vs
Side-by-side financial comparison of Chewy, Inc. (CHWY) and Edison International (EIX). Click either name above to swap in a different company.
Edison International is the larger business by last-quarter revenue ($5.2B vs $3.1B, roughly 1.7× Chewy, Inc.). Edison International runs the higher net margin — 35.4% vs 1.9%, a 33.6% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs 8.3%). Chewy, Inc. produced more free cash flow last quarter ($175.8M vs $-319.0M). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs 4.6%).
Chewy, Inc. is an American online retailer of pet food and other pet-related products based in Plantation, Florida. Chewy went public in 2019 with the ticker symbol CHWY on the New York Stock Exchange.
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
CHWY vs EIX — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.1B | $5.2B |
| Net Profit | $59.2M | $1.8B |
| Gross Margin | 29.8% | — |
| Operating Margin | 2.1% | 52.8% |
| Net Margin | 1.9% | 35.4% |
| Revenue YoY | 8.3% | 30.8% |
| Net Profit YoY | 1405.6% | 443.5% |
| EPS (diluted) | $0.14 | $4.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.1B | $5.2B | ||
| Q3 25 | $3.1B | $5.8B | ||
| Q2 25 | $3.1B | $4.5B | ||
| Q1 25 | $3.2B | $3.8B | ||
| Q4 24 | $2.9B | $4.0B | ||
| Q3 24 | $2.9B | $5.2B | ||
| Q2 24 | $2.9B | $4.3B | ||
| Q1 24 | $2.8B | $4.1B |
| Q4 25 | $59.2M | $1.8B | ||
| Q3 25 | $62.0M | $832.0M | ||
| Q2 25 | $62.4M | $343.0M | ||
| Q1 25 | $22.8M | $1.4B | ||
| Q4 24 | $3.9M | $340.0M | ||
| Q3 24 | $299.1M | $516.0M | ||
| Q2 24 | $66.9M | $439.0M | ||
| Q1 24 | $34.3M | $-11.0M |
| Q4 25 | 29.8% | — | ||
| Q3 25 | 30.4% | — | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | 28.5% | — | ||
| Q4 24 | 29.3% | — | ||
| Q3 24 | 29.5% | — | ||
| Q2 24 | 29.7% | — | ||
| Q1 24 | 28.2% | — |
| Q4 25 | 2.1% | 52.8% | ||
| Q3 25 | 2.2% | 24.9% | ||
| Q2 25 | 2.5% | 17.1% | ||
| Q1 25 | -0.3% | 56.0% | ||
| Q4 24 | 0.9% | 19.8% | ||
| Q3 24 | 1.1% | 19.1% | ||
| Q2 24 | 2.2% | 20.8% | ||
| Q1 24 | -0.7% | 6.0% |
| Q4 25 | 1.9% | 35.4% | ||
| Q3 25 | 2.0% | 14.5% | ||
| Q2 25 | 2.0% | 7.6% | ||
| Q1 25 | 0.7% | 37.7% | ||
| Q4 24 | 0.1% | 8.5% | ||
| Q3 24 | 10.5% | 9.9% | ||
| Q2 24 | 2.3% | 10.1% | ||
| Q1 24 | 1.2% | -0.3% |
| Q4 25 | $0.14 | $4.78 | ||
| Q3 25 | $0.14 | $2.16 | ||
| Q2 25 | $0.15 | $0.89 | ||
| Q1 25 | $0.07 | $3.72 | ||
| Q4 24 | $0.01 | $0.89 | ||
| Q3 24 | $0.68 | $1.32 | ||
| Q2 24 | $0.15 | $1.13 | ||
| Q1 24 | $0.08 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $701.5M | $158.0M |
| Total DebtLower is stronger | — | $38.0B |
| Stockholders' EquityBook value | $469.4M | $17.6B |
| Total Assets | $3.3B | $94.0B |
| Debt / EquityLower = less leverage | — | 2.16× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $701.5M | $158.0M | ||
| Q3 25 | $591.8M | $364.0M | ||
| Q2 25 | $616.4M | $140.0M | ||
| Q1 25 | $596.7M | $1.3B | ||
| Q4 24 | $507.5M | $193.0M | ||
| Q3 24 | $695.0M | $200.0M | ||
| Q2 24 | $1.1B | $465.0M | ||
| Q1 24 | $1.1B | $992.0M |
| Q4 25 | — | $38.0B | ||
| Q3 25 | — | $36.4B | ||
| Q2 25 | — | $37.7B | ||
| Q1 25 | — | $38.4B | ||
| Q4 24 | — | $35.6B | ||
| Q3 24 | — | $34.9B | ||
| Q2 24 | — | $34.8B | ||
| Q1 24 | — | $34.7B |
| Q4 25 | $469.4M | $17.6B | ||
| Q3 25 | $389.9M | $17.2B | ||
| Q2 25 | $375.6M | $16.7B | ||
| Q1 25 | $261.5M | $16.6B | ||
| Q4 24 | $223.4M | $15.6B | ||
| Q3 24 | $486.7M | $15.7B | ||
| Q2 24 | $642.9M | $15.4B | ||
| Q1 24 | $510.2M | $15.2B |
| Q4 25 | $3.3B | $94.0B | ||
| Q3 25 | $3.1B | $90.5B | ||
| Q2 25 | $3.1B | $88.8B | ||
| Q1 25 | $3.0B | $88.4B | ||
| Q4 24 | $3.0B | $85.6B | ||
| Q3 24 | $3.1B | $84.7B | ||
| Q2 24 | $3.2B | $84.8B | ||
| Q1 24 | $3.2B | $83.6B |
| Q4 25 | — | 2.16× | ||
| Q3 25 | — | 2.12× | ||
| Q2 25 | — | 2.26× | ||
| Q1 25 | — | 2.31× | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | — | 2.23× | ||
| Q2 24 | — | 2.26× | ||
| Q1 24 | — | 2.29× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $207.9M | $1.6B |
| Free Cash FlowOCF − Capex | $175.8M | $-319.0M |
| FCF MarginFCF / Revenue | 5.6% | -6.1% |
| Capex IntensityCapex / Revenue | 1.0% | 36.3% |
| Cash ConversionOCF / Net Profit | 3.51× | 0.85× |
| TTM Free Cash FlowTrailing 4 quarters | $487.0M | $-715.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $207.9M | $1.6B | ||
| Q3 25 | $133.9M | $2.1B | ||
| Q2 25 | $86.4M | $882.0M | ||
| Q1 25 | $207.5M | $1.2B | ||
| Q4 24 | $183.5M | $1.2B | ||
| Q3 24 | $123.4M | $2.5B | ||
| Q2 24 | $81.9M | $329.0M | ||
| Q1 24 | $98.9M | $1.0B |
| Q4 25 | $175.8M | $-319.0M | ||
| Q3 25 | $105.9M | $618.0M | ||
| Q2 25 | $48.7M | $-830.0M | ||
| Q1 25 | $156.6M | $-184.0M | ||
| Q4 24 | $151.8M | $-326.0M | ||
| Q3 24 | $91.5M | $961.0M | ||
| Q2 24 | $52.6M | $-1.1B | ||
| Q1 24 | $66.5M | $-236.0M |
| Q4 25 | 5.6% | -6.1% | ||
| Q3 25 | 3.4% | 10.7% | ||
| Q2 25 | 1.6% | -18.3% | ||
| Q1 25 | 4.8% | -4.8% | ||
| Q4 24 | 5.3% | -8.2% | ||
| Q3 24 | 3.2% | 18.5% | ||
| Q2 24 | 1.8% | -25.2% | ||
| Q1 24 | 2.3% | -5.8% |
| Q4 25 | 1.0% | 36.3% | ||
| Q3 25 | 0.9% | 26.2% | ||
| Q2 25 | 1.2% | 37.7% | ||
| Q1 25 | 1.6% | 36.9% | ||
| Q4 24 | 1.1% | 37.6% | ||
| Q3 24 | 1.1% | 29.1% | ||
| Q2 24 | 1.0% | 32.8% | ||
| Q1 24 | 1.1% | 31.4% |
| Q4 25 | 3.51× | 0.85× | ||
| Q3 25 | 2.16× | 2.55× | ||
| Q2 25 | 1.38× | 2.57× | ||
| Q1 25 | 9.10× | 0.85× | ||
| Q4 24 | 46.66× | 3.44× | ||
| Q3 24 | 0.41× | 4.79× | ||
| Q2 24 | 1.22× | 0.75× | ||
| Q1 24 | 2.89× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CHWY
Segment breakdown not available.
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
