vs
Side-by-side financial comparison of Maplebear Inc. (CART) and Lineage, Inc. (LINE). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $992.0M, roughly 1.4× Maplebear Inc.). Maplebear Inc. runs the higher net margin — 8.2% vs -7.3%, a 15.4% gap on every dollar of revenue. On growth, Maplebear Inc. posted the faster year-over-year revenue change (12.3% vs 3.1%). Maplebear Inc. produced more free cash flow last quarter ($171.0M vs $35.0M).
Maplebear Inc., doing business as Instacart, is an American retail media and delivery company based in San Francisco that operates a grocery delivery and pick-up service in the United States and Canada accessible via a website and mobile app. It allows customers to order groceries, and alcohol where legal, from participating retailers with the shopping being done by a personal shopper, who picks, packs, and delivers the order.
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
CART vs LINE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $992.0M | $1.4B |
| Net Profit | $81.0M | $-100.0M |
| Gross Margin | 72.3% | 32.3% |
| Operating Margin | 9.9% | 2.5% |
| Net Margin | 8.2% | -7.3% |
| Revenue YoY | 12.3% | 3.1% |
| Net Profit YoY | -45.3% | 79.4% |
| EPS (diluted) | $0.31 | $-0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $992.0M | — | ||
| Q3 25 | $939.0M | $1.4B | ||
| Q2 25 | $914.0M | $1.4B | ||
| Q1 25 | $897.0M | $1.3B | ||
| Q4 24 | $883.0M | $1.3B | ||
| Q3 24 | $852.0M | $1.3B | ||
| Q2 24 | $823.0M | $1.3B | ||
| Q1 24 | $820.0M | $1.3B |
| Q4 25 | $81.0M | — | ||
| Q3 25 | $144.0M | $-100.0M | ||
| Q2 25 | $116.0M | $-6.0M | ||
| Q1 25 | $106.0M | $0 | ||
| Q4 24 | $148.0M | $-71.0M | ||
| Q3 24 | $118.0M | $-485.0M | ||
| Q2 24 | $61.0M | $-68.0M | ||
| Q1 24 | $130.0M | $-40.0M |
| Q4 25 | 72.3% | — | ||
| Q3 25 | 73.7% | 32.3% | ||
| Q2 25 | 74.2% | 31.9% | ||
| Q1 25 | 74.8% | 32.2% | ||
| Q4 24 | 75.2% | 32.3% | ||
| Q3 24 | 75.2% | 32.8% | ||
| Q2 24 | 75.7% | 33.4% | ||
| Q1 24 | 74.9% | 33.4% |
| Q4 25 | 9.9% | — | ||
| Q3 25 | 17.7% | 2.5% | ||
| Q2 25 | 13.6% | 1.7% | ||
| Q1 25 | 12.3% | 4.3% | ||
| Q4 24 | 17.6% | -1.6% | ||
| Q3 24 | 16.2% | -38.6% | ||
| Q2 24 | 6.3% | 5.5% | ||
| Q1 24 | 17.6% | 7.6% |
| Q4 25 | 8.2% | — | ||
| Q3 25 | 15.3% | -7.3% | ||
| Q2 25 | 12.7% | -0.4% | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 16.8% | -5.3% | ||
| Q3 24 | 13.8% | -36.3% | ||
| Q2 24 | 7.4% | -5.1% | ||
| Q1 24 | 15.9% | -3.0% |
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.51 | $-0.44 | ||
| Q2 25 | $0.41 | $-0.03 | ||
| Q1 25 | $0.37 | $0.01 | ||
| Q4 24 | $0.53 | $-0.52 | ||
| Q3 24 | $0.42 | $-2.44 | ||
| Q2 24 | $0.20 | $-0.46 | ||
| Q1 24 | $0.43 | $-0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $687.0M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.5B | $8.4B |
| Total Assets | $3.7B | $19.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $687.0M | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.4B | $173.0M | ||
| Q3 24 | $1.3B | $409.0M | ||
| Q2 24 | $1.4B | $73.0M | ||
| Q1 24 | $1.5B | — |
| Q4 25 | $2.5B | — | ||
| Q3 25 | $3.5B | $8.4B | ||
| Q2 25 | $3.3B | $8.6B | ||
| Q1 25 | $3.2B | $8.6B | ||
| Q4 24 | $3.1B | $8.6B | ||
| Q3 24 | $2.9B | $9.0B | ||
| Q2 24 | $3.0B | $4.9B | ||
| Q1 24 | $3.1B | $5.6B |
| Q4 25 | $3.7B | — | ||
| Q3 25 | $4.5B | $19.2B | ||
| Q2 25 | $4.4B | $19.4B | ||
| Q1 25 | $4.3B | $18.8B | ||
| Q4 24 | $4.1B | $18.7B | ||
| Q3 24 | $3.9B | $19.3B | ||
| Q2 24 | $4.0B | $18.8B | ||
| Q1 24 | $4.1B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $183.0M | $230.0M |
| Free Cash FlowOCF − Capex | $171.0M | $35.0M |
| FCF MarginFCF / Revenue | 17.2% | 2.5% |
| Capex IntensityCapex / Revenue | 1.2% | 14.2% |
| Cash ConversionOCF / Net Profit | 2.26× | — |
| TTM Free Cash FlowTrailing 4 quarters | $910.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $183.0M | — | ||
| Q3 25 | $287.0M | $230.0M | ||
| Q2 25 | $203.0M | $258.0M | ||
| Q1 25 | $298.0M | $139.0M | ||
| Q4 24 | $153.0M | — | ||
| Q3 24 | $185.0M | $186.0M | ||
| Q2 24 | $244.0M | $155.0M | ||
| Q1 24 | $105.0M | $105.0M |
| Q4 25 | $171.0M | — | ||
| Q3 25 | $272.0M | $35.0M | ||
| Q2 25 | $187.0M | $95.0M | ||
| Q1 25 | $280.0M | $-12.0M | ||
| Q4 24 | $141.0M | — | ||
| Q3 24 | $171.0M | $33.0M | ||
| Q2 24 | $220.0M | $-31.0M | ||
| Q1 24 | $91.0M | $-42.0M |
| Q4 25 | 17.2% | — | ||
| Q3 25 | 29.0% | 2.5% | ||
| Q2 25 | 20.5% | 7.0% | ||
| Q1 25 | 31.2% | -0.9% | ||
| Q4 24 | 16.0% | — | ||
| Q3 24 | 20.1% | 2.5% | ||
| Q2 24 | 26.7% | -2.3% | ||
| Q1 24 | 11.1% | -3.2% |
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.6% | 14.2% | ||
| Q2 25 | 1.8% | 12.1% | ||
| Q1 25 | 2.0% | 11.7% | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.6% | 11.5% | ||
| Q2 24 | 2.9% | 13.9% | ||
| Q1 24 | 1.7% | 11.1% |
| Q4 25 | 2.26× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 2.81× | — | ||
| Q4 24 | 1.03× | — | ||
| Q3 24 | 1.57× | — | ||
| Q2 24 | 4.00× | — | ||
| Q1 24 | 0.81× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CART
| Transaction | $698.0M | 70% |
| Advertising And Other | $294.0M | 30% |
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
