vs
Side-by-side financial comparison of CHEESECAKE FACTORY INC (CAKE) and Opendoor Technologies Inc. (OPEN). Click either name above to swap in a different company.
CHEESECAKE FACTORY INC is the larger business by last-quarter revenue ($907.2M vs $736.0M, roughly 1.2× Opendoor Technologies Inc.). CHEESECAKE FACTORY INC runs the higher net margin — 3.5% vs -148.9%, a 152.4% gap on every dollar of revenue. On growth, CHEESECAKE FACTORY INC posted the faster year-over-year revenue change (0.4% vs -32.1%). CHEESECAKE FACTORY INC produced more free cash flow last quarter ($69.2M vs $67.0M). Over the past eight quarters, CHEESECAKE FACTORY INC's revenue compounded faster (2.3% CAGR vs -21.1%).
The Cheesecake Factory Incorporated is an American restaurant company and distributor of cheesecakes based in the United States. It operates 370 full-service restaurants: 218 under the Cheesecake Factory brand, 47 under the North Italia brand, and 105 under other brands. The Cheesecake Factory also operates two bakery production facilities—in Calabasas, California, and Rocky Mount, North Carolina.
Opendoor Technologies Inc. is an online company that buys and sells residential real estate. Headquartered in San Francisco, it makes instant cash offers on homes through an online process, makes repairs on the properties it purchases and re-lists them for sale. It also provides mobile application-based home buying services along with financing. As of November 2021, the company operates in 44 markets in the US.
CAKE vs OPEN — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $907.2M | $736.0M |
| Net Profit | $31.9M | $-1.1B |
| Gross Margin | — | 7.7% |
| Operating Margin | 4.1% | -20.4% |
| Net Margin | 3.5% | -148.9% |
| Revenue YoY | 0.4% | -32.1% |
| Net Profit YoY | -39.2% | -869.9% |
| EPS (diluted) | $0.66 | $-1.42 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $736.0M | ||
| Q3 25 | $907.2M | $915.0M | ||
| Q2 25 | $927.2M | $1.6B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $865.5M | $1.1B | ||
| Q3 24 | $904.0M | $1.4B | ||
| Q2 24 | $891.2M | $1.5B | ||
| Q1 24 | $877.0M | $1.2B |
| Q4 25 | — | $-1.1B | ||
| Q3 25 | $31.9M | $-90.0M | ||
| Q2 25 | $32.9M | $-29.0M | ||
| Q1 25 | — | $-85.0M | ||
| Q4 24 | $30.0M | $-113.0M | ||
| Q3 24 | $52.4M | $-78.0M | ||
| Q2 24 | $33.2M | $-92.0M | ||
| Q1 24 | $12.7M | $-109.0M |
| Q4 25 | — | 7.7% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 8.5% | ||
| Q1 24 | — | 9.7% |
| Q4 25 | — | -20.4% | ||
| Q3 25 | 4.1% | -7.4% | ||
| Q2 25 | 5.6% | -0.8% | ||
| Q1 25 | — | -4.9% | ||
| Q4 24 | 3.9% | -8.7% | ||
| Q3 24 | 6.5% | -4.9% | ||
| Q2 24 | 4.4% | -4.8% | ||
| Q1 24 | 0.9% | -7.4% |
| Q4 25 | — | -148.9% | ||
| Q3 25 | 3.5% | -9.8% | ||
| Q2 25 | 3.6% | -1.9% | ||
| Q1 25 | — | -7.4% | ||
| Q4 24 | 3.5% | -10.4% | ||
| Q3 24 | 5.8% | -5.7% | ||
| Q2 24 | 3.7% | -6.1% | ||
| Q1 24 | 1.4% | -9.2% |
| Q4 25 | — | $-1.42 | ||
| Q3 25 | $0.66 | $-0.12 | ||
| Q2 25 | $0.67 | $-0.04 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | $0.61 | $-0.16 | ||
| Q3 24 | $1.08 | $-0.11 | ||
| Q2 24 | $0.68 | $-0.13 | ||
| Q1 24 | $0.27 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $190.0M | $962.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $425.3M | $1.0B |
| Total Assets | $3.2B | $2.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $962.0M | ||
| Q3 25 | $190.0M | $962.0M | ||
| Q2 25 | $135.4M | $789.0M | ||
| Q1 25 | — | $559.0M | ||
| Q4 24 | $52.2M | $679.0M | ||
| Q3 24 | $40.7M | $837.0M | ||
| Q2 24 | $60.2M | $809.0M | ||
| Q1 24 | $56.3M | $990.0M |
| Q4 25 | — | $1.0B | ||
| Q3 25 | $425.3M | $811.0M | ||
| Q2 25 | $339.4M | $631.0M | ||
| Q1 25 | — | $645.0M | ||
| Q4 24 | $396.4M | $713.0M | ||
| Q3 24 | $374.0M | $801.0M | ||
| Q2 24 | $332.4M | $845.0M | ||
| Q1 24 | $318.1M | $899.0M |
| Q4 25 | — | $2.4B | ||
| Q3 25 | $3.2B | $2.7B | ||
| Q2 25 | $3.1B | $2.9B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | $2.9B | $3.1B | ||
| Q3 24 | $2.9B | $3.4B | ||
| Q2 24 | $2.8B | $3.4B | ||
| Q1 24 | $2.8B | $3.4B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $147.5M | $70.0M |
| Free Cash FlowOCF − Capex | $69.2M | $67.0M |
| FCF MarginFCF / Revenue | 7.6% | 9.1% |
| Capex IntensityCapex / Revenue | 8.6% | 0.4% |
| Cash ConversionOCF / Net Profit | 4.62× | — |
| TTM Free Cash FlowTrailing 4 quarters | $129.5M | $1.0B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $70.0M | ||
| Q3 25 | $147.5M | $435.0M | ||
| Q2 25 | $78.9M | $823.0M | ||
| Q1 25 | — | $-279.0M | ||
| Q4 24 | $79.9M | $-80.0M | ||
| Q3 24 | $27.7M | $62.0M | ||
| Q2 24 | $66.7M | $-399.0M | ||
| Q1 24 | $67.9M | $-178.0M |
| Q4 25 | — | $67.0M | ||
| Q3 25 | $69.2M | $432.0M | ||
| Q2 25 | $36.1M | $821.0M | ||
| Q1 25 | — | $-283.0M | ||
| Q4 24 | $25.7M | $-83.0M | ||
| Q3 24 | $-1.5M | $56.0M | ||
| Q2 24 | $29.6M | $-407.0M | ||
| Q1 24 | $16.2M | $-186.0M |
| Q4 25 | — | 9.1% | ||
| Q3 25 | 7.6% | 47.2% | ||
| Q2 25 | 3.9% | 52.4% | ||
| Q1 25 | — | -24.5% | ||
| Q4 24 | 3.0% | -7.7% | ||
| Q3 24 | -0.2% | 4.1% | ||
| Q2 24 | 3.3% | -26.9% | ||
| Q1 24 | 1.8% | -15.7% |
| Q4 25 | — | 0.4% | ||
| Q3 25 | 8.6% | 0.3% | ||
| Q2 25 | 4.6% | 0.1% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | 6.3% | 0.3% | ||
| Q3 24 | 3.2% | 0.4% | ||
| Q2 24 | 4.2% | 0.5% | ||
| Q1 24 | 5.9% | 0.7% |
| Q4 25 | — | — | ||
| Q3 25 | 4.62× | — | ||
| Q2 25 | 2.40× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 2.01× | — | ||
| Q1 24 | 5.35× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CAKE
| The Cheesecake Factory | $651.4M | 72% |
| Other | $94.4M | 10% |
| North Italia | $83.5M | 9% |
| Other Fox Restaurant Concepts Llc | $78.0M | 9% |
OPEN
Segment breakdown not available.
