vs
Side-by-side financial comparison of CODEXIS, INC. (CDXS) and GAIA, INC (GAIA). Click either name above to swap in a different company.
CODEXIS, INC. is the larger business by last-quarter revenue ($38.9M vs $25.5M, roughly 1.5× GAIA, INC). CODEXIS, INC. runs the higher net margin — 24.7% vs -0.3%, a 25.0% gap on every dollar of revenue. On growth, CODEXIS, INC. posted the faster year-over-year revenue change (81.3% vs 5.8%). CODEXIS, INC. produced more free cash flow last quarter ($19.6M vs $76.0K). Over the past eight quarters, CODEXIS, INC.'s revenue compounded faster (51.0% CAGR vs 9.4%).
Codexis, Inc. is a protein engineering company that develops enzymes for pharmaceutical, food and medical applications.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
CDXS vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $38.9M | $25.5M |
| Net Profit | $9.6M | $-75.0K |
| Gross Margin | 94.8% | 87.6% |
| Operating Margin | 27.1% | -2.6% |
| Net Margin | 24.7% | -0.3% |
| Revenue YoY | 81.3% | 5.8% |
| Net Profit YoY | 192.5% | 91.7% |
| EPS (diluted) | $0.13 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $38.9M | $25.5M | ||
| Q3 25 | $8.6M | $25.0M | ||
| Q2 25 | $15.3M | $24.6M | ||
| Q1 25 | $7.5M | $23.8M | ||
| Q4 24 | $21.5M | $24.1M | ||
| Q3 24 | $12.8M | $22.0M | ||
| Q2 24 | $8.0M | $21.9M | ||
| Q1 24 | $17.1M | $21.3M |
| Q4 25 | $9.6M | $-75.0K | ||
| Q3 25 | $-19.6M | $-1.2M | ||
| Q2 25 | $-13.3M | $-2.0M | ||
| Q1 25 | $-20.7M | $-1.2M | ||
| Q4 24 | $-10.4M | $-907.0K | ||
| Q3 24 | $-20.6M | $-1.2M | ||
| Q2 24 | $-22.8M | $-2.2M | ||
| Q1 24 | $-11.5M | $-971.0K |
| Q4 25 | 94.8% | 87.6% | ||
| Q3 25 | 71.3% | 86.4% | ||
| Q2 25 | 86.3% | 86.7% | ||
| Q1 25 | 63.8% | 87.7% | ||
| Q4 24 | 83.0% | 88.2% | ||
| Q3 24 | 66.4% | 86.1% | ||
| Q2 24 | 56.6% | 84.5% | ||
| Q1 24 | 71.6% | 85.3% |
| Q4 25 | 27.1% | -2.6% | ||
| Q3 25 | -220.3% | -5.0% | ||
| Q2 25 | -83.9% | -8.9% | ||
| Q1 25 | -271.6% | -4.3% | ||
| Q4 24 | -34.2% | -7.1% | ||
| Q3 24 | -129.0% | -5.3% | ||
| Q2 24 | -284.9% | -9.1% | ||
| Q1 24 | -69.6% | -4.0% |
| Q4 25 | 24.7% | -0.3% | ||
| Q3 25 | -228.1% | -4.6% | ||
| Q2 25 | -86.6% | -8.3% | ||
| Q1 25 | -274.3% | -5.1% | ||
| Q4 24 | -48.4% | -3.8% | ||
| Q3 24 | -160.8% | -5.4% | ||
| Q2 24 | -285.2% | -9.9% | ||
| Q1 24 | -67.4% | -4.6% |
| Q4 25 | $0.13 | $-0.02 | ||
| Q3 25 | $-0.22 | $-0.05 | ||
| Q2 25 | $-0.16 | $-0.07 | ||
| Q1 25 | $-0.25 | $-0.04 | ||
| Q4 24 | $-0.12 | $-0.03 | ||
| Q3 24 | $-0.29 | $-0.05 | ||
| Q2 24 | $-0.32 | $-0.09 | ||
| Q1 24 | $-0.16 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $78.2M | $13.5M |
| Total DebtLower is stronger | $40.1M | — |
| Stockholders' EquityBook value | $50.5M | $87.9M |
| Total Assets | $147.8M | $154.6M |
| Debt / EquityLower = less leverage | 0.79× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $78.2M | $13.5M | ||
| Q3 25 | $58.7M | $14.2M | ||
| Q2 25 | $66.3M | $13.9M | ||
| Q1 25 | $59.8M | $13.1M | ||
| Q4 24 | $73.5M | $5.9M | ||
| Q3 24 | $90.3M | $4.4M | ||
| Q2 24 | $73.2M | $5.5M | ||
| Q1 24 | $85.5M | $8.6M |
| Q4 25 | $40.1M | — | ||
| Q3 25 | $39.7M | — | ||
| Q2 25 | $39.4M | — | ||
| Q1 25 | $29.2M | — | ||
| Q4 24 | $28.9M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $28.4M | — | ||
| Q1 24 | $28.1M | — |
| Q4 25 | $50.5M | $87.9M | ||
| Q3 25 | $38.5M | $86.3M | ||
| Q2 25 | $55.6M | $85.7M | ||
| Q1 25 | $49.6M | $87.0M | ||
| Q4 24 | $66.9M | $80.7M | ||
| Q3 24 | $73.4M | $81.2M | ||
| Q2 24 | $61.4M | $82.1M | ||
| Q1 24 | $79.3M | $84.8M |
| Q4 25 | $147.8M | $154.6M | ||
| Q3 25 | $124.0M | $151.1M | ||
| Q2 25 | $138.2M | $147.0M | ||
| Q1 25 | $128.9M | $148.5M | ||
| Q4 24 | $149.0M | $141.2M | ||
| Q3 24 | $148.2M | $139.6M | ||
| Q2 24 | $132.0M | $142.1M | ||
| Q1 24 | $149.6M | $133.8M |
| Q4 25 | 0.79× | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.59× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.35× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.1M | $1.8M |
| Free Cash FlowOCF − Capex | $19.6M | $76.0K |
| FCF MarginFCF / Revenue | 50.3% | 0.3% |
| Capex IntensityCapex / Revenue | 1.3% | 6.6% |
| Cash ConversionOCF / Net Profit | 2.09× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-23.8M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.1M | $1.8M | ||
| Q3 25 | $-7.7M | $326.0K | ||
| Q2 25 | $-18.0M | $2.3M | ||
| Q1 25 | $-13.8M | $1.3M | ||
| Q4 24 | $-16.5M | $2.7M | ||
| Q3 24 | $-13.0M | $409.0K | ||
| Q2 24 | $-12.2M | $-2.1M | ||
| Q1 24 | $-7.8M | $5.9M |
| Q4 25 | $19.6M | $76.0K | ||
| Q3 25 | $-7.9M | $-1.6M | ||
| Q2 25 | $-20.5M | $880.0K | ||
| Q1 25 | $-15.1M | $268.0K | ||
| Q4 24 | $-18.2M | $1.6M | ||
| Q3 24 | $-14.0M | $-952.0K | ||
| Q2 24 | $-12.6M | $-3.5M | ||
| Q1 24 | $-8.9M | $4.9M |
| Q4 25 | 50.3% | 0.3% | ||
| Q3 25 | -91.7% | -6.4% | ||
| Q2 25 | -133.6% | 3.6% | ||
| Q1 25 | -199.6% | 1.1% | ||
| Q4 24 | -85.0% | 6.5% | ||
| Q3 24 | -109.0% | -4.3% | ||
| Q2 24 | -157.5% | -16.1% | ||
| Q1 24 | -52.2% | 22.8% |
| Q4 25 | 1.3% | 6.6% | ||
| Q3 25 | 2.1% | 7.7% | ||
| Q2 25 | 16.4% | 5.7% | ||
| Q1 25 | 16.7% | 4.3% | ||
| Q4 24 | 8.3% | 4.6% | ||
| Q3 24 | 7.8% | 6.2% | ||
| Q2 24 | 5.0% | 6.6% | ||
| Q1 24 | 6.6% | 5.0% |
| Q4 25 | 2.09× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CDXS
Segment breakdown not available.
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
