vs
Side-by-side financial comparison of CAMDEN NATIONAL CORP (CAC) and FLYEXCLUSIVE INC. (FLYX). Click either name above to swap in a different company.
FLYEXCLUSIVE INC. is the larger business by last-quarter revenue ($92.1M vs $64.3M, roughly 1.4× CAMDEN NATIONAL CORP). CAMDEN NATIONAL CORP runs the higher net margin — 34.0% vs -4.6%, a 38.6% gap on every dollar of revenue. Over the past eight quarters, CAMDEN NATIONAL CORP's revenue compounded faster (22.6% CAGR vs 21.9%).
Camden National Bank is a commercial bank headquartered in Camden, Maine, operating as the principal subsidiary of Camden National Corporation, a publicly traded bank holding company. Founded in 1875, the bank became a direct, wholly owned subsidiary of the holding company following a corporate reorganization in 1984. Following the 2025 merger with Northway Financial, the combined institution has approximately $7.0 billion in assets.
FLYEXCLUSIVE INC. is a U.S.-headquartered private aviation services provider that offers private jet charter, aircraft management, maintenance repair, and fractional ownership programs. It primarily serves high-net-worth individuals, corporate clients, and government entities across North America, delivering personalized on-demand air travel solutions prioritizing safety and convenience.
CAC vs FLYX — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.3M | $92.1M |
| Net Profit | $21.9M | $-4.3M |
| Gross Margin | — | 13.7% |
| Operating Margin | — | -12.3% |
| Net Margin | 34.0% | -4.6% |
| Revenue YoY | — | 19.8% |
| Net Profit YoY | — | 32.0% |
| EPS (diluted) | $1.29 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $64.3M | — | ||
| Q4 25 | $68.1M | — | ||
| Q3 25 | $65.4M | $92.1M | ||
| Q2 25 | $62.3M | $91.3M | ||
| Q1 25 | $60.1M | $88.1M | ||
| Q4 24 | $47.6M | — | ||
| Q3 24 | $45.0M | $76.9M | ||
| Q2 24 | $42.8M | $79.0M |
| Q1 26 | $21.9M | — | ||
| Q4 25 | $22.6M | — | ||
| Q3 25 | $21.2M | $-4.3M | ||
| Q2 25 | $14.1M | $-4.8M | ||
| Q1 25 | $7.3M | $-5.4M | ||
| Q4 24 | $14.7M | — | ||
| Q3 24 | $13.1M | $-6.3M | ||
| Q2 24 | $12.0M | $-5.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 13.7% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 12.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 11.3% | ||
| Q2 24 | — | 7.9% |
| Q1 26 | — | — | ||
| Q4 25 | 41.5% | — | ||
| Q3 25 | 40.5% | -12.3% | ||
| Q2 25 | 28.5% | -13.5% | ||
| Q1 25 | 10.3% | -16.7% | ||
| Q4 24 | 38.7% | — | ||
| Q3 24 | 35.2% | -27.2% | ||
| Q2 24 | 34.7% | -27.6% |
| Q1 26 | 34.0% | — | ||
| Q4 25 | 33.1% | — | ||
| Q3 25 | 32.4% | -4.6% | ||
| Q2 25 | 22.6% | -5.2% | ||
| Q1 25 | 12.2% | -6.2% | ||
| Q4 24 | 30.8% | — | ||
| Q3 24 | 29.1% | -8.2% | ||
| Q2 24 | 28.0% | -6.5% |
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.33 | — | ||
| Q3 25 | $1.25 | $-0.25 | ||
| Q2 25 | $0.83 | $-0.26 | ||
| Q1 25 | $0.43 | $-0.30 | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $0.90 | $-0.32 | ||
| Q2 24 | $0.81 | $-0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $18.7M |
| Total DebtLower is stronger | $514.4M | $123.9M |
| Stockholders' EquityBook value | $710.0M | $-434.2M |
| Total Assets | $7.0B | $448.1M |
| Debt / EquityLower = less leverage | 0.72× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $18.7M | ||
| Q2 25 | — | $15.8M | ||
| Q1 25 | — | $14.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $18.7M | ||
| Q2 24 | — | $9.3M |
| Q1 26 | $514.4M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $123.9M | ||
| Q2 25 | — | $111.6M | ||
| Q1 25 | — | $121.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $197.9M | ||
| Q2 24 | — | $206.3M |
| Q1 26 | $710.0M | — | ||
| Q4 25 | $696.6M | — | ||
| Q3 25 | $676.4M | $-434.2M | ||
| Q2 25 | $652.1M | $-261.4M | ||
| Q1 25 | $640.1M | $-281.5M | ||
| Q4 24 | $531.2M | — | ||
| Q3 24 | $529.9M | $-192.0M | ||
| Q2 24 | $508.3M | $-149.7M |
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | — | ||
| Q3 25 | $7.0B | $448.1M | ||
| Q2 25 | $6.9B | $443.4M | ||
| Q1 25 | $7.0B | $466.8M | ||
| Q4 24 | $5.8B | — | ||
| Q3 24 | $5.7B | $487.1M | ||
| Q2 24 | $5.7B | $494.7M |
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-209.0K |
| Free Cash FlowOCF − Capex | — | $-11.0M |
| FCF MarginFCF / Revenue | — | -12.0% |
| Capex IntensityCapex / Revenue | — | 11.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-51.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $63.9M | — | ||
| Q3 25 | $36.1M | $-209.0K | ||
| Q2 25 | $6.0M | $363.0K | ||
| Q1 25 | $1.0M | $-10.5M | ||
| Q4 24 | $60.9M | — | ||
| Q3 24 | $-14.5M | $-12.3M | ||
| Q2 24 | $14.5M | $-16.2M |
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | — | ||
| Q3 25 | $35.4M | $-11.0M | ||
| Q2 25 | $4.5M | $353.0K | ||
| Q1 25 | $-727.0K | $-14.6M | ||
| Q4 24 | $55.4M | — | ||
| Q3 24 | $-16.2M | $-25.7M | ||
| Q2 24 | $13.2M | $-26.6M |
| Q1 26 | — | — | ||
| Q4 25 | 85.5% | — | ||
| Q3 25 | 54.1% | -12.0% | ||
| Q2 25 | 7.3% | 0.4% | ||
| Q1 25 | -1.2% | -16.5% | ||
| Q4 24 | 116.4% | — | ||
| Q3 24 | -36.0% | -33.5% | ||
| Q2 24 | 30.8% | -33.7% |
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | — | ||
| Q3 25 | 1.1% | 11.7% | ||
| Q2 25 | 2.4% | 0.0% | ||
| Q1 25 | 2.9% | 4.7% | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 3.8% | 17.5% | ||
| Q2 24 | 3.0% | 13.2% |
| Q1 26 | — | — | ||
| Q4 25 | 2.83× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 4.15× | — | ||
| Q3 24 | -1.11× | — | ||
| Q2 24 | 1.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
FLYX
Segment breakdown not available.
