ||
| Q2 25 | $1.2B | $102.7M | ||
| Q1 25 | $1.1B | $77.4M | ||
| Q4 24 | $1.1B | $77.5M | ||
| Q3 24 | $1.1B | $76.9M | ||
| Q2 24 | $1.1B | $11.2M | ||
| Q1 24 | $1.1B | $11.3M |
| Q4 25 | $-997.0K | $346.6M | ||
| Q3 25 | $-784.1M | $349.3M | ||
| Q2 25 | $-677.0M | $355.5M | ||
| Q1 25 | $-649.5M | $347.1M | ||
| Q4 24 | $-601.2M | $354.6M | ||
| Q3 24 | $-611.9M | $370.9M | ||
| Q2 24 | $-590.0M | $371.3M | ||
| Q1 24 | $-561.4M | $370.6M |
| Q4 25 | $614.7M | $508.6M | ||
| Q3 25 | $599.7M | $493.5M | ||
| Q2 25 | $691.7M | $503.6M | ||
| Q1 25 | $643.8M | $470.3M | ||
| Q4 24 | $678.1M | $473.2M | ||
| Q3 24 | $692.9M | $489.3M | ||
| Q2 24 | $711.2M | $430.8M | ||
| Q1 24 | $735.0M | $437.2M |
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-46.8M | $10.3M |
| Free Cash FlowOCF − Capex | $-49.8M | $9.7M |
| FCF MarginFCF / Revenue | -80.8% | 15.8% |
| Capex IntensityCapex / Revenue | 4.8% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-157.2M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-46.8M | $10.3M | ||
| Q3 25 | $-38.8M | $-581.0K | ||
| Q2 25 | $-33.2M | $-10.5M | ||
| Q1 25 | $-26.1M | $-4.2M | ||
| Q4 24 | $-29.0M | $-4.0M | ||
| Q3 24 | $-22.0M | $-10.3M | ||
| Q2 24 | $-16.0M | $-6.1M | ||
| Q1 24 | $-31.8M | $-6.7M |
| Q4 25 | $-49.8M | $9.7M | ||
| Q3 25 | $-41.7M | $-3.4M | ||
| Q2 25 | $-35.1M | $-13.9M | ||
| Q1 25 | $-30.6M | $-8.4M | ||
| Q4 24 | $-35.4M | $-4.2M | ||
| Q3 24 | $-24.1M | $-11.7M | ||
| Q2 24 | $-17.3M | $-12.8M | ||
| Q1 24 | $-33.0M | $-13.2M |
| Q4 25 | -80.8% | 15.8% | ||
| Q3 25 | -59.4% | -5.6% | ||
| Q2 25 | -46.9% | -22.8% | ||
| Q1 25 | -44.6% | -16.0% | ||
| Q4 24 | -46.2% | -8.1% | ||
| Q3 24 | -29.7% | -21.4% | ||
| Q2 24 | -18.6% | -24.2% | ||
| Q1 24 | -43.7% | -29.4% |
| Q4 25 | 4.8% | 1.0% | ||
| Q3 25 | 4.1% | 4.6% | ||
| Q2 25 | 2.6% | 5.6% | ||
| Q1 25 | 6.5% | 8.1% | ||
| Q4 24 | 8.4% | 0.5% | ||
| Q3 24 | 2.5% | 2.5% | ||
| Q2 24 | 1.4% | 12.7% | ||
| Q1 24 | 1.6% | 14.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
