vs
Side-by-side financial comparison of CRYO CELL INTERNATIONAL INC (CCEL) and Intellicheck, Inc. (IDN). Click either name above to swap in a different company.
CRYO CELL INTERNATIONAL INC is the larger business by last-quarter revenue ($7.8M vs $6.6M, roughly 1.2× Intellicheck, Inc.). Intellicheck, Inc. runs the higher net margin — 23.4% vs -48.7%, a 72.1% gap on every dollar of revenue. On growth, Intellicheck, Inc. posted the faster year-over-year revenue change (11.8% vs -2.3%). Intellicheck, Inc. produced more free cash flow last quarter ($2.4M vs $1.2M). Over the past eight quarters, Intellicheck, Inc.'s revenue compounded faster (19.1% CAGR vs -0.1%).
Cryo-Cell International, Inc. is a cord blood bank. It was founded by Dan Richard in 1989. Cryo-Cell International is the first private cord blood bank to separate and store stem cells. Cryo-Cell is headquartered outside of Tampa, in Oldsmar, Florida. In January 1997, the Company's stock began trading on the NASDAQ Small Cap market under symbol CCEL.
Intellicheck, Inc. is a US-based technology company specializing in identity verification and fraud prevention solutions. It develops AI-powered tools to validate government-issued identification documents, streamline customer onboarding, and mitigate identity theft risks for clients across finance, retail, healthcare and public sector segments.
CCEL vs IDN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $7.8M | $6.6M |
| Net Profit | $-3.8M | $1.6M |
| Gross Margin | 77.9% | 91.4% |
| Operating Margin | -50.6% | 22.5% |
| Net Margin | -48.7% | 23.4% |
| Revenue YoY | -2.3% | 11.8% |
| Net Profit YoY | -105.1% | 218.0% |
| EPS (diluted) | $-0.46 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $7.8M | $6.6M | ||
| Q3 25 | $7.8M | $6.0M | ||
| Q2 25 | $7.9M | $5.1M | ||
| Q1 25 | $8.0M | $4.9M | ||
| Q4 24 | $8.0M | $5.9M | ||
| Q3 24 | $8.1M | $4.7M | ||
| Q2 24 | $8.0M | $4.7M | ||
| Q1 24 | $7.9M | $4.7M |
| Q4 25 | $-3.8M | $1.6M | ||
| Q3 25 | $749.4K | $290.0K | ||
| Q2 25 | $355.8K | $-251.0K | ||
| Q1 25 | $282.9K | $-318.0K | ||
| Q4 24 | $-1.9M | $488.0K | ||
| Q3 24 | $1.1M | $-837.0K | ||
| Q2 24 | $655.8K | $-127.0K | ||
| Q1 24 | $556.2K | $-442.0K |
| Q4 25 | 77.9% | 91.4% | ||
| Q3 25 | 77.0% | 90.5% | ||
| Q2 25 | 76.6% | 89.8% | ||
| Q1 25 | 75.1% | 89.7% | ||
| Q4 24 | 78.4% | 91.1% | ||
| Q3 24 | 73.6% | 91.0% | ||
| Q2 24 | 74.8% | 90.5% | ||
| Q1 24 | 73.7% | 90.7% |
| Q4 25 | -50.6% | 22.5% | ||
| Q3 25 | 24.3% | 4.0% | ||
| Q2 25 | 18.8% | -5.8% | ||
| Q1 25 | 13.3% | -7.1% | ||
| Q4 24 | -1.5% | 8.1% | ||
| Q3 24 | 17.2% | -19.3% | ||
| Q2 24 | 17.3% | -4.6% | ||
| Q1 24 | 10.5% | -11.2% |
| Q4 25 | -48.7% | 23.4% | ||
| Q3 25 | 9.6% | 4.8% | ||
| Q2 25 | 4.5% | -4.9% | ||
| Q1 25 | 3.5% | -6.5% | ||
| Q4 24 | -23.2% | 8.2% | ||
| Q3 24 | 13.0% | -17.8% | ||
| Q2 24 | 8.2% | -2.7% | ||
| Q1 24 | 7.1% | -9.4% |
| Q4 25 | $-0.46 | $0.08 | ||
| Q3 25 | $0.09 | $0.01 | ||
| Q2 25 | $0.04 | $-0.01 | ||
| Q1 25 | $0.03 | $-0.02 | ||
| Q4 24 | $-0.23 | $0.02 | ||
| Q3 24 | $0.13 | $-0.04 | ||
| Q2 24 | $0.08 | $-0.01 | ||
| Q1 24 | $0.07 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.3M | $9.7M |
| Total DebtLower is stronger | $8.4M | — |
| Stockholders' EquityBook value | $-18.6M | $20.7M |
| Total Assets | $61.7M | $24.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.3M | $9.7M | ||
| Q3 25 | $3.2M | $7.2M | ||
| Q2 25 | $4.4M | $8.6M | ||
| Q1 25 | $3.5M | $5.1M | ||
| Q4 24 | $3.5M | $4.7M | ||
| Q3 24 | $2.1M | $5.7M | ||
| Q2 24 | $1.5M | $7.3M | ||
| Q1 24 | $979.6K | $9.2M |
| Q4 25 | $8.4M | — | ||
| Q3 25 | $8.4M | — | ||
| Q2 25 | $8.4M | — | ||
| Q1 25 | $8.5M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $8.5M | — | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $8.6M | — |
| Q4 25 | $-18.6M | $20.7M | ||
| Q3 25 | $-14.8M | $18.9M | ||
| Q2 25 | $-15.6M | $18.0M | ||
| Q1 25 | $-14.7M | $17.6M | ||
| Q4 24 | $-13.2M | $17.7M | ||
| Q3 24 | $-9.6M | $16.7M | ||
| Q2 24 | $-10.7M | $17.3M | ||
| Q1 24 | $-10.3M | $17.2M |
| Q4 25 | $61.7M | $24.5M | ||
| Q3 25 | $63.2M | $25.3M | ||
| Q2 25 | $64.4M | $23.1M | ||
| Q1 25 | $64.4M | $24.6M | ||
| Q4 24 | $64.7M | $20.9M | ||
| Q3 24 | $62.9M | $20.7M | ||
| Q2 24 | $62.6M | $21.9M | ||
| Q1 24 | $61.7M | $22.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.3M | $2.4M |
| Free Cash FlowOCF − Capex | $1.2M | $2.4M |
| FCF MarginFCF / Revenue | 15.5% | 36.0% |
| Capex IntensityCapex / Revenue | 0.9% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 1.54× |
| TTM Free Cash FlowTrailing 4 quarters | $5.2M | $4.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3M | $2.4M | ||
| Q3 25 | $2.5M | $-1.7M | ||
| Q2 25 | $707.0K | $3.1M | ||
| Q1 25 | $954.1K | $750.0K | ||
| Q4 24 | $2.2M | $-1.3M | ||
| Q3 24 | $2.4M | $-1.1M | ||
| Q2 24 | $1.8M | $-1.2M | ||
| Q1 24 | $-356.9K | $869.0K |
| Q4 25 | $1.2M | $2.4M | ||
| Q3 25 | $2.5M | $-1.8M | ||
| Q2 25 | $644.6K | $3.1M | ||
| Q1 25 | $892.0K | $741.0K | ||
| Q4 24 | $2.1M | $-1.3M | ||
| Q3 24 | $2.3M | $-1.1M | ||
| Q2 24 | $21.5K | $-1.2M | ||
| Q1 24 | $-814.6K | $860.0K |
| Q4 25 | 15.5% | 36.0% | ||
| Q3 25 | 31.9% | -29.2% | ||
| Q2 25 | 8.1% | 60.9% | ||
| Q1 25 | 11.2% | 15.1% | ||
| Q4 24 | 26.8% | -22.4% | ||
| Q3 24 | 27.9% | -23.1% | ||
| Q2 24 | 0.3% | -25.5% | ||
| Q1 24 | -10.4% | 18.4% |
| Q4 25 | 0.9% | 0.1% | ||
| Q3 25 | 0.5% | 0.4% | ||
| Q2 25 | 0.8% | 0.3% | ||
| Q1 25 | 0.8% | 0.2% | ||
| Q4 24 | 0.1% | 0.2% | ||
| Q3 24 | 2.3% | 0.6% | ||
| Q2 24 | 21.8% | 0.2% | ||
| Q1 24 | 5.8% | 0.2% |
| Q4 25 | — | 1.54× | ||
| Q3 25 | 3.38× | -5.99× | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 3.37× | — | ||
| Q4 24 | — | -2.71× | ||
| Q3 24 | 2.32× | — | ||
| Q2 24 | 2.70× | — | ||
| Q1 24 | -0.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
