vs
Side-by-side financial comparison of CIVITAS RESOURCES, INC. (CIVI) and MSCI Inc. (MSCI). Click either name above to swap in a different company.
CIVITAS RESOURCES, INC. is the larger business by last-quarter revenue ($1.2B vs $822.5M, roughly 1.4× MSCI Inc.). On growth, MSCI Inc. posted the faster year-over-year revenue change (10.6% vs -8.2%). Over the past eight quarters, MSCI Inc.'s revenue compounded faster (10.0% CAGR vs 1.8%).
Civitas Resources, Inc. is a U.S.-based sustainable energy enterprise focused on the exploration, development, and production of oil, natural gas, and natural gas liquids. It primarily operates across the Denver-Julesburg Basin in Colorado, prioritizing low-emission, responsible energy production to meet diverse North American energy demand.
MSCI Inc. is an American finance company headquartered in New York City. MSCI is a global provider of equity, fixed income, real estate indices, multi-asset portfolio analysis tools, ESG and climate finance products. It operates the MSCI World, MSCI Emerging Markets, and MSCI All Country World (ACWI) indices, among others.
CIVI vs MSCI — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $1.2B | $822.5M |
| Net Profit | — | $284.7M |
| Gross Margin | — | — |
| Operating Margin | 20.0% | 56.4% |
| Net Margin | — | 34.6% |
| Revenue YoY | -8.2% | 10.6% |
| Net Profit YoY | — | -6.8% |
| EPS (diluted) | $1.99 | $3.81 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $822.5M | ||
| Q3 25 | $1.2B | $793.4M | ||
| Q2 25 | $1.1B | $772.7M | ||
| Q1 25 | $1.2B | $745.8M | ||
| Q4 24 | $1.3B | $743.5M | ||
| Q3 24 | $1.3B | $724.7M | ||
| Q2 24 | $1.3B | $707.9M | ||
| Q1 24 | $1.3B | $680.0M |
| Q4 25 | — | $284.7M | ||
| Q3 25 | — | $325.4M | ||
| Q2 25 | — | $303.6M | ||
| Q1 25 | — | $288.6M | ||
| Q4 24 | — | $305.5M | ||
| Q3 24 | — | $280.9M | ||
| Q2 24 | — | $266.8M | ||
| Q1 24 | — | $256.0M |
| Q4 25 | — | 56.4% | ||
| Q3 25 | 20.0% | 56.4% | ||
| Q2 25 | 15.3% | 55.0% | ||
| Q1 25 | 20.7% | 50.6% | ||
| Q4 24 | 15.4% | 54.5% | ||
| Q3 24 | 30.6% | 55.4% | ||
| Q2 24 | 21.6% | 54.0% | ||
| Q1 24 | 15.9% | 49.9% |
| Q4 25 | — | 34.6% | ||
| Q3 25 | — | 41.0% | ||
| Q2 25 | — | 39.3% | ||
| Q1 25 | — | 38.7% | ||
| Q4 24 | — | 41.1% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | — | 37.7% | ||
| Q1 24 | — | 37.6% |
| Q4 25 | — | $3.81 | ||
| Q3 25 | $1.99 | $4.25 | ||
| Q2 25 | $1.34 | $3.92 | ||
| Q1 25 | $1.99 | $3.71 | ||
| Q4 24 | $1.56 | $3.89 | ||
| Q3 24 | $3.01 | $3.57 | ||
| Q2 24 | $2.15 | $3.37 | ||
| Q1 24 | $1.74 | $3.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $56.0M | $515.3M |
| Total DebtLower is stronger | $5.1B | $6.2B |
| Stockholders' EquityBook value | $6.7B | $-2.7B |
| Total Assets | $15.1B | $5.7B |
| Debt / EquityLower = less leverage | 0.77× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $515.3M | ||
| Q3 25 | $56.0M | $400.1M | ||
| Q2 25 | $69.0M | $347.3M | ||
| Q1 25 | $20.0M | $360.7M | ||
| Q4 24 | $76.0M | $409.4M | ||
| Q3 24 | $47.1M | $501.0M | ||
| Q2 24 | $91.9M | $451.4M | ||
| Q1 24 | $52.1M | $519.3M |
| Q4 25 | — | $6.2B | ||
| Q3 25 | $5.1B | $5.5B | ||
| Q2 25 | $5.4B | $4.5B | ||
| Q1 25 | $5.1B | $4.5B | ||
| Q4 24 | $4.5B | $4.5B | ||
| Q3 24 | $4.8B | $4.5B | ||
| Q2 24 | $4.9B | $4.5B | ||
| Q1 24 | $4.4B | $4.5B |
| Q4 25 | — | $-2.7B | ||
| Q3 25 | $6.7B | $-1.9B | ||
| Q2 25 | $6.8B | $-886.2M | ||
| Q1 25 | $6.7B | $-958.6M | ||
| Q4 24 | $6.6B | $-940.0M | ||
| Q3 24 | $6.7B | $-751.0M | ||
| Q2 24 | $6.6B | $-734.5M | ||
| Q1 24 | $6.6B | $-650.5M |
| Q4 25 | — | $5.7B | ||
| Q3 25 | $15.1B | $5.4B | ||
| Q2 25 | $15.4B | $5.4B | ||
| Q1 25 | $15.3B | $5.3B | ||
| Q4 24 | $14.9B | $5.4B | ||
| Q3 24 | $15.0B | $5.4B | ||
| Q2 24 | $15.0B | $5.5B | ||
| Q1 24 | $15.1B | $5.5B |
| Q4 25 | — | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 0.79× | — | ||
| Q1 25 | 0.76× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.74× | — | ||
| Q1 24 | 0.67× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $860.0M | $501.1M |
| Free Cash FlowOCF − Capex | — | $488.7M |
| FCF MarginFCF / Revenue | — | 59.4% |
| Capex IntensityCapex / Revenue | — | 1.5% |
| Cash ConversionOCF / Net Profit | — | 1.76× |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $501.1M | ||
| Q3 25 | $860.0M | $449.4M | ||
| Q2 25 | $298.0M | $336.1M | ||
| Q1 25 | $719.0M | $301.7M | ||
| Q4 24 | $858.2M | $430.6M | ||
| Q3 24 | $835.0M | $421.6M | ||
| Q2 24 | $359.0M | $349.2M | ||
| Q1 24 | $813.0M | $300.1M |
| Q4 25 | — | $488.7M | ||
| Q3 25 | — | $445.5M | ||
| Q2 25 | — | $324.7M | ||
| Q1 25 | — | $290.2M | ||
| Q4 24 | — | $416.4M | ||
| Q3 24 | — | $415.0M | ||
| Q2 24 | — | $340.6M | ||
| Q1 24 | — | $295.9M |
| Q4 25 | — | 59.4% | ||
| Q3 25 | — | 56.2% | ||
| Q2 25 | — | 42.0% | ||
| Q1 25 | — | 38.9% | ||
| Q4 24 | — | 56.0% | ||
| Q3 24 | — | 57.3% | ||
| Q2 24 | — | 48.1% | ||
| Q1 24 | — | 43.5% |
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | — | 1.76× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | — | 1.50× | ||
| Q2 24 | — | 1.31× | ||
| Q1 24 | — | 1.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CIVI
| Crude Oil Natural Gas And Natural Gas Liquids | $1.2B | 99% |
| Oil And Gas Operation And Maintenance | $8.0M | 1% |
| Natural Gas Reserves | $2.0M | 0% |
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |