vs
Side-by-side financial comparison of Ceribell, Inc. (CBLL) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $24.8M, roughly 1.0× Ceribell, Inc.). GAIA, INC runs the higher net margin — -0.3% vs -54.6%, a 54.3% gap on every dollar of revenue. GAIA, INC produced more free cash flow last quarter ($76.0K vs $-11.0M).
Ceribell, Inc. develops and commercializes innovative portable neurodiagnostic medical devices, focused on rapid non-invasive electroencephalogram (EEG) solutions for seizure detection. Its core products serve hospital emergency departments, intensive care units, and long-term care facilities, with primary markets across North America and ongoing global expansion efforts.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
CBLL vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $24.8M | $25.5M |
| Net Profit | $-13.5M | $-75.0K |
| Gross Margin | 87.3% | 87.6% |
| Operating Margin | -58.9% | -2.6% |
| Net Margin | -54.6% | -0.3% |
| Revenue YoY | — | 5.8% |
| Net Profit YoY | — | 91.7% |
| EPS (diluted) | $-0.35 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $24.8M | $25.5M | ||
| Q3 25 | $22.6M | $25.0M | ||
| Q2 25 | $21.2M | $24.6M | ||
| Q1 25 | $20.5M | $23.8M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | $17.2M | $22.0M | ||
| Q2 24 | — | $21.9M | ||
| Q1 24 | — | $21.3M |
| Q4 25 | $-13.5M | $-75.0K | ||
| Q3 25 | $-13.5M | $-1.2M | ||
| Q2 25 | $-13.6M | $-2.0M | ||
| Q1 25 | $-12.8M | $-1.2M | ||
| Q4 24 | — | $-907.0K | ||
| Q3 24 | $-10.4M | $-1.2M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-971.0K |
| Q4 25 | 87.3% | 87.6% | ||
| Q3 25 | 88.3% | 86.4% | ||
| Q2 25 | 88.1% | 86.7% | ||
| Q1 25 | 87.9% | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | 87.3% | 86.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
| Q4 25 | -58.9% | -2.6% | ||
| Q3 25 | -64.8% | -5.0% | ||
| Q2 25 | -70.5% | -8.9% | ||
| Q1 25 | -69.3% | -4.3% | ||
| Q4 24 | — | -7.1% | ||
| Q3 24 | -57.8% | -5.3% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | -4.0% |
| Q4 25 | -54.6% | -0.3% | ||
| Q3 25 | -59.6% | -4.6% | ||
| Q2 25 | -64.4% | -8.3% | ||
| Q1 25 | -62.4% | -5.1% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | -60.6% | -5.4% | ||
| Q2 24 | — | -9.9% | ||
| Q1 24 | — | -4.6% |
| Q4 25 | $-0.35 | $-0.02 | ||
| Q3 25 | $-0.37 | $-0.05 | ||
| Q2 25 | $-0.38 | $-0.07 | ||
| Q1 25 | $-0.36 | $-0.04 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | $-1.85 | $-0.05 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.3M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $155.3M | $87.9M |
| Total Assets | $195.8M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $159.3M | $13.5M | ||
| Q3 25 | $168.5M | $14.2M | ||
| Q2 25 | $177.4M | $13.9M | ||
| Q1 25 | $182.7M | $13.1M | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | $14.1M | $4.4M | ||
| Q2 24 | — | $5.5M | ||
| Q1 24 | — | $8.6M |
| Q4 25 | $155.3M | $87.9M | ||
| Q3 25 | $164.1M | $86.3M | ||
| Q2 25 | $172.2M | $85.7M | ||
| Q1 25 | $180.9M | $87.0M | ||
| Q4 24 | — | $80.7M | ||
| Q3 24 | $-136.0M | $81.2M | ||
| Q2 24 | — | $82.1M | ||
| Q1 24 | — | $84.8M |
| Q4 25 | $195.8M | $154.6M | ||
| Q3 25 | $199.5M | $151.1M | ||
| Q2 25 | $207.7M | $147.0M | ||
| Q1 25 | $213.5M | $148.5M | ||
| Q4 24 | — | $141.2M | ||
| Q3 24 | $47.1M | $139.6M | ||
| Q2 24 | — | $142.1M | ||
| Q1 24 | — | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-10.8M | $1.8M |
| Free Cash FlowOCF − Capex | $-11.0M | $76.0K |
| FCF MarginFCF / Revenue | -44.2% | 0.3% |
| Capex IntensityCapex / Revenue | 0.7% | 6.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-41.6M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-10.8M | $1.8M | ||
| Q3 25 | $-11.1M | $326.0K | ||
| Q2 25 | $-7.5M | $2.3M | ||
| Q1 25 | $-11.4M | $1.3M | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | — | $409.0K | ||
| Q2 24 | — | $-2.1M | ||
| Q1 24 | — | $5.9M |
| Q4 25 | $-11.0M | $76.0K | ||
| Q3 25 | $-11.5M | $-1.6M | ||
| Q2 25 | $-7.6M | $880.0K | ||
| Q1 25 | $-11.6M | $268.0K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $-952.0K | ||
| Q2 24 | — | $-3.5M | ||
| Q1 24 | — | $4.9M |
| Q4 25 | -44.2% | 0.3% | ||
| Q3 25 | -50.8% | -6.4% | ||
| Q2 25 | -35.9% | 3.6% | ||
| Q1 25 | -56.4% | 1.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | -4.3% | ||
| Q2 24 | — | -16.1% | ||
| Q1 24 | — | 22.8% |
| Q4 25 | 0.7% | 6.6% | ||
| Q3 25 | 1.6% | 7.7% | ||
| Q2 25 | 0.3% | 5.7% | ||
| Q1 25 | 0.7% | 4.3% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 5.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CBLL
| Products | $18.8M | 76% |
| Subscription | $6.0M | 24% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
