vs

Side-by-side financial comparison of Caris Life Sciences, Inc. (CAI) and Empire State Realty OP, L.P. (ESBA). Click either name above to swap in a different company.

Caris Life Sciences, Inc. is the larger business by last-quarter revenue ($216.8M vs $199.2M, roughly 1.1× Empire State Realty OP, L.P.). Empire State Realty OP, L.P. runs the higher net margin — 16.1% vs 11.2%, a 4.9% gap on every dollar of revenue. On growth, Caris Life Sciences, Inc. posted the faster year-over-year revenue change (113.4% vs 0.8%). Caris Life Sciences, Inc. produced more free cash flow last quarter ($55.3M vs $50.6M).

Caris Life Sciences is a leading precision medicine biotech company specializing in advanced molecular profiling for oncology. It provides actionable genomic and molecular insights to oncologists to personalize cancer treatment plans, and partners with biopharmaceutical firms to accelerate novel cancer drug discovery and development, serving customers across North America, Europe, and key Asia-Pacific markets.

Empire State Realty OP, L.P. is a real estate operating partnership focused on owning, managing, and leasing premium commercial and retail properties primarily in the New York City metropolitan area. Its portfolio includes iconic landmarks like the Empire State Building, serving corporate tenants, retail brands and tourism-related business segments.

CAI vs ESBA — Head-to-Head

Bigger by revenue
CAI
CAI
1.1× larger
CAI
$216.8M
$199.2M
ESBA
Growing faster (revenue YoY)
CAI
CAI
+112.6% gap
CAI
113.4%
0.8%
ESBA
Higher net margin
ESBA
ESBA
4.9% more per $
ESBA
16.1%
11.2%
CAI
More free cash flow
CAI
CAI
$4.8M more FCF
CAI
$55.3M
$50.6M
ESBA

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
CAI
CAI
ESBA
ESBA
Revenue
$216.8M
$199.2M
Net Profit
$24.3M
$32.2M
Gross Margin
Operating Margin
15.1%
17.8%
Net Margin
11.2%
16.1%
Revenue YoY
113.4%
0.8%
Net Profit YoY
135.9%
71.2%
EPS (diluted)
$0.08
$0.11

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CAI
CAI
ESBA
ESBA
Q4 25
$199.2M
Q3 25
$216.8M
$197.7M
Q2 25
$181.4M
$191.3M
Q1 25
$180.1M
Q4 24
$197.6M
Q3 24
$101.6M
$199.6M
Q2 24
$100.0M
$189.5M
Q1 24
$181.2M
Net Profit
CAI
CAI
ESBA
ESBA
Q4 25
$32.2M
Q3 25
$24.3M
$13.6M
Q2 25
$-71.8M
$11.4M
Q1 25
$15.8M
Q4 24
$18.8M
Q3 24
$-67.7M
$22.8M
Q2 24
$-66.2M
$28.6M
Q1 24
$10.2M
Operating Margin
CAI
CAI
ESBA
ESBA
Q4 25
17.8%
Q3 25
15.1%
19.9%
Q2 25
-9.9%
18.4%
Q1 25
14.3%
Q4 24
21.7%
Q3 24
-59.9%
22.7%
Q2 24
-67.0%
20.8%
Q1 24
17.1%
Net Margin
CAI
CAI
ESBA
ESBA
Q4 25
16.1%
Q3 25
11.2%
6.9%
Q2 25
-39.6%
6.0%
Q1 25
8.8%
Q4 24
9.5%
Q3 24
-66.6%
11.4%
Q2 24
-66.2%
15.1%
Q1 24
5.6%
EPS (diluted)
CAI
CAI
ESBA
ESBA
Q4 25
$0.11
Q3 25
$0.08
$0.05
Q2 25
$-7.97
$0.04
Q1 25
$0.05
Q4 24
$0.07
Q3 24
$-2.59
$0.08
Q2 24
$-2.54
$0.10
Q1 24
$0.03

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CAI
CAI
ESBA
ESBA
Cash + ST InvestmentsLiquidity on hand
$755.5M
$132.7M
Total DebtLower is stronger
$375.9M
Stockholders' EquityBook value
$478.4M
Total Assets
$984.6M
$4.5B
Debt / EquityLower = less leverage
0.79×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CAI
CAI
ESBA
ESBA
Q4 25
$132.7M
Q3 25
$755.5M
$154.1M
Q2 25
$721.2M
$94.6M
Q1 25
$187.8M
Q4 24
$385.5M
Q3 24
$421.9M
Q2 24
$535.5M
Q1 24
$333.6M
Total Debt
CAI
CAI
ESBA
ESBA
Q4 25
Q3 25
$375.9M
Q2 25
$373.4M
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Stockholders' Equity
CAI
CAI
ESBA
ESBA
Q4 25
Q3 25
$478.4M
Q2 25
$452.9M
Q1 25
Q4 24
Q3 24
$-2.4B
Q2 24
$-2.4B
Q1 24
Total Assets
CAI
CAI
ESBA
ESBA
Q4 25
$4.5B
Q3 25
$984.6M
$4.1B
Q2 25
$955.1M
$4.1B
Q1 25
$4.1B
Q4 24
$4.5B
Q3 24
$4.4B
Q2 24
$4.4B
Q1 24
$4.2B
Debt / Equity
CAI
CAI
ESBA
ESBA
Q4 25
Q3 25
0.79×
Q2 25
0.82×
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CAI
CAI
ESBA
ESBA
Operating Cash FlowLast quarter
$62.4M
$249.1M
Free Cash FlowOCF − Capex
$55.3M
$50.6M
FCF MarginFCF / Revenue
25.5%
25.4%
Capex IntensityCapex / Revenue
3.3%
99.6%
Cash ConversionOCF / Net Profit
2.57×
7.74×
TTM Free Cash FlowTrailing 4 quarters
$109.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CAI
CAI
ESBA
ESBA
Q4 25
$249.1M
Q3 25
$62.4M
$105.3M
Q2 25
$26.7M
Q1 25
$83.1M
Q4 24
$260.9M
Q3 24
$102.8M
Q2 24
$37.1M
Q1 24
$70.9M
Free Cash Flow
CAI
CAI
ESBA
ESBA
Q4 25
$50.6M
Q3 25
$55.3M
$72.8M
Q2 25
$-55.1M
Q1 25
$41.1M
Q4 24
$88.0M
Q3 24
$-65.1M
Q2 24
$19.5M
Q1 24
$23.2M
FCF Margin
CAI
CAI
ESBA
ESBA
Q4 25
25.4%
Q3 25
25.5%
36.8%
Q2 25
-28.8%
Q1 25
22.8%
Q4 24
44.5%
Q3 24
-32.6%
Q2 24
10.3%
Q1 24
12.8%
Capex Intensity
CAI
CAI
ESBA
ESBA
Q4 25
99.6%
Q3 25
3.3%
16.5%
Q2 25
42.8%
Q1 25
23.4%
Q4 24
87.5%
Q3 24
84.1%
Q2 24
9.3%
Q1 24
26.3%
Cash Conversion
CAI
CAI
ESBA
ESBA
Q4 25
7.74×
Q3 25
2.57×
7.72×
Q2 25
2.35×
Q1 25
5.27×
Q4 24
13.88×
Q3 24
4.51×
Q2 24
1.30×
Q1 24
6.94×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CAI
CAI

Molecular Profiling Services$207.6M96%
Pharma Research And Development Services$9.2M4%

ESBA
ESBA

Real Estate Segment$163.8M82%
Observatory Segment$35.2M18%

Related Comparisons