vs
Side-by-side financial comparison of CF Industries (CF) and Cushman & Wakefield Ltd. (CWK). Click either name above to swap in a different company.
Cushman & Wakefield Ltd. is the larger business by last-quarter revenue ($2.9B vs $1.9B, roughly 1.6× CF Industries). CF Industries runs the higher net margin — 26.4% vs -0.8%, a 27.2% gap on every dollar of revenue. On growth, CF Industries posted the faster year-over-year revenue change (22.8% vs 10.8%). CF Industries produced more free cash flow last quarter ($313.0M vs $234.3M). Over the past eight quarters, Cushman & Wakefield Ltd.'s revenue compounded faster (15.5% CAGR vs 12.8%).
CF Industries Holdings, Inc. is an American manufacturer and distributor of agricultural fertilizers, including ammonia, urea, and ammonium nitrate products. The company is based in Northbrook, Illinois, a suburb of Chicago, and was founded in 1946 as the Central Farmers Fertilizer Company. For its first 56 years, it was a federation of regional agricultural supply cooperatives. CF then demutualized, and became a publicly traded company.
Cushman & Wakefield Inc. is an American global commercial real estate and property management services firm. The company's corporate headquarters is located in Chicago, Illinois. It is named after co-founders J. Clydesdale Cushman and Bernard Wakefield.
CF vs CWK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.9B | $2.9B |
| Net Profit | $495.0M | $-22.4M |
| Gross Margin | 40.9% | — |
| Operating Margin | 33.0% | 6.1% |
| Net Margin | 26.4% | -0.8% |
| Revenue YoY | 22.8% | 10.8% |
| Net Profit YoY | 26.3% | -119.8% |
| EPS (diluted) | $2.56 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9B | $2.9B | ||
| Q3 25 | $1.7B | $2.6B | ||
| Q2 25 | $1.9B | $2.5B | ||
| Q1 25 | $1.7B | $2.3B | ||
| Q4 24 | $1.5B | $2.6B | ||
| Q3 24 | $1.4B | $2.3B | ||
| Q2 24 | $1.6B | $2.3B | ||
| Q1 24 | $1.5B | $2.2B |
| Q4 25 | $495.0M | $-22.4M | ||
| Q3 25 | $460.0M | $51.4M | ||
| Q2 25 | $492.0M | $57.3M | ||
| Q1 25 | $351.0M | $1.9M | ||
| Q4 24 | $392.0M | $112.9M | ||
| Q3 24 | $341.0M | $33.7M | ||
| Q2 24 | $506.0M | $13.5M | ||
| Q1 24 | $238.0M | $-28.8M |
| Q4 25 | 40.9% | — | ||
| Q3 25 | 38.1% | — | ||
| Q2 25 | 39.9% | — | ||
| Q1 25 | 34.4% | — | ||
| Q4 24 | 34.4% | — | ||
| Q3 24 | 32.4% | — | ||
| Q2 24 | 43.2% | — | ||
| Q1 24 | 27.8% | — |
| Q4 25 | 33.0% | 6.1% | ||
| Q3 25 | 35.0% | 4.1% | ||
| Q2 25 | 34.3% | 4.9% | ||
| Q1 25 | 27.4% | 2.0% | ||
| Q4 24 | 28.9% | 6.6% | ||
| Q3 24 | 26.6% | 3.2% | ||
| Q2 24 | 40.6% | 3.1% | ||
| Q1 24 | 20.6% | 0.9% |
| Q4 25 | 26.4% | -0.8% | ||
| Q3 25 | 27.7% | 2.0% | ||
| Q2 25 | 26.0% | 2.3% | ||
| Q1 25 | 21.1% | 0.1% | ||
| Q4 24 | 25.7% | 4.3% | ||
| Q3 24 | 24.9% | 1.4% | ||
| Q2 24 | 32.2% | 0.6% | ||
| Q1 24 | 16.2% | -1.3% |
| Q4 25 | $2.56 | $-0.10 | ||
| Q3 25 | $2.19 | $0.22 | ||
| Q2 25 | $2.37 | $0.25 | ||
| Q1 25 | $1.85 | $0.01 | ||
| Q4 24 | $1.86 | $0.49 | ||
| Q3 24 | $1.55 | $0.14 | ||
| Q2 24 | $2.30 | $0.06 | ||
| Q1 24 | $1.03 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $784.2M |
| Total DebtLower is stronger | $3.2B | $2.7B |
| Stockholders' EquityBook value | $4.8B | $2.0B |
| Total Assets | $14.1B | $7.7B |
| Debt / EquityLower = less leverage | 0.66× | 1.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $784.2M | ||
| Q3 25 | — | $634.4M | ||
| Q2 25 | — | $618.2M | ||
| Q1 25 | — | $623.2M | ||
| Q4 24 | — | $793.3M | ||
| Q3 24 | — | $775.4M | ||
| Q2 24 | — | $567.3M | ||
| Q1 24 | — | $553.5M |
| Q4 25 | $3.2B | $2.7B | ||
| Q3 25 | $3.0B | $2.8B | ||
| Q2 25 | $3.0B | $3.0B | ||
| Q1 25 | $3.0B | $3.0B | ||
| Q4 24 | $3.0B | $3.0B | ||
| Q3 24 | $3.0B | $3.1B | ||
| Q2 24 | $3.0B | $3.1B | ||
| Q1 24 | $3.0B | $3.2B |
| Q4 25 | $4.8B | $2.0B | ||
| Q3 25 | $4.8B | $2.0B | ||
| Q2 25 | $5.0B | $1.9B | ||
| Q1 25 | $4.8B | $1.8B | ||
| Q4 24 | $5.0B | $1.8B | ||
| Q3 24 | $5.2B | $1.7B | ||
| Q2 24 | $5.5B | $1.6B | ||
| Q1 24 | $5.4B | $1.6B |
| Q4 25 | $14.1B | $7.7B | ||
| Q3 25 | $14.2B | $7.7B | ||
| Q2 25 | $13.8B | $7.6B | ||
| Q1 25 | $13.3B | $7.4B | ||
| Q4 24 | $13.5B | $7.5B | ||
| Q3 24 | $13.8B | $7.5B | ||
| Q2 24 | $13.8B | $7.3B | ||
| Q1 24 | $13.9B | $7.5B |
| Q4 25 | 0.66× | 1.40× | ||
| Q3 25 | 0.61× | 1.45× | ||
| Q2 25 | 0.60× | 1.57× | ||
| Q1 25 | 0.62× | 1.70× | ||
| Q4 24 | 0.60× | 1.73× | ||
| Q3 24 | 0.57× | 1.81× | ||
| Q2 24 | 0.54× | 1.91× | ||
| Q1 24 | 0.55× | 1.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $539.0M | $257.3M |
| Free Cash FlowOCF − Capex | $313.0M | $234.3M |
| FCF MarginFCF / Revenue | 16.7% | 8.0% |
| Capex IntensityCapex / Revenue | 12.1% | 0.8% |
| Cash ConversionOCF / Net Profit | 1.09× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.8B | $293.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $539.0M | $257.3M | ||
| Q3 25 | $1.1B | $235.5M | ||
| Q2 25 | $563.0M | $9.6M | ||
| Q1 25 | $586.0M | $-162.0M | ||
| Q4 24 | $420.0M | $115.2M | ||
| Q3 24 | $931.0M | $196.1M | ||
| Q2 24 | $475.0M | $21.8M | ||
| Q1 24 | $445.0M | $-125.1M |
| Q4 25 | $313.0M | $234.3M | ||
| Q3 25 | $717.0M | $225.0M | ||
| Q2 25 | $318.0M | $300.0K | ||
| Q1 25 | $454.0M | $-166.6M | ||
| Q4 24 | $223.0M | $105.9M | ||
| Q3 24 | $792.0M | $186.7M | ||
| Q2 24 | $391.0M | $10.0M | ||
| Q1 24 | $347.0M | $-135.6M |
| Q4 25 | 16.7% | 8.0% | ||
| Q3 25 | 43.2% | 8.6% | ||
| Q2 25 | 16.8% | 0.0% | ||
| Q1 25 | 27.3% | -7.3% | ||
| Q4 24 | 14.6% | 4.0% | ||
| Q3 24 | 57.8% | 8.0% | ||
| Q2 24 | 24.9% | 0.4% | ||
| Q1 24 | 23.6% | -6.2% |
| Q4 25 | 12.1% | 0.8% | ||
| Q3 25 | 20.9% | 0.4% | ||
| Q2 25 | 13.0% | 0.4% | ||
| Q1 25 | 7.9% | 0.2% | ||
| Q4 24 | 12.9% | 0.4% | ||
| Q3 24 | 10.1% | 0.4% | ||
| Q2 24 | 5.3% | 0.5% | ||
| Q1 24 | 6.7% | 0.5% |
| Q4 25 | 1.09× | — | ||
| Q3 25 | 2.31× | 4.58× | ||
| Q2 25 | 1.14× | 0.17× | ||
| Q1 25 | 1.67× | -85.26× | ||
| Q4 24 | 1.07× | 1.02× | ||
| Q3 24 | 2.73× | 5.82× | ||
| Q2 24 | 0.94× | 1.61× | ||
| Q1 24 | 1.87× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CF
| Ammonia | $591.0M | 32% |
| UAN | $493.0M | 26% |
| Urea | $372.0M | 20% |
| Other | $244.0M | 13% |
| Other Products | $147.0M | 8% |
| Ammonium Nitrate Segment | $25.0M | 1% |
CWK
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $1.8B | 61% |
| Other | $1.1B | 39% |
