vs

Side-by-side financial comparison of CAPRICOR THERAPEUTICS, INC. (CAPR) and TIMBERLAND BANCORP INC (TSBK). Click either name above to swap in a different company.

TIMBERLAND BANCORP INC is the larger business by last-quarter revenue ($21.7M vs $11.1M, roughly 2.0× CAPRICOR THERAPEUTICS, INC.). TIMBERLAND BANCORP INC runs the higher net margin — 37.8% vs -63.9%, a 101.8% gap on every dollar of revenue. On growth, TIMBERLAND BANCORP INC posted the faster year-over-year revenue change (10.4% vs -7.9%). TIMBERLAND BANCORP INC produced more free cash flow last quarter ($5.6M vs $-15.3M). Over the past eight quarters, CAPRICOR THERAPEUTICS, INC.'s revenue compounded faster (93.0% CAGR vs 9.1%).

Capricor Therapeutics is a clinical-stage biotechnology company focused on discovering, developing and commercializing innovative biological therapies including cell and gene therapies for rare diseases, cardiovascular disorders and muscular conditions. It primarily operates in the U.S. market, addressing unmet medical needs for patient groups with limited treatment options.

Timberland Bancorp Inc is a U.S.-based bank holding company operating primarily across Washington state. It provides a full range of personal and commercial banking services including checking and savings accounts, residential and commercial mortgages, small business loans, and wealth management solutions for local retail and small to mid-sized business clients.

CAPR vs TSBK — Head-to-Head

Bigger by revenue
TSBK
TSBK
2.0× larger
TSBK
$21.7M
$11.1M
CAPR
Growing faster (revenue YoY)
TSBK
TSBK
+18.3% gap
TSBK
10.4%
-7.9%
CAPR
Higher net margin
TSBK
TSBK
101.8% more per $
TSBK
37.8%
-63.9%
CAPR
More free cash flow
TSBK
TSBK
$20.9M more FCF
TSBK
$5.6M
$-15.3M
CAPR
Faster 2-yr revenue CAGR
CAPR
CAPR
Annualised
CAPR
93.0%
9.1%
TSBK

Income Statement — Q4 FY2024 vs Q1 FY2026

Metric
CAPR
CAPR
TSBK
TSBK
Revenue
$11.1M
$21.7M
Net Profit
$-7.1M
$8.2M
Gross Margin
Operating Margin
-69.1%
Net Margin
-63.9%
37.8%
Revenue YoY
-7.9%
10.4%
Net Profit YoY
-833.8%
19.8%
EPS (diluted)
$-0.11
$1.04

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CAPR
CAPR
TSBK
TSBK
Q4 25
$21.7M
Q3 25
$22.5M
Q2 25
$20.5M
Q1 25
$19.9M
Q4 24
$11.1M
$19.7M
Q3 24
$2.3M
$19.5M
Q2 24
$4.0M
$18.8M
Q1 24
$4.9M
$18.3M
Net Profit
CAPR
CAPR
TSBK
TSBK
Q4 25
$8.2M
Q3 25
$8.4M
Q2 25
$7.1M
Q1 25
$6.8M
Q4 24
$-7.1M
$6.9M
Q3 24
$-12.6M
$6.4M
Q2 24
$-11.0M
$5.9M
Q1 24
$-9.8M
$5.7M
Operating Margin
CAPR
CAPR
TSBK
TSBK
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
-69.1%
Q3 24
-575.2%
Q2 24
-291.9%
Q1 24
-209.2%
Net Margin
CAPR
CAPR
TSBK
TSBK
Q4 25
37.8%
Q3 25
37.6%
Q2 25
34.6%
Q1 25
33.9%
Q4 24
-63.9%
34.9%
Q3 24
-555.2%
32.6%
Q2 24
-277.0%
31.6%
Q1 24
-199.6%
31.3%
EPS (diluted)
CAPR
CAPR
TSBK
TSBK
Q4 25
$1.04
Q3 25
$1.06
Q2 25
$0.90
Q1 25
$0.85
Q4 24
$-0.11
$0.86
Q3 24
$-0.38
$0.80
Q2 24
$-0.35
$0.74
Q1 24
$-0.31
$0.70

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CAPR
CAPR
TSBK
TSBK
Cash + ST InvestmentsLiquidity on hand
$151.5M
$246.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$145.5M
$268.4M
Total Assets
$170.5M
$2.0B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CAPR
CAPR
TSBK
TSBK
Q4 25
$246.9M
Q3 25
$243.4M
Q2 25
$193.6M
Q1 25
$191.2M
Q4 24
$151.5M
$164.1M
Q3 24
$85.0M
$164.7M
Q2 24
$29.5M
$158.9M
Q1 24
$39.9M
$180.3M
Stockholders' Equity
CAPR
CAPR
TSBK
TSBK
Q4 25
$268.4M
Q3 25
$262.6M
Q2 25
$256.7M
Q1 25
$252.5M
Q4 24
$145.5M
$249.2M
Q3 24
$68.3M
$245.4M
Q2 24
$11.5M
$241.2M
Q1 24
$18.4M
$238.7M
Total Assets
CAPR
CAPR
TSBK
TSBK
Q4 25
$2.0B
Q3 25
$2.0B
Q2 25
$2.0B
Q1 25
$1.9B
Q4 24
$170.5M
$1.9B
Q3 24
$93.0M
$1.9B
Q2 24
$38.3M
$1.9B
Q1 24
$49.4M
$1.9B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CAPR
CAPR
TSBK
TSBK
Operating Cash FlowLast quarter
$-14.8M
$6.1M
Free Cash FlowOCF − Capex
$-15.3M
$5.6M
FCF MarginFCF / Revenue
-137.3%
25.7%
Capex IntensityCapex / Revenue
4.4%
2.3%
Cash ConversionOCF / Net Profit
0.74×
TTM Free Cash FlowTrailing 4 quarters
$-41.2M
$56.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CAPR
CAPR
TSBK
TSBK
Q4 25
$6.1M
Q3 25
$30.2M
Q2 25
$10.8M
Q1 25
$12.4M
Q4 24
$-14.8M
$-3.1M
Q3 24
$-11.6M
$23.0M
Q2 24
$-12.3M
$7.4M
Q1 24
$-1.3M
$4.1M
Free Cash Flow
CAPR
CAPR
TSBK
TSBK
Q4 25
$5.6M
Q3 25
$28.4M
Q2 25
$10.3M
Q1 25
$12.2M
Q4 24
$-15.3M
$-3.6M
Q3 24
$-11.7M
$21.7M
Q2 24
$-12.3M
$7.2M
Q1 24
$-1.9M
$3.6M
FCF Margin
CAPR
CAPR
TSBK
TSBK
Q4 25
25.7%
Q3 25
126.4%
Q2 25
50.5%
Q1 25
61.1%
Q4 24
-137.3%
-18.1%
Q3 24
-515.2%
111.5%
Q2 24
-310.9%
38.4%
Q1 24
-38.3%
19.8%
Capex Intensity
CAPR
CAPR
TSBK
TSBK
Q4 25
2.3%
Q3 25
7.7%
Q2 25
2.1%
Q1 25
1.0%
Q4 24
4.4%
2.6%
Q3 24
0.4%
6.7%
Q2 24
1.5%
1.1%
Q1 24
12.4%
2.7%
Cash Conversion
CAPR
CAPR
TSBK
TSBK
Q4 25
0.74×
Q3 25
3.57×
Q2 25
1.52×
Q1 25
1.83×
Q4 24
-0.45×
Q3 24
3.62×
Q2 24
1.25×
Q1 24
0.72×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons