vs

Side-by-side financial comparison of Cable One, Inc. (CABO) and TERADATA CORP (TDC). Click either name above to swap in a different company.

TERADATA CORP is the larger business by last-quarter revenue ($421.0M vs $363.7M, roughly 1.2× Cable One, Inc.). On growth, TERADATA CORP posted the faster year-over-year revenue change (2.9% vs -6.1%). TERADATA CORP produced more free cash flow last quarter ($151.0M vs $71.6M). Over the past eight quarters, TERADATA CORP's revenue compounded faster (-4.8% CAGR vs -5.2%).

Cable One, Inc. is an American broadband communications provider. Under the Sparklight brand, it provides cable television, internet, and phone services to 24 U.S. states and 1.1 million residential and business customers. It also owns the Fidelity Communications brand, which provides the same services in Arkansas, Louisiana, Missouri, Oklahoma, and Texas. Fidelity was founded in 1940. It is headquartered in Phoenix, Arizona, though it does not serve that metro area.

Teradata is a global enterprise software and data analytics provider offering cloud-native data platforms, advanced analytics tools, and professional consulting services. It primarily serves large enterprise clients across finance, retail, telecommunications and healthcare sectors, helping organizations leverage big data to drive data-driven business decisions and operational optimization.

CABO vs TDC — Head-to-Head

Bigger by revenue
TDC
TDC
1.2× larger
TDC
$421.0M
$363.7M
CABO
Growing faster (revenue YoY)
TDC
TDC
+9.0% gap
TDC
2.9%
-6.1%
CABO
More free cash flow
TDC
TDC
$79.4M more FCF
TDC
$151.0M
$71.6M
CABO
Faster 2-yr revenue CAGR
TDC
TDC
Annualised
TDC
-4.8%
-5.2%
CABO

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CABO
CABO
TDC
TDC
Revenue
$363.7M
$421.0M
Net Profit
$37.0M
Gross Margin
60.8%
Operating Margin
25.2%
12.8%
Net Margin
8.8%
Revenue YoY
-6.1%
2.9%
Net Profit YoY
48.0%
EPS (diluted)
$-0.49
$0.39

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CABO
CABO
TDC
TDC
Q4 25
$363.7M
$421.0M
Q3 25
$376.0M
$416.0M
Q2 25
$381.1M
$408.0M
Q1 25
$380.6M
$418.0M
Q4 24
$387.2M
$409.0M
Q3 24
$393.6M
$440.0M
Q2 24
$394.5M
$436.0M
Q1 24
$404.3M
$465.0M
Net Profit
CABO
CABO
TDC
TDC
Q4 25
$37.0M
Q3 25
$86.5M
$40.0M
Q2 25
$-438.0M
$9.0M
Q1 25
$2.6M
$44.0M
Q4 24
$25.0M
Q3 24
$44.2M
$32.0M
Q2 24
$38.2M
$37.0M
Q1 24
$37.4M
$20.0M
Gross Margin
CABO
CABO
TDC
TDC
Q4 25
60.8%
Q3 25
60.8%
Q2 25
56.4%
Q1 25
59.3%
Q4 24
59.4%
Q3 24
60.5%
Q2 24
60.8%
Q1 24
61.1%
Operating Margin
CABO
CABO
TDC
TDC
Q4 25
25.2%
12.8%
Q3 25
25.2%
14.7%
Q2 25
-128.4%
5.9%
Q1 25
25.1%
15.8%
Q4 24
26.2%
9.5%
Q3 24
28.0%
12.7%
Q2 24
27.9%
15.1%
Q1 24
29.6%
10.3%
Net Margin
CABO
CABO
TDC
TDC
Q4 25
8.8%
Q3 25
23.0%
9.6%
Q2 25
-114.9%
2.2%
Q1 25
0.7%
10.5%
Q4 24
6.1%
Q3 24
11.2%
7.3%
Q2 24
9.7%
8.5%
Q1 24
9.2%
4.3%
EPS (diluted)
CABO
CABO
TDC
TDC
Q4 25
$-0.49
$0.39
Q3 25
$14.52
$0.42
Q2 25
$-77.70
$0.09
Q1 25
$0.46
$0.45
Q4 24
$-18.05
$0.25
Q3 24
$7.58
$0.33
Q2 24
$6.58
$0.38
Q1 24
$6.46
$0.20

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CABO
CABO
TDC
TDC
Cash + ST InvestmentsLiquidity on hand
$152.8M
$493.0M
Total DebtLower is stronger
$2.6B
Stockholders' EquityBook value
$1.4B
$230.0M
Total Assets
$5.6B
$1.8B
Debt / EquityLower = less leverage
1.81×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CABO
CABO
TDC
TDC
Q4 25
$152.8M
$493.0M
Q3 25
$166.6M
$406.0M
Q2 25
$152.9M
$369.0M
Q1 25
$149.1M
$368.0M
Q4 24
$153.6M
$420.0M
Q3 24
$226.6M
$348.0M
Q2 24
$201.5M
$301.0M
Q1 24
$210.7M
$337.0M
Total Debt
CABO
CABO
TDC
TDC
Q4 25
$2.6B
Q3 25
$2.7B
Q2 25
$2.9B
Q1 25
$3.0B
Q4 24
$3.6B
Q3 24
$3.5B
Q2 24
$3.5B
Q1 24
$3.6B
Stockholders' Equity
CABO
CABO
TDC
TDC
Q4 25
$1.4B
$230.0M
Q3 25
$1.4B
$219.0M
Q2 25
$1.3B
$176.0M
Q1 25
$1.8B
$158.0M
Q4 24
$1.8B
$133.0M
Q3 24
$1.9B
$125.0M
Q2 24
$1.9B
$75.0M
Q1 24
$1.9B
$54.0M
Total Assets
CABO
CABO
TDC
TDC
Q4 25
$5.6B
$1.8B
Q3 25
$5.7B
$1.8B
Q2 25
$5.8B
$1.7B
Q1 25
$6.4B
$1.8B
Q4 24
$6.5B
$1.7B
Q3 24
$6.7B
$1.7B
Q2 24
$6.7B
$1.6B
Q1 24
$6.7B
$1.7B
Debt / Equity
CABO
CABO
TDC
TDC
Q4 25
1.81×
Q3 25
1.88×
Q2 25
2.16×
Q1 25
1.66×
Q4 24
1.99×
Q3 24
1.84×
Q2 24
1.87×
Q1 24
1.93×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CABO
CABO
TDC
TDC
Operating Cash FlowLast quarter
$145.5M
$160.0M
Free Cash FlowOCF − Capex
$71.6M
$151.0M
FCF MarginFCF / Revenue
19.7%
35.9%
Capex IntensityCapex / Revenue
20.3%
2.1%
Cash ConversionOCF / Net Profit
4.32×
TTM Free Cash FlowTrailing 4 quarters
$278.1M
$286.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CABO
CABO
TDC
TDC
Q4 25
$145.5M
$160.0M
Q3 25
$156.5M
$94.0M
Q2 25
$144.9M
$43.0M
Q1 25
$116.3M
$8.0M
Q4 24
$167.6M
$156.0M
Q3 24
$176.2M
$77.0M
Q2 24
$155.5M
$43.0M
Q1 24
$164.8M
$27.0M
Free Cash Flow
CABO
CABO
TDC
TDC
Q4 25
$71.6M
$151.0M
Q3 25
$84.8M
$89.0M
Q2 25
$76.6M
$39.0M
Q1 25
$45.2M
$7.0M
Q4 24
$95.7M
$149.0M
Q3 24
$99.2M
$69.0M
Q2 24
$84.0M
$40.0M
Q1 24
$98.9M
$21.0M
FCF Margin
CABO
CABO
TDC
TDC
Q4 25
19.7%
35.9%
Q3 25
22.5%
21.4%
Q2 25
20.1%
9.6%
Q1 25
11.9%
1.7%
Q4 24
24.7%
36.4%
Q3 24
25.2%
15.7%
Q2 24
21.3%
9.2%
Q1 24
24.5%
4.5%
Capex Intensity
CABO
CABO
TDC
TDC
Q4 25
20.3%
2.1%
Q3 25
19.1%
1.2%
Q2 25
17.9%
1.0%
Q1 25
18.7%
0.2%
Q4 24
18.6%
1.7%
Q3 24
19.6%
1.8%
Q2 24
18.1%
0.7%
Q1 24
16.3%
1.3%
Cash Conversion
CABO
CABO
TDC
TDC
Q4 25
4.32×
Q3 25
1.81×
2.35×
Q2 25
4.78×
Q1 25
44.62×
0.18×
Q4 24
6.24×
Q3 24
3.99×
2.41×
Q2 24
4.08×
1.16×
Q1 24
4.41×
1.35×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CABO
CABO

Segment breakdown not available.

TDC
TDC

Services And Other Recurring$302.0M72%
Subscription Software License Recurring$65.0M15%
Consulting Services Segment$53.0M13%
Software And Hardware Perpetual$1.0M0%

Related Comparisons