vs
Side-by-side financial comparison of CODEXIS, INC. (CDXS) and GRAHAM CORP (GHM). Click either name above to swap in a different company.
GRAHAM CORP is the larger business by last-quarter revenue ($56.7M vs $38.9M, roughly 1.5× CODEXIS, INC.). CODEXIS, INC. runs the higher net margin — 24.7% vs 5.0%, a 19.7% gap on every dollar of revenue. On growth, CODEXIS, INC. posted the faster year-over-year revenue change (81.3% vs 20.5%). CODEXIS, INC. produced more free cash flow last quarter ($19.6M vs $2.4M). Over the past eight quarters, CODEXIS, INC.'s revenue compounded faster (51.0% CAGR vs 7.5%).
Codexis, Inc. is a protein engineering company that develops enzymes for pharmaceutical, food and medical applications.
Graham Holdings Company is a diversified American conglomerate holding company. Headquartered in Arlington County, Virginia, and incorporated in Delaware, it was formerly the owner of The Washington Post newspaper and Newsweek magazine.
CDXS vs GHM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $38.9M | $56.7M |
| Net Profit | $9.6M | $2.8M |
| Gross Margin | 94.8% | 23.8% |
| Operating Margin | 27.1% | 5.5% |
| Net Margin | 24.7% | 5.0% |
| Revenue YoY | 81.3% | 20.5% |
| Net Profit YoY | 192.5% | 79.2% |
| EPS (diluted) | $0.13 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $38.9M | $56.7M | ||
| Q3 25 | $8.6M | $66.0M | ||
| Q2 25 | $15.3M | $55.5M | ||
| Q1 25 | $7.5M | $59.3M | ||
| Q4 24 | $21.5M | $47.0M | ||
| Q3 24 | $12.8M | $53.6M | ||
| Q2 24 | $8.0M | $50.0M | ||
| Q1 24 | $17.1M | $49.1M |
| Q4 25 | $9.6M | $2.8M | ||
| Q3 25 | $-19.6M | $3.1M | ||
| Q2 25 | $-13.3M | $4.6M | ||
| Q1 25 | $-20.7M | $4.4M | ||
| Q4 24 | $-10.4M | $1.6M | ||
| Q3 24 | $-20.6M | $3.3M | ||
| Q2 24 | $-22.8M | $3.0M | ||
| Q1 24 | $-11.5M | $1.3M |
| Q4 25 | 94.8% | 23.8% | ||
| Q3 25 | 71.3% | 21.7% | ||
| Q2 25 | 86.3% | 26.5% | ||
| Q1 25 | 63.8% | 27.0% | ||
| Q4 24 | 83.0% | 24.8% | ||
| Q3 24 | 66.4% | 23.9% | ||
| Q2 24 | 56.6% | 24.8% | ||
| Q1 24 | 71.6% | 25.9% |
| Q4 25 | 27.1% | 5.5% | ||
| Q3 25 | -220.3% | 6.5% | ||
| Q2 25 | -83.9% | 8.9% | ||
| Q1 25 | -271.6% | 9.3% | ||
| Q4 24 | -34.2% | 4.7% | ||
| Q3 24 | -129.0% | 7.9% | ||
| Q2 24 | -284.9% | 6.5% | ||
| Q1 24 | -69.6% | 3.1% |
| Q4 25 | 24.7% | 5.0% | ||
| Q3 25 | -228.1% | 4.7% | ||
| Q2 25 | -86.6% | 8.3% | ||
| Q1 25 | -274.3% | 7.4% | ||
| Q4 24 | -48.4% | 3.4% | ||
| Q3 24 | -160.8% | 6.1% | ||
| Q2 24 | -285.2% | 5.9% | ||
| Q1 24 | -67.4% | 2.7% |
| Q4 25 | $0.13 | $0.25 | ||
| Q3 25 | $-0.22 | $0.28 | ||
| Q2 25 | $-0.16 | $0.42 | ||
| Q1 25 | $-0.25 | $0.40 | ||
| Q4 24 | $-0.12 | $0.14 | ||
| Q3 24 | $-0.29 | $0.30 | ||
| Q2 24 | $-0.32 | $0.27 | ||
| Q1 24 | $-0.16 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $78.2M | $22.3M |
| Total DebtLower is stronger | $40.1M | — |
| Stockholders' EquityBook value | $50.5M | $131.3M |
| Total Assets | $147.8M | $292.9M |
| Debt / EquityLower = less leverage | 0.79× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $78.2M | $22.3M | ||
| Q3 25 | $58.7M | $20.6M | ||
| Q2 25 | $66.3M | $10.8M | ||
| Q1 25 | $59.8M | $21.6M | ||
| Q4 24 | $73.5M | $30.0M | ||
| Q3 24 | $90.3M | $32.3M | ||
| Q2 24 | $73.2M | $21.6M | ||
| Q1 24 | $85.5M | $16.9M |
| Q4 25 | $40.1M | — | ||
| Q3 25 | $39.7M | — | ||
| Q2 25 | $39.4M | — | ||
| Q1 25 | $29.2M | — | ||
| Q4 24 | $28.9M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $28.4M | — | ||
| Q1 24 | $28.1M | — |
| Q4 25 | $50.5M | $131.3M | ||
| Q3 25 | $38.5M | $127.6M | ||
| Q2 25 | $55.6M | $123.4M | ||
| Q1 25 | $49.6M | $119.6M | ||
| Q4 24 | $66.9M | $114.4M | ||
| Q3 24 | $73.4M | $112.5M | ||
| Q2 24 | $61.4M | $108.2M | ||
| Q1 24 | $79.3M | $105.6M |
| Q4 25 | $147.8M | $292.9M | ||
| Q3 25 | $124.0M | $287.0M | ||
| Q2 25 | $138.2M | $252.3M | ||
| Q1 25 | $128.9M | $264.1M | ||
| Q4 24 | $149.0M | $264.3M | ||
| Q3 24 | $148.2M | $249.5M | ||
| Q2 24 | $132.0M | $244.2M | ||
| Q1 24 | $149.6M | $233.9M |
| Q4 25 | 0.79× | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.59× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.35× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.1M | $4.8M |
| Free Cash FlowOCF − Capex | $19.6M | $2.4M |
| FCF MarginFCF / Revenue | 50.3% | 4.3% |
| Capex IntensityCapex / Revenue | 1.3% | 4.1% |
| Cash ConversionOCF / Net Profit | 2.09× | 1.67× |
| TTM Free Cash FlowTrailing 4 quarters | $-23.8M | $-6.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.1M | $4.8M | ||
| Q3 25 | $-7.7M | $13.6M | ||
| Q2 25 | $-18.0M | $-2.3M | ||
| Q1 25 | $-13.8M | $-3.6M | ||
| Q4 24 | $-16.5M | $5.2M | ||
| Q3 24 | $-13.0M | $13.9M | ||
| Q2 24 | $-12.2M | $8.7M | ||
| Q1 24 | $-7.8M | $8.6M |
| Q4 25 | $19.6M | $2.4M | ||
| Q3 25 | $-7.9M | $9.4M | ||
| Q2 25 | $-20.5M | $-9.3M | ||
| Q1 25 | $-15.1M | $-8.7M | ||
| Q4 24 | $-18.2M | $-2.1M | ||
| Q3 24 | $-14.0M | $10.4M | ||
| Q2 24 | $-12.6M | $5.7M | ||
| Q1 24 | $-8.9M | $4.6M |
| Q4 25 | 50.3% | 4.3% | ||
| Q3 25 | -91.7% | 14.3% | ||
| Q2 25 | -133.6% | -16.7% | ||
| Q1 25 | -199.6% | -14.7% | ||
| Q4 24 | -85.0% | -4.5% | ||
| Q3 24 | -109.0% | 19.5% | ||
| Q2 24 | -157.5% | 11.5% | ||
| Q1 24 | -52.2% | 9.4% |
| Q4 25 | 1.3% | 4.1% | ||
| Q3 25 | 2.1% | 6.3% | ||
| Q2 25 | 16.4% | 12.6% | ||
| Q1 25 | 16.7% | 8.7% | ||
| Q4 24 | 8.3% | 15.6% | ||
| Q3 24 | 7.8% | 6.5% | ||
| Q2 24 | 5.0% | 6.0% | ||
| Q1 24 | 6.6% | 8.2% |
| Q4 25 | 2.09× | 1.67× | ||
| Q3 25 | — | 4.40× | ||
| Q2 25 | — | -0.49× | ||
| Q1 25 | — | -0.81× | ||
| Q4 24 | — | 3.29× | ||
| Q3 24 | — | 4.25× | ||
| Q2 24 | — | 2.94× | ||
| Q1 24 | — | 6.45× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CDXS
Segment breakdown not available.
GHM
| Defense | $35.3M | 62% |
| Energy And Process | $18.3M | 32% |
| Space | $3.1M | 6% |
