vs
Side-by-side financial comparison of CODEXIS, INC. (CDXS) and Firefly Aerospace Inc. (FLY). Click either name above to swap in a different company.
CODEXIS, INC. is the larger business by last-quarter revenue ($38.9M vs $30.8M, roughly 1.3× Firefly Aerospace Inc.). CODEXIS, INC. runs the higher net margin — 24.7% vs -433.5%, a 458.1% gap on every dollar of revenue. On growth, CODEXIS, INC. posted the faster year-over-year revenue change (81.3% vs 37.6%). CODEXIS, INC. produced more free cash flow last quarter ($19.6M vs $-62.0M).
Codexis, Inc. is a protein engineering company that develops enzymes for pharmaceutical, food and medical applications.
Firefly Aerospace, Inc. (Firefly) is an American aerospace firm based in Cedar Park, Texas. Firefly develops small- and medium-lift launch vehicles for commercial launches to orbit. Firefly's stated purpose is to increase access to space, similar to other private spaceflight companies.
CDXS vs FLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $38.9M | $30.8M |
| Net Profit | $9.6M | $-133.4M |
| Gross Margin | 94.8% | 27.6% |
| Operating Margin | 27.1% | -202.1% |
| Net Margin | 24.7% | -433.5% |
| Revenue YoY | 81.3% | 37.6% |
| Net Profit YoY | 192.5% | -227.1% |
| EPS (diluted) | $0.13 | $-1.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $38.9M | — | ||
| Q3 25 | $8.6M | $30.8M | ||
| Q2 25 | $15.3M | $15.5M | ||
| Q1 25 | $7.5M | — | ||
| Q4 24 | $21.5M | — | ||
| Q3 24 | $12.8M | $22.4M | ||
| Q2 24 | $8.0M | $21.1M | ||
| Q1 24 | $17.1M | — |
| Q4 25 | $9.6M | — | ||
| Q3 25 | $-19.6M | $-133.4M | ||
| Q2 25 | $-13.3M | $-63.8M | ||
| Q1 25 | $-20.7M | — | ||
| Q4 24 | $-10.4M | — | ||
| Q3 24 | $-20.6M | $-40.8M | ||
| Q2 24 | $-22.8M | $-53.5M | ||
| Q1 24 | $-11.5M | — |
| Q4 25 | 94.8% | — | ||
| Q3 25 | 71.3% | 27.6% | ||
| Q2 25 | 86.3% | 25.7% | ||
| Q1 25 | 63.8% | — | ||
| Q4 24 | 83.0% | — | ||
| Q3 24 | 66.4% | 34.7% | ||
| Q2 24 | 56.6% | 14.0% | ||
| Q1 24 | 71.6% | — |
| Q4 25 | 27.1% | — | ||
| Q3 25 | -220.3% | -202.1% | ||
| Q2 25 | -83.9% | -349.5% | ||
| Q1 25 | -271.6% | — | ||
| Q4 24 | -34.2% | — | ||
| Q3 24 | -129.0% | -152.9% | ||
| Q2 24 | -284.9% | -232.1% | ||
| Q1 24 | -69.6% | — |
| Q4 25 | 24.7% | — | ||
| Q3 25 | -228.1% | -433.5% | ||
| Q2 25 | -86.6% | -410.2% | ||
| Q1 25 | -274.3% | — | ||
| Q4 24 | -48.4% | — | ||
| Q3 24 | -160.8% | -182.3% | ||
| Q2 24 | -285.2% | -253.7% | ||
| Q1 24 | -67.4% | — |
| Q4 25 | $0.13 | — | ||
| Q3 25 | $-0.22 | $-1.50 | ||
| Q2 25 | $-0.16 | $-5.78 | ||
| Q1 25 | $-0.25 | — | ||
| Q4 24 | $-0.12 | — | ||
| Q3 24 | $-0.29 | $-3.57 | ||
| Q2 24 | $-0.32 | $-4.60 | ||
| Q1 24 | $-0.16 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $78.2M | $995.2M |
| Total DebtLower is stronger | $40.1M | — |
| Stockholders' EquityBook value | $50.5M | $948.8M |
| Total Assets | $147.8M | $1.3B |
| Debt / EquityLower = less leverage | 0.79× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $78.2M | — | ||
| Q3 25 | $58.7M | $995.2M | ||
| Q2 25 | $66.3M | $205.3M | ||
| Q1 25 | $59.8M | — | ||
| Q4 24 | $73.5M | — | ||
| Q3 24 | $90.3M | $26.4M | ||
| Q2 24 | $73.2M | $21.9M | ||
| Q1 24 | $85.5M | — |
| Q4 25 | $40.1M | — | ||
| Q3 25 | $39.7M | — | ||
| Q2 25 | $39.4M | $136.1M | ||
| Q1 25 | $29.2M | — | ||
| Q4 24 | $28.9M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $28.4M | — | ||
| Q1 24 | $28.1M | — |
| Q4 25 | $50.5M | — | ||
| Q3 25 | $38.5M | $948.8M | ||
| Q2 25 | $55.6M | $-918.0M | ||
| Q1 25 | $49.6M | — | ||
| Q4 24 | $66.9M | — | ||
| Q3 24 | $73.4M | $-665.5M | ||
| Q2 24 | $61.4M | $-620.0M | ||
| Q1 24 | $79.3M | — |
| Q4 25 | $147.8M | — | ||
| Q3 25 | $124.0M | $1.3B | ||
| Q2 25 | $138.2M | $466.8M | ||
| Q1 25 | $128.9M | — | ||
| Q4 24 | $149.0M | — | ||
| Q3 24 | $148.2M | — | ||
| Q2 24 | $132.0M | — | ||
| Q1 24 | $149.6M | — |
| Q4 25 | 0.79× | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.59× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.35× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.1M | $-53.0M |
| Free Cash FlowOCF − Capex | $19.6M | $-62.0M |
| FCF MarginFCF / Revenue | 50.3% | -201.3% |
| Capex IntensityCapex / Revenue | 1.3% | 29.0% |
| Cash ConversionOCF / Net Profit | 2.09× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-23.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.1M | — | ||
| Q3 25 | $-7.7M | $-53.0M | ||
| Q2 25 | $-18.0M | — | ||
| Q1 25 | $-13.8M | — | ||
| Q4 24 | $-16.5M | — | ||
| Q3 24 | $-13.0M | — | ||
| Q2 24 | $-12.2M | — | ||
| Q1 24 | $-7.8M | — |
| Q4 25 | $19.6M | — | ||
| Q3 25 | $-7.9M | $-62.0M | ||
| Q2 25 | $-20.5M | — | ||
| Q1 25 | $-15.1M | — | ||
| Q4 24 | $-18.2M | — | ||
| Q3 24 | $-14.0M | — | ||
| Q2 24 | $-12.6M | — | ||
| Q1 24 | $-8.9M | — |
| Q4 25 | 50.3% | — | ||
| Q3 25 | -91.7% | -201.3% | ||
| Q2 25 | -133.6% | — | ||
| Q1 25 | -199.6% | — | ||
| Q4 24 | -85.0% | — | ||
| Q3 24 | -109.0% | — | ||
| Q2 24 | -157.5% | — | ||
| Q1 24 | -52.2% | — |
| Q4 25 | 1.3% | — | ||
| Q3 25 | 2.1% | 29.0% | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 16.7% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 5.0% | — | ||
| Q1 24 | 6.6% | — |
| Q4 25 | 2.09× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CDXS
Segment breakdown not available.
FLY
| Spacecraft Solutions Revenue | $21.4M | 69% |
| Launch Revenue | $9.4M | 31% |
