vs
Side-by-side financial comparison of Blaize Holdings, Inc. (BZAI) and EVOLUTION PETROLEUM CORP (EPM). Click either name above to swap in a different company.
Blaize Holdings, Inc. is the larger business by last-quarter revenue ($23.8M vs $20.7M, roughly 1.1× EVOLUTION PETROLEUM CORP). EVOLUTION PETROLEUM CORP runs the higher net margin — 5.2% vs -13.9%, a 19.0% gap on every dollar of revenue. On growth, Blaize Holdings, Inc. posted the faster year-over-year revenue change (2377500.0% vs 2.0%).
Blaize Holdings, Inc. is a technology company specializing in edge artificial intelligence computing solutions. It designs energy-efficient AI processors, low-latency inference software stacks, and end-to-end edge AI development tools, serving key segments including autonomous driving, industrial automation, smart cities, and edge healthcare monitoring.
BZAI vs EPM — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $23.8M | $20.7M |
| Net Profit | $-3.3M | $1.1M |
| Gross Margin | 10.8% | 44.3% |
| Operating Margin | -89.8% | 3.2% |
| Net Margin | -13.9% | 5.2% |
| Revenue YoY | 2377500.0% | 2.0% |
| Net Profit YoY | 50.7% | 158.4% |
| EPS (diluted) | $0.16 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.8M | $20.7M | ||
| Q3 25 | $11.9M | $21.3M | ||
| Q2 25 | — | $21.1M | ||
| Q1 25 | — | $22.6M | ||
| Q4 24 | — | $20.3M | ||
| Q3 24 | — | $21.9M | ||
| Q2 24 | — | $21.2M | ||
| Q1 24 | — | $23.0M |
| Q4 25 | $-3.3M | $1.1M | ||
| Q3 25 | $-26.3M | $824.0K | ||
| Q2 25 | — | $3.4M | ||
| Q1 25 | — | $-2.2M | ||
| Q4 24 | — | $-1.8M | ||
| Q3 24 | — | $2.1M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $289.0K |
| Q4 25 | 10.8% | 44.3% | ||
| Q3 25 | 15.0% | 38.5% | ||
| Q2 25 | — | 46.1% | ||
| Q1 25 | — | 40.7% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 46.2% | ||
| Q2 24 | — | 46.3% | ||
| Q1 24 | — | 45.2% |
| Q4 25 | -89.8% | 3.2% | ||
| Q3 25 | -190.3% | -0.4% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | 11.3% | ||
| Q1 24 | — | 9.1% |
| Q4 25 | -13.9% | 5.2% | ||
| Q3 25 | -221.3% | 3.9% | ||
| Q2 25 | — | 16.2% | ||
| Q1 25 | — | -9.7% | ||
| Q4 24 | — | -9.0% | ||
| Q3 24 | — | 9.4% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 1.3% |
| Q4 25 | $0.16 | $0.03 | ||
| Q3 25 | $-0.25 | $0.02 | ||
| Q2 25 | — | $0.10 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | — | $0.06 | ||
| Q2 24 | — | $0.04 | ||
| Q1 24 | — | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $45.8M | $3.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $39.0M | $67.5M |
| Total Assets | $102.2M | $169.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.8M | $3.8M | ||
| Q3 25 | $24.0M | $714.0K | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | — | $5.6M | ||
| Q4 24 | — | $11.7M | ||
| Q3 24 | — | $6.9M | ||
| Q2 24 | — | $6.4M | ||
| Q1 24 | — | $3.1M |
| Q4 25 | $39.0M | $67.5M | ||
| Q3 25 | $1.3M | $69.1M | ||
| Q2 25 | — | $71.8M | ||
| Q1 25 | — | $71.7M | ||
| Q4 24 | — | $76.3M | ||
| Q3 24 | — | $79.6M | ||
| Q2 24 | — | $81.1M | ||
| Q1 24 | — | $83.5M |
| Q4 25 | $102.2M | $169.3M | ||
| Q3 25 | $60.9M | $169.1M | ||
| Q2 25 | — | $160.3M | ||
| Q1 25 | — | $156.4M | ||
| Q4 24 | — | $160.2M | ||
| Q3 24 | — | $157.9M | ||
| Q2 24 | — | $162.9M | ||
| Q1 24 | — | $166.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-16.5M | $5.4M |
| Free Cash FlowOCF − Capex | $-16.5M | — |
| FCF MarginFCF / Revenue | -69.6% | — |
| Capex IntensityCapex / Revenue | 0.3% | — |
| Cash ConversionOCF / Net Profit | — | 5.09× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-16.5M | $5.4M | ||
| Q3 25 | $-24.9M | $7.8M | ||
| Q2 25 | — | $10.5M | ||
| Q1 25 | — | $7.3M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $7.6M | ||
| Q2 24 | — | $8.0M | ||
| Q1 24 | — | $3.4M |
| Q4 25 | $-16.5M | — | ||
| Q3 25 | $-24.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -69.6% | — | ||
| Q3 25 | -210.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | 5.09× | ||
| Q3 25 | — | 9.47× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.69× | ||
| Q2 24 | — | 6.47× | ||
| Q1 24 | — | 11.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BZAI
Segment breakdown not available.
EPM
| Crude Oil | $10.7M | 52% |
| Natural Gas Reserves | $7.4M | 36% |
| Natural Gas Liquids Reserves | $2.5M | 12% |
