vs

Side-by-side financial comparison of Cable One, Inc. (CABO) and Mativ Holdings, Inc. (MATV). Click either name above to swap in a different company.

Mativ Holdings, Inc. is the larger business by last-quarter revenue ($463.1M vs $363.7M, roughly 1.3× Cable One, Inc.). On growth, Mativ Holdings, Inc. posted the faster year-over-year revenue change (1.0% vs -6.1%). Cable One, Inc. produced more free cash flow last quarter ($71.6M vs $8.0M). Over the past eight quarters, Mativ Holdings, Inc.'s revenue compounded faster (-3.8% CAGR vs -5.2%).

Cable One, Inc. is an American broadband communications provider. Under the Sparklight brand, it provides cable television, internet, and phone services to 24 U.S. states and 1.1 million residential and business customers. It also owns the Fidelity Communications brand, which provides the same services in Arkansas, Louisiana, Missouri, Oklahoma, and Texas. Fidelity was founded in 1940. It is headquartered in Phoenix, Arizona, though it does not serve that metro area.

Mativ Holdings, Inc. is a global specialty materials manufacturer producing high-performance advanced polymers, nonwovens, filtration solutions, and functional coated materials. It serves healthcare, industrial, consumer goods, aerospace, and energy segments, with operations across North America, Europe, and Asia Pacific.

CABO vs MATV — Head-to-Head

Bigger by revenue
MATV
MATV
1.3× larger
MATV
$463.1M
$363.7M
CABO
Growing faster (revenue YoY)
MATV
MATV
+7.0% gap
MATV
1.0%
-6.1%
CABO
More free cash flow
CABO
CABO
$63.6M more FCF
CABO
$71.6M
$8.0M
MATV
Faster 2-yr revenue CAGR
MATV
MATV
Annualised
MATV
-3.8%
-5.2%
CABO

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CABO
CABO
MATV
MATV
Revenue
$363.7M
$463.1M
Net Profit
$100.8M
Gross Margin
18.8%
Operating Margin
25.2%
2.2%
Net Margin
21.8%
Revenue YoY
-6.1%
1.0%
Net Profit YoY
6620.0%
EPS (diluted)
$-0.49
$1.87

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CABO
CABO
MATV
MATV
Q4 25
$363.7M
$463.1M
Q3 25
$376.0M
$513.7M
Q2 25
$381.1M
$525.4M
Q1 25
$380.6M
$484.8M
Q4 24
$387.2M
$458.6M
Q3 24
$393.6M
$498.5M
Q2 24
$394.5M
$523.8M
Q1 24
$404.3M
$500.2M
Net Profit
CABO
CABO
MATV
MATV
Q4 25
$100.8M
Q3 25
$86.5M
$-3.2M
Q2 25
$-438.0M
$-9.5M
Q1 25
$2.6M
$-425.5M
Q4 24
$1.5M
Q3 24
$44.2M
$-20.8M
Q2 24
$38.2M
$-1.4M
Q1 24
$37.4M
$-28.0M
Gross Margin
CABO
CABO
MATV
MATV
Q4 25
18.8%
Q3 25
19.3%
Q2 25
19.7%
Q1 25
15.0%
Q4 24
16.9%
Q3 24
18.8%
Q2 24
20.8%
Q1 24
16.8%
Operating Margin
CABO
CABO
MATV
MATV
Q4 25
25.2%
2.2%
Q3 25
25.2%
3.1%
Q2 25
-128.4%
3.8%
Q1 25
25.1%
-88.8%
Q4 24
26.2%
0.6%
Q3 24
28.0%
1.4%
Q2 24
27.9%
2.0%
Q1 24
29.6%
-2.8%
Net Margin
CABO
CABO
MATV
MATV
Q4 25
21.8%
Q3 25
23.0%
-0.6%
Q2 25
-114.9%
-1.8%
Q1 25
0.7%
-87.8%
Q4 24
0.3%
Q3 24
11.2%
-4.2%
Q2 24
9.7%
-0.3%
Q1 24
9.2%
-5.6%
EPS (diluted)
CABO
CABO
MATV
MATV
Q4 25
$-0.49
$1.87
Q3 25
$14.52
$-0.06
Q2 25
$-77.70
$-0.18
Q1 25
$0.46
$-7.82
Q4 24
$-18.05
$0.03
Q3 24
$7.58
$-0.38
Q2 24
$6.58
$-0.03
Q1 24
$6.46
$-0.52

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CABO
CABO
MATV
MATV
Cash + ST InvestmentsLiquidity on hand
$152.8M
$84.2M
Total DebtLower is stronger
$2.6B
$1.0B
Stockholders' EquityBook value
$1.4B
$498.7M
Total Assets
$5.6B
$2.1B
Debt / EquityLower = less leverage
1.81×
2.07×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CABO
CABO
MATV
MATV
Q4 25
$152.8M
$84.2M
Q3 25
$166.6M
$97.1M
Q2 25
$152.9M
$95.6M
Q1 25
$149.1M
$84.0M
Q4 24
$153.6M
$94.3M
Q3 24
$226.6M
$162.2M
Q2 24
$201.5M
$133.4M
Q1 24
$210.7M
$128.9M
Total Debt
CABO
CABO
MATV
MATV
Q4 25
$2.6B
$1.0B
Q3 25
$2.7B
$1.0B
Q2 25
$2.9B
$1.1B
Q1 25
$3.0B
$1.1B
Q4 24
$3.6B
$1.1B
Q3 24
$3.5B
$1.2B
Q2 24
$3.5B
$1.2B
Q1 24
$3.6B
$1.2B
Stockholders' Equity
CABO
CABO
MATV
MATV
Q4 25
$1.4B
$498.7M
Q3 25
$1.4B
$397.4M
Q2 25
$1.3B
$416.6M
Q1 25
$1.8B
$428.2M
Q4 24
$1.8B
$858.5M
Q3 24
$1.9B
$882.3M
Q2 24
$1.9B
$898.0M
Q1 24
$1.9B
$906.9M
Total Assets
CABO
CABO
MATV
MATV
Q4 25
$5.6B
$2.1B
Q3 25
$5.7B
$2.0B
Q2 25
$5.8B
$2.1B
Q1 25
$6.4B
$2.1B
Q4 24
$6.5B
$2.4B
Q3 24
$6.7B
$2.6B
Q2 24
$6.7B
$2.6B
Q1 24
$6.7B
$2.7B
Debt / Equity
CABO
CABO
MATV
MATV
Q4 25
1.81×
2.07×
Q3 25
1.88×
2.63×
Q2 25
2.16×
2.66×
Q1 25
1.66×
2.67×
Q4 24
1.99×
1.30×
Q3 24
1.84×
1.32×
Q2 24
1.87×
1.29×
Q1 24
1.93×
1.30×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CABO
CABO
MATV
MATV
Operating Cash FlowLast quarter
$145.5M
$19.3M
Free Cash FlowOCF − Capex
$71.6M
$8.0M
FCF MarginFCF / Revenue
19.7%
1.7%
Capex IntensityCapex / Revenue
20.3%
2.4%
Cash ConversionOCF / Net Profit
0.19×
TTM Free Cash FlowTrailing 4 quarters
$278.1M
$93.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CABO
CABO
MATV
MATV
Q4 25
$145.5M
$19.3M
Q3 25
$156.5M
$72.8M
Q2 25
$144.9M
$57.6M
Q1 25
$116.3M
$-15.9M
Q4 24
$167.6M
$24.1M
Q3 24
$176.2M
$37.6M
Q2 24
$155.5M
$46.1M
Q1 24
$164.8M
$-13.0M
Free Cash Flow
CABO
CABO
MATV
MATV
Q4 25
$71.6M
$8.0M
Q3 25
$84.8M
$66.7M
Q2 25
$76.6M
$48.9M
Q1 25
$45.2M
$-29.8M
Q4 24
$95.7M
$2.0M
Q3 24
$99.2M
$25.5M
Q2 24
$84.0M
$37.4M
Q1 24
$98.9M
$-25.1M
FCF Margin
CABO
CABO
MATV
MATV
Q4 25
19.7%
1.7%
Q3 25
22.5%
13.0%
Q2 25
20.1%
9.3%
Q1 25
11.9%
-6.1%
Q4 24
24.7%
0.4%
Q3 24
25.2%
5.1%
Q2 24
21.3%
7.1%
Q1 24
24.5%
-5.0%
Capex Intensity
CABO
CABO
MATV
MATV
Q4 25
20.3%
2.4%
Q3 25
19.1%
1.2%
Q2 25
17.9%
1.7%
Q1 25
18.7%
2.9%
Q4 24
18.6%
4.8%
Q3 24
19.6%
2.4%
Q2 24
18.1%
1.7%
Q1 24
16.3%
2.4%
Cash Conversion
CABO
CABO
MATV
MATV
Q4 25
0.19×
Q3 25
1.81×
Q2 25
Q1 25
44.62×
Q4 24
16.07×
Q3 24
3.99×
Q2 24
4.08×
Q1 24
4.41×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CABO
CABO

Segment breakdown not available.

MATV
MATV

Other$208.7M45%
SAS Segment$157.4M34%
FAM Segment$97.0M21%

Related Comparisons