vs

Side-by-side financial comparison of CAPRICOR THERAPEUTICS, INC. (CAPR) and FIRST US BANCSHARES, INC. (FUSB). Click either name above to swap in a different company.

CAPRICOR THERAPEUTICS, INC. is the larger business by last-quarter revenue ($11.1M vs $10.4M, roughly 1.1× FIRST US BANCSHARES, INC.). FIRST US BANCSHARES, INC. runs the higher net margin — 20.4% vs -63.9%, a 84.4% gap on every dollar of revenue. On growth, FIRST US BANCSHARES, INC. posted the faster year-over-year revenue change (7.1% vs -7.9%). FIRST US BANCSHARES, INC. produced more free cash flow last quarter ($9.1M vs $-15.3M). Over the past eight quarters, CAPRICOR THERAPEUTICS, INC.'s revenue compounded faster (93.0% CAGR vs 2.6%).

Capricor Therapeutics is a clinical-stage biotechnology company focused on discovering, developing and commercializing innovative biological therapies including cell and gene therapies for rare diseases, cardiovascular disorders and muscular conditions. It primarily operates in the U.S. market, addressing unmet medical needs for patient groups with limited treatment options.

First Citizens Bancshares, Inc. is a bank holding company based in Raleigh, North Carolina and one of the largest banks in the United States. Its primary subsidiary is First Citizens Bank, which operates over 500 branches in 23 states. A second subsidiary is Silicon Valley Bank, which operates 39 offices in 15 states.

CAPR vs FUSB — Head-to-Head

Bigger by revenue
CAPR
CAPR
1.1× larger
CAPR
$11.1M
$10.4M
FUSB
Growing faster (revenue YoY)
FUSB
FUSB
+15.0% gap
FUSB
7.1%
-7.9%
CAPR
Higher net margin
FUSB
FUSB
84.4% more per $
FUSB
20.4%
-63.9%
CAPR
More free cash flow
FUSB
FUSB
$24.4M more FCF
FUSB
$9.1M
$-15.3M
CAPR
Faster 2-yr revenue CAGR
CAPR
CAPR
Annualised
CAPR
93.0%
2.6%
FUSB

Income Statement — Q4 FY2024 vs Q4 FY2025

Metric
CAPR
CAPR
FUSB
FUSB
Revenue
$11.1M
$10.4M
Net Profit
$-7.1M
$2.1M
Gross Margin
Operating Margin
-69.1%
28.1%
Net Margin
-63.9%
20.4%
Revenue YoY
-7.9%
7.1%
Net Profit YoY
-833.8%
24.2%
EPS (diluted)
$-0.11
$0.36

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CAPR
CAPR
FUSB
FUSB
Q4 25
$10.4M
Q3 25
$10.5M
Q2 25
$10.3M
Q1 25
$9.8M
Q4 24
$11.1M
$9.7M
Q3 24
$2.3M
$10.1M
Q2 24
$4.0M
$10.0M
Q1 24
$4.9M
$9.9M
Net Profit
CAPR
CAPR
FUSB
FUSB
Q4 25
$2.1M
Q3 25
$1.9M
Q2 25
$155.0K
Q1 25
$1.8M
Q4 24
$-7.1M
$1.7M
Q3 24
$-12.6M
$2.2M
Q2 24
$-11.0M
$2.1M
Q1 24
$-9.8M
$2.1M
Operating Margin
CAPR
CAPR
FUSB
FUSB
Q4 25
28.1%
Q3 25
23.9%
Q2 25
1.6%
Q1 25
23.8%
Q4 24
-69.1%
23.8%
Q3 24
-575.2%
29.2%
Q2 24
-291.9%
27.4%
Q1 24
-209.2%
27.8%
Net Margin
CAPR
CAPR
FUSB
FUSB
Q4 25
20.4%
Q3 25
18.4%
Q2 25
1.5%
Q1 25
18.1%
Q4 24
-63.9%
17.6%
Q3 24
-555.2%
22.0%
Q2 24
-277.0%
21.2%
Q1 24
-199.6%
21.3%
EPS (diluted)
CAPR
CAPR
FUSB
FUSB
Q4 25
$0.36
Q3 25
$0.32
Q2 25
$0.03
Q1 25
$0.29
Q4 24
$-0.11
$0.29
Q3 24
$-0.38
$0.36
Q2 24
$-0.35
$0.34
Q1 24
$-0.31
$0.34

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CAPR
CAPR
FUSB
FUSB
Cash + ST InvestmentsLiquidity on hand
$151.5M
$73.5M
Total DebtLower is stronger
$10.9M
Stockholders' EquityBook value
$145.5M
$105.6M
Total Assets
$170.5M
$1.2B
Debt / EquityLower = less leverage
0.10×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CAPR
CAPR
FUSB
FUSB
Q4 25
$73.5M
Q3 25
$54.7M
Q2 25
$54.0M
Q1 25
$56.0M
Q4 24
$151.5M
$47.2M
Q3 24
$85.0M
$82.3M
Q2 24
$29.5M
$58.2M
Q1 24
$39.9M
$60.2M
Total Debt
CAPR
CAPR
FUSB
FUSB
Q4 25
$10.9M
Q3 25
$10.9M
Q2 25
$10.9M
Q1 25
$10.9M
Q4 24
$10.9M
Q3 24
$10.9M
Q2 24
$10.8M
Q1 24
$10.8M
Stockholders' Equity
CAPR
CAPR
FUSB
FUSB
Q4 25
$105.6M
Q3 25
$104.2M
Q2 25
$101.9M
Q1 25
$101.2M
Q4 24
$145.5M
$98.6M
Q3 24
$68.3M
$98.5M
Q2 24
$11.5M
$93.8M
Q1 24
$18.4M
$92.3M
Total Assets
CAPR
CAPR
FUSB
FUSB
Q4 25
$1.2B
Q3 25
$1.1B
Q2 25
$1.1B
Q1 25
$1.1B
Q4 24
$170.5M
$1.1B
Q3 24
$93.0M
$1.1B
Q2 24
$38.3M
$1.1B
Q1 24
$49.4M
$1.1B
Debt / Equity
CAPR
CAPR
FUSB
FUSB
Q4 25
0.10×
Q3 25
0.10×
Q2 25
0.11×
Q1 25
0.11×
Q4 24
0.11×
Q3 24
0.11×
Q2 24
0.12×
Q1 24
0.12×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CAPR
CAPR
FUSB
FUSB
Operating Cash FlowLast quarter
$-14.8M
$12.3M
Free Cash FlowOCF − Capex
$-15.3M
$9.1M
FCF MarginFCF / Revenue
-137.3%
87.2%
Capex IntensityCapex / Revenue
4.4%
31.1%
Cash ConversionOCF / Net Profit
5.79×
TTM Free Cash FlowTrailing 4 quarters
$-41.2M
$16.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CAPR
CAPR
FUSB
FUSB
Q4 25
$12.3M
Q3 25
$4.2M
Q2 25
$3.9M
Q1 25
$1.8M
Q4 24
$-14.8M
$7.8M
Q3 24
$-11.6M
$1.9M
Q2 24
$-12.3M
$2.5M
Q1 24
$-1.3M
$825.0K
Free Cash Flow
CAPR
CAPR
FUSB
FUSB
Q4 25
$9.1M
Q3 25
$3.6M
Q2 25
$1.6M
Q1 25
$1.7M
Q4 24
$-15.3M
$5.7M
Q3 24
$-11.7M
$1.3M
Q2 24
$-12.3M
$2.3M
Q1 24
$-1.9M
$-142.0K
FCF Margin
CAPR
CAPR
FUSB
FUSB
Q4 25
87.2%
Q3 25
34.2%
Q2 25
16.0%
Q1 25
17.2%
Q4 24
-137.3%
58.2%
Q3 24
-515.2%
12.7%
Q2 24
-310.9%
23.5%
Q1 24
-38.3%
-1.4%
Capex Intensity
CAPR
CAPR
FUSB
FUSB
Q4 25
31.1%
Q3 25
5.9%
Q2 25
21.8%
Q1 25
0.7%
Q4 24
4.4%
21.6%
Q3 24
0.4%
6.6%
Q2 24
1.5%
2.0%
Q1 24
12.4%
9.8%
Cash Conversion
CAPR
CAPR
FUSB
FUSB
Q4 25
5.79×
Q3 25
2.18×
Q2 25
25.16×
Q1 25
0.99×
Q4 24
4.53×
Q3 24
0.87×
Q2 24
1.20×
Q1 24
0.39×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons