vs
Side-by-side financial comparison of Canopy Growth Corp (CGC) and EASTERN CO (EML). Click either name above to swap in a different company.
EASTERN CO is the larger business by last-quarter revenue ($55.3M vs $54.4M, roughly 1.0× Canopy Growth Corp). EASTERN CO runs the higher net margin — 1.0% vs -84.0%, a 85.1% gap on every dollar of revenue. On growth, Canopy Growth Corp posted the faster year-over-year revenue change (-0.3% vs -22.4%). Over the past eight quarters, Canopy Growth Corp's revenue compounded faster (1.2% CAGR vs -0.6%).
Canopy Growth Corporation, formerly Tweed Marijuana Inc., is a cannabis company based in Smiths Falls, Ontario.
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
CGC vs EML — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $54.4M | $55.3M |
| Net Profit | $-45.7M | $578.9K |
| Gross Margin | 28.8% | 22.3% |
| Operating Margin | -35.3% | 3.1% |
| Net Margin | -84.0% | 1.0% |
| Revenue YoY | -0.3% | -22.4% |
| Net Profit YoY | 48.6% | 103.8% |
| EPS (diluted) | — | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $54.4M | — | ||
| Q3 25 | $48.7M | $55.3M | ||
| Q2 25 | $52.7M | $70.2M | ||
| Q1 25 | $47.5M | $63.3M | ||
| Q4 24 | $54.6M | $64.3M | ||
| Q3 24 | $46.0M | $71.3M | ||
| Q2 24 | $48.3M | $72.6M | ||
| Q1 24 | $53.1M | $64.6M |
| Q4 25 | $-45.7M | — | ||
| Q3 25 | $-1.2M | $578.9K | ||
| Q2 25 | $-30.3M | $3.4M | ||
| Q1 25 | — | $1.9M | ||
| Q4 24 | $-89.0M | $1.3M | ||
| Q3 24 | $-93.7M | $-15.3M | ||
| Q2 24 | $-92.8M | $3.5M | ||
| Q1 24 | — | $1.9M |
| Q4 25 | 28.8% | — | ||
| Q3 25 | 32.8% | 22.3% | ||
| Q2 25 | 25.0% | 23.3% | ||
| Q1 25 | 16.2% | 22.4% | ||
| Q4 24 | 32.2% | 23.6% | ||
| Q3 24 | 34.7% | 25.5% | ||
| Q2 24 | 34.8% | 25.4% | ||
| Q1 24 | 21.3% | 23.9% |
| Q4 25 | -35.3% | — | ||
| Q3 25 | -25.3% | 3.1% | ||
| Q2 25 | -31.4% | 4.5% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | -31.9% | 6.1% | ||
| Q3 24 | -72.9% | 9.5% | ||
| Q2 24 | -44.0% | 8.3% | ||
| Q1 24 | — | 5.3% |
| Q4 25 | -84.0% | — | ||
| Q3 25 | -2.5% | 1.0% | ||
| Q2 25 | -57.6% | 4.9% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | -163.0% | 2.0% | ||
| Q3 24 | -203.7% | -21.5% | ||
| Q2 24 | -192.0% | 4.8% | ||
| Q1 24 | — | 3.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | $0.10 | ||
| Q2 25 | — | $0.56 | ||
| Q1 25 | — | $0.32 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | — | $-2.46 | ||
| Q2 24 | — | $0.56 | ||
| Q1 24 | — | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $271.1M | $9.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $553.5M | $124.3M |
| Total Assets | $807.5M | $220.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $271.1M | — | ||
| Q3 25 | $217.6M | $9.2M | ||
| Q2 25 | $104.8M | $9.1M | ||
| Q1 25 | $96.0M | $10.2M | ||
| Q4 24 | $130.2M | $16.1M | ||
| Q3 24 | $168.8M | $9.7M | ||
| Q2 24 | $142.3M | $2.0M | ||
| Q1 24 | $148.5M | $2.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $42.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $553.5M | — | ||
| Q3 25 | $537.3M | $124.3M | ||
| Q2 25 | $357.0M | $124.4M | ||
| Q1 25 | $355.7M | $121.0M | ||
| Q4 24 | $431.8M | $120.7M | ||
| Q3 24 | $372.1M | $119.2M | ||
| Q2 24 | $389.0M | $136.5M | ||
| Q1 24 | $365.3M | $134.5M |
| Q4 25 | $807.5M | — | ||
| Q3 25 | $781.0M | $220.0M | ||
| Q2 25 | $660.4M | $229.4M | ||
| Q1 25 | $669.9M | $232.3M | ||
| Q4 24 | $849.9M | $235.3M | ||
| Q3 24 | $899.6M | $244.2M | ||
| Q2 24 | $938.9M | $255.9M | ||
| Q1 24 | $949.2M | $253.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $3.1M |
| Free Cash FlowOCF − Capex | — | $3.1M |
| FCF MarginFCF / Revenue | — | 5.5% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | 5.38× |
| TTM Free Cash FlowTrailing 4 quarters | — | $12.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $3.1M | ||
| Q2 25 | $-7.5M | $3.8M | ||
| Q1 25 | $-121.0M | $-1.8M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $-2.9M | ||
| Q2 24 | $-37.8M | $8.4M | ||
| Q1 24 | $-205.8M | $2.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | $3.1M | ||
| Q2 25 | $-8.5M | $3.0M | ||
| Q1 25 | $-128.9M | $-2.7M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $-7.7M | ||
| Q2 24 | $-40.7M | $7.3M | ||
| Q1 24 | $-208.3M | $1.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | -16.1% | 4.3% | ||
| Q1 25 | -271.5% | -4.3% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | -10.8% | ||
| Q2 24 | -84.1% | 10.1% | ||
| Q1 24 | -392.1% | 1.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | 1.8% | 1.1% | ||
| Q1 25 | 16.6% | 1.3% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | 5.9% | 1.5% | ||
| Q1 24 | 4.7% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.38× | ||
| Q2 25 | — | 1.09× | ||
| Q1 25 | — | -0.95× | ||
| Q4 24 | — | 8.41× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.40× | ||
| Q1 24 | — | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CGC
| Other | $24.0M | 44% |
| Canadian Adult Use Cannabis | $22.9M | 42% |
| International Markets Cannabis | $6.2M | 11% |
| Other Geographical Area | $1.2M | 2% |
EML
Segment breakdown not available.
