vs
Side-by-side financial comparison of BEYOND MEAT, INC. (BYND) and STEM, INC. (STEM). Click either name above to swap in a different company.
BEYOND MEAT, INC. is the larger business by last-quarter revenue ($61.6M vs $47.1M, roughly 1.3× STEM, INC.). On growth, STEM, INC. posted the faster year-over-year revenue change (-15.6% vs -19.7%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs -9.7%).
Beyond Meat, Inc., branded as Beyond, is a producer of plant-based meat alternatives founded in 2009 by Ethan Brown. The company's products were first launched in the United States in 2012.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
BYND vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $47.1M |
| Net Profit | — | $-16.0M |
| Gross Margin | -11.5% | 48.9% |
| Operating Margin | -211.4% | -17.7% |
| Net Margin | — | -33.9% |
| Revenue YoY | -19.7% | -15.6% |
| Net Profit YoY | — | 68.8% |
| EPS (diluted) | $0.68 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $47.1M | ||
| Q3 25 | $70.2M | $38.2M | ||
| Q2 25 | $75.0M | $38.4M | ||
| Q1 25 | $68.7M | $32.5M | ||
| Q4 24 | $76.7M | $55.8M | ||
| Q3 24 | $81.0M | $29.3M | ||
| Q2 24 | $93.2M | $34.0M | ||
| Q1 24 | $75.6M | $25.5M |
| Q4 25 | — | $-16.0M | ||
| Q3 25 | $-110.7M | $-23.8M | ||
| Q2 25 | $-29.2M | $202.5M | ||
| Q1 25 | $-52.9M | $-25.0M | ||
| Q4 24 | — | $-51.1M | ||
| Q3 24 | $-26.6M | $-148.3M | ||
| Q2 24 | $-34.5M | $-582.3M | ||
| Q1 24 | $-54.4M | $-72.3M |
| Q4 25 | -11.5% | 48.9% | ||
| Q3 25 | 10.3% | 35.5% | ||
| Q2 25 | 11.5% | 33.4% | ||
| Q1 25 | -1.5% | 32.4% | ||
| Q4 24 | 13.1% | -4.4% | ||
| Q3 24 | 17.7% | 21.2% | ||
| Q2 24 | 14.7% | 27.6% | ||
| Q1 24 | 4.9% | -95.0% |
| Q4 25 | -211.4% | -17.7% | ||
| Q3 25 | -160.0% | -33.6% | ||
| Q2 25 | -46.6% | -34.8% | ||
| Q1 25 | -81.8% | -65.0% | ||
| Q4 24 | -49.3% | -84.4% | ||
| Q3 24 | -38.2% | -493.2% | ||
| Q2 24 | -36.4% | -1705.5% | ||
| Q1 24 | -70.7% | -267.0% |
| Q4 25 | — | -33.9% | ||
| Q3 25 | -157.6% | -62.2% | ||
| Q2 25 | -39.0% | 527.8% | ||
| Q1 25 | -77.0% | -76.9% | ||
| Q4 24 | — | -91.6% | ||
| Q3 24 | -32.8% | -506.3% | ||
| Q2 24 | -37.0% | -1712.6% | ||
| Q1 24 | -71.9% | -283.9% |
| Q4 25 | $0.68 | $-4.40 | ||
| Q3 25 | $-1.44 | $-2.84 | ||
| Q2 25 | $-0.38 | $-1.79 | ||
| Q1 25 | $-0.69 | $-0.15 | ||
| Q4 24 | $-0.65 | $-15.29 | ||
| Q3 24 | $-0.41 | $-18.24 | ||
| Q2 24 | $-0.53 | $-71.81 | ||
| Q1 24 | $-0.84 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $203.9M | $48.9M |
| Total DebtLower is stronger | $415.7M | — |
| Stockholders' EquityBook value | $-997.0K | $-249.4M |
| Total Assets | $614.7M | $308.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $203.9M | $48.9M | ||
| Q3 25 | $117.3M | $43.1M | ||
| Q2 25 | $103.5M | $40.8M | ||
| Q1 25 | $102.1M | $58.6M | ||
| Q4 24 | $131.9M | $56.3M | ||
| Q3 24 | $121.7M | $75.4M | ||
| Q2 24 | $144.9M | $89.6M | ||
| Q1 24 | $157.9M | $112.8M |
| Q4 25 | $415.7M | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $-997.0K | $-249.4M | ||
| Q3 25 | $-784.1M | $-235.7M | ||
| Q2 25 | $-677.0M | $-214.1M | ||
| Q1 25 | $-649.5M | $-417.5M | ||
| Q4 24 | $-601.2M | $-398.4M | ||
| Q3 24 | $-611.9M | $-344.1M | ||
| Q2 24 | $-590.0M | $-203.2M | ||
| Q1 24 | $-561.4M | $371.6M |
| Q4 25 | $614.7M | $308.9M | ||
| Q3 25 | $599.7M | $362.6M | ||
| Q2 25 | $691.7M | $379.2M | ||
| Q1 25 | $643.8M | $405.1M | ||
| Q4 24 | $678.1M | $437.4M | ||
| Q3 24 | $692.9M | $537.8M | ||
| Q2 24 | $711.2M | $691.5M | ||
| Q1 24 | $735.0M | $1.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-46.8M | $8.2M |
| Free Cash FlowOCF − Capex | $-49.8M | — |
| FCF MarginFCF / Revenue | -80.8% | — |
| Capex IntensityCapex / Revenue | 4.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-157.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-46.8M | $8.2M | ||
| Q3 25 | $-38.8M | $11.4M | ||
| Q2 25 | $-33.2M | $-21.3M | ||
| Q1 25 | $-26.1M | $8.5M | ||
| Q4 24 | $-29.0M | $-14.7M | ||
| Q3 24 | $-22.0M | $-9.4M | ||
| Q2 24 | $-16.0M | $-11.9M | ||
| Q1 24 | $-31.8M | $-621.0K |
| Q4 25 | $-49.8M | — | ||
| Q3 25 | $-41.7M | — | ||
| Q2 25 | $-35.1M | — | ||
| Q1 25 | $-30.6M | — | ||
| Q4 24 | $-35.4M | — | ||
| Q3 24 | $-24.1M | — | ||
| Q2 24 | $-17.3M | — | ||
| Q1 24 | $-33.0M | — |
| Q4 25 | -80.8% | — | ||
| Q3 25 | -59.4% | — | ||
| Q2 25 | -46.9% | — | ||
| Q1 25 | -44.6% | — | ||
| Q4 24 | -46.2% | — | ||
| Q3 24 | -29.7% | — | ||
| Q2 24 | -18.6% | — | ||
| Q1 24 | -43.7% | — |
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 1.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.11× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
