vs
Side-by-side financial comparison of Comstock Holding Companies, Inc. (CHCI) and LCNB CORP (LCNB). Click either name above to swap in a different company.
Comstock Holding Companies, Inc. is the larger business by last-quarter revenue ($23.9M vs $23.9M, roughly 1.0× LCNB CORP). Comstock Holding Companies, Inc. runs the higher net margin — 56.3% vs 23.7%, a 32.6% gap on every dollar of revenue. On growth, Comstock Holding Companies, Inc. posted the faster year-over-year revenue change (41.5% vs 5.1%). Over the past eight quarters, Comstock Holding Companies, Inc.'s revenue compounded faster (50.0% CAGR vs 15.7%).
The Comstock Lode is a lode of silver ore located under the eastern slope of Mount Davidson, a peak in the Virginia Range in Virginia City, Nevada, which was the first major discovery of silver ore in the United States and named after Canadian miner Henry Comstock.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
CHCI vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $23.9M | $23.9M |
| Net Profit | $13.5M | $5.7M |
| Gross Margin | 35.5% | — |
| Operating Margin | 32.4% | 29.2% |
| Net Margin | 56.3% | 23.7% |
| Revenue YoY | 41.5% | 5.1% |
| Net Profit YoY | 30.5% | -7.6% |
| EPS (diluted) | — | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.9M | $23.9M | ||
| Q3 25 | $13.3M | $23.8M | ||
| Q2 25 | $13.0M | $22.8M | ||
| Q1 25 | $12.6M | $21.5M | ||
| Q4 24 | $16.9M | $22.7M | ||
| Q3 24 | $13.0M | $21.4M | ||
| Q2 24 | $10.8M | $19.3M | ||
| Q1 24 | $10.6M | $17.8M |
| Q4 25 | $13.5M | $5.7M | ||
| Q3 25 | $541.0K | $6.9M | ||
| Q2 25 | $1.4M | $5.9M | ||
| Q1 25 | $1.6M | $4.6M | ||
| Q4 24 | $10.3M | $6.1M | ||
| Q3 24 | $2.4M | $4.5M | ||
| Q2 24 | $946.0K | $925.0K | ||
| Q1 24 | $910.0K | $1.9M |
| Q4 25 | 35.5% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 33.4% | — | ||
| Q3 24 | 26.3% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | 16.5% | — |
| Q4 25 | 32.4% | 29.2% | ||
| Q3 25 | 5.0% | 35.6% | ||
| Q2 25 | 13.7% | 31.6% | ||
| Q1 25 | 13.7% | 25.6% | ||
| Q4 24 | 30.1% | 32.9% | ||
| Q3 24 | 21.8% | 24.9% | ||
| Q2 24 | 11.4% | 4.9% | ||
| Q1 24 | 10.8% | 12.5% |
| Q4 25 | 56.3% | 23.7% | ||
| Q3 25 | 4.1% | 29.1% | ||
| Q2 25 | 11.1% | 26.0% | ||
| Q1 25 | 12.6% | 21.4% | ||
| Q4 24 | 61.1% | 27.0% | ||
| Q3 24 | 18.3% | 21.2% | ||
| Q2 24 | 8.8% | 4.8% | ||
| Q1 24 | 8.6% | 10.7% |
| Q4 25 | — | $0.40 | ||
| Q3 25 | — | $0.49 | ||
| Q2 25 | — | $0.41 | ||
| Q1 25 | — | $0.33 | ||
| Q4 24 | — | $0.44 | ||
| Q3 24 | — | $0.31 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | $0.09 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.3M | $21.6M |
| Total DebtLower is stronger | — | $104.4M |
| Stockholders' EquityBook value | $70.0M | $273.9M |
| Total Assets | $85.0M | $2.2B |
| Debt / EquityLower = less leverage | — | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.3M | $21.6M | ||
| Q3 25 | $26.2M | $35.9M | ||
| Q2 25 | $30.5M | $49.8M | ||
| Q1 25 | $28.3M | $37.7M | ||
| Q4 24 | $28.8M | $35.7M | ||
| Q3 24 | $21.1M | $39.4M | ||
| Q2 24 | $17.4M | $34.9M | ||
| Q1 24 | $16.2M | $33.0M |
| Q4 25 | — | $104.4M | ||
| Q3 25 | — | $104.7M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | — | $104.6M | ||
| Q4 24 | — | $155.2M | ||
| Q3 24 | — | $155.7M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $162.6M |
| Q4 25 | $70.0M | $273.9M | ||
| Q3 25 | $56.3M | $269.9M | ||
| Q2 25 | $55.5M | $263.5M | ||
| Q1 25 | $53.7M | $258.7M | ||
| Q4 24 | $52.4M | $253.0M | ||
| Q3 24 | $41.7M | $253.2M | ||
| Q2 24 | $39.2M | $245.2M | ||
| Q1 24 | $37.9M | $233.7M |
| Q4 25 | $85.0M | $2.2B | ||
| Q3 25 | $67.6M | $2.2B | ||
| Q2 25 | $65.2M | $2.3B | ||
| Q1 25 | $62.8M | $2.3B | ||
| Q4 24 | $64.9M | $2.3B | ||
| Q3 24 | $52.2M | $2.3B | ||
| Q2 24 | $48.6M | $2.4B | ||
| Q1 24 | $46.8M | $2.3B |
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.8M | $34.4M |
| Free Cash FlowOCF − Capex | — | $33.4M |
| FCF MarginFCF / Revenue | — | 140.2% |
| Capex IntensityCapex / Revenue | — | 4.0% |
| Cash ConversionOCF / Net Profit | 0.36× | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | — | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.8M | $34.4M | ||
| Q3 25 | $-3.2M | $14.0M | ||
| Q2 25 | $2.2M | $5.5M | ||
| Q1 25 | $582.0K | $2.2M | ||
| Q4 24 | $10.7M | $93.2M | ||
| Q3 24 | $3.9M | $11.9M | ||
| Q2 24 | $1.3M | $54.9M | ||
| Q1 24 | $-2.2M | $-11.9M |
| Q4 25 | — | $33.4M | ||
| Q3 25 | — | $13.7M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $89.4M | ||
| Q3 24 | — | $10.5M | ||
| Q2 24 | — | $53.8M | ||
| Q1 24 | — | $-12.8M |
| Q4 25 | — | 140.2% | ||
| Q3 25 | — | 57.4% | ||
| Q2 25 | — | 23.0% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | — | 394.0% | ||
| Q3 24 | — | 49.0% | ||
| Q2 24 | — | 278.6% | ||
| Q1 24 | — | -71.8% |
| Q4 25 | — | 4.0% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | 4.8% |
| Q4 25 | 0.36× | 6.08× | ||
| Q3 25 | -5.96× | 2.02× | ||
| Q2 25 | 1.51× | 0.92× | ||
| Q1 25 | 0.37× | 0.48× | ||
| Q4 24 | 1.03× | 15.23× | ||
| Q3 24 | 1.63× | 2.63× | ||
| Q2 24 | 1.35× | 59.35× | ||
| Q1 24 | -2.46× | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CHCI
| Related Party | $22.1M | 92% |
| Nonrelated Party | $1.9M | 8% |
LCNB
Segment breakdown not available.
