vs
Side-by-side financial comparison of CIVITAS RESOURCES, INC. (CIVI) and StepStone Group Inc. (STEP). Click either name above to swap in a different company.
CIVITAS RESOURCES, INC. is the larger business by last-quarter revenue ($1.2B vs $586.5M, roughly 2.0× StepStone Group Inc.). On growth, StepStone Group Inc. posted the faster year-over-year revenue change (73.0% vs -8.2%). Over the past eight quarters, StepStone Group Inc.'s revenue compounded faster (28.2% CAGR vs 1.8%).
Civitas Resources, Inc. is a U.S.-based sustainable energy enterprise focused on the exploration, development, and production of oil, natural gas, and natural gas liquids. It primarily operates across the Denver-Julesburg Basin in Colorado, prioritizing low-emission, responsible energy production to meet diverse North American energy demand.
Rosetta Stone Inc. is an American education technology software company that develops language, literacy and brain-fitness software. Best known for its language-learning products, in 2013, the company expanded beyond language into education-technology with its acquisitions of Livemocha, Lexia Learning, Fit Brains, and Tell Me More. In 2021, it became a subsidiary of IXL Learning.
CIVI vs STEP — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $586.5M |
| Net Profit | — | $-123.5M |
| Gross Margin | — | — |
| Operating Margin | 20.0% | -33.2% |
| Net Margin | — | -21.0% |
| Revenue YoY | -8.2% | 73.0% |
| Net Profit YoY | — | 35.7% |
| EPS (diluted) | $1.99 | $-1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $586.5M | ||
| Q3 25 | $1.2B | $454.2M | ||
| Q2 25 | $1.1B | $364.3M | ||
| Q1 25 | $1.2B | $377.7M | ||
| Q4 24 | $1.3B | $339.0M | ||
| Q3 24 | $1.3B | $271.7M | ||
| Q2 24 | $1.3B | $186.4M | ||
| Q1 24 | $1.3B | $356.8M |
| Q4 25 | — | $-123.5M | ||
| Q3 25 | — | $-366.1M | ||
| Q2 25 | — | $-38.4M | ||
| Q1 25 | — | $-18.5M | ||
| Q4 24 | — | $-192.0M | ||
| Q3 24 | — | $17.6M | ||
| Q2 24 | — | $13.3M | ||
| Q1 24 | — | $30.8M |
| Q4 25 | — | -33.2% | ||
| Q3 25 | 20.0% | -148.8% | ||
| Q2 25 | 15.3% | -5.6% | ||
| Q1 25 | 20.7% | 2.6% | ||
| Q4 24 | 15.4% | -101.7% | ||
| Q3 24 | 30.6% | 21.3% | ||
| Q2 24 | 21.6% | 29.4% | ||
| Q1 24 | 15.9% | 26.5% |
| Q4 25 | — | -21.0% | ||
| Q3 25 | — | -80.6% | ||
| Q2 25 | — | -10.5% | ||
| Q1 25 | — | -4.9% | ||
| Q4 24 | — | -56.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 7.2% | ||
| Q1 24 | — | 8.6% |
| Q4 25 | — | $-1.55 | ||
| Q3 25 | $1.99 | $-4.66 | ||
| Q2 25 | $1.34 | $-0.49 | ||
| Q1 25 | $1.99 | $-0.37 | ||
| Q4 24 | $1.56 | $-2.61 | ||
| Q3 24 | $3.01 | $0.26 | ||
| Q2 24 | $2.15 | $0.20 | ||
| Q1 24 | $1.74 | $0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $56.0M | — |
| Total DebtLower is stronger | $5.1B | $270.2M |
| Stockholders' EquityBook value | $6.7B | $-378.8M |
| Total Assets | $15.1B | $5.2B |
| Debt / EquityLower = less leverage | 0.77× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $56.0M | — | ||
| Q2 25 | $69.0M | — | ||
| Q1 25 | $20.0M | — | ||
| Q4 24 | $76.0M | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $91.9M | — | ||
| Q1 24 | $52.1M | — |
| Q4 25 | — | $270.2M | ||
| Q3 25 | $5.1B | $269.9M | ||
| Q2 25 | $5.4B | $269.6M | ||
| Q1 25 | $5.1B | $269.3M | ||
| Q4 24 | $4.5B | $168.9M | ||
| Q3 24 | $4.8B | $172.3M | ||
| Q2 24 | $4.9B | $172.1M | ||
| Q1 24 | $4.4B | $148.8M |
| Q4 25 | — | $-378.8M | ||
| Q3 25 | $6.7B | $-233.5M | ||
| Q2 25 | $6.8B | $153.9M | ||
| Q1 25 | $6.7B | $179.4M | ||
| Q4 24 | $6.6B | $209.8M | ||
| Q3 24 | $6.7B | $397.5M | ||
| Q2 24 | $6.6B | $366.9M | ||
| Q1 24 | $6.6B | $324.5M |
| Q4 25 | — | $5.2B | ||
| Q3 25 | $15.1B | $5.3B | ||
| Q2 25 | $15.4B | $4.8B | ||
| Q1 25 | $15.3B | $4.6B | ||
| Q4 24 | $14.9B | $4.3B | ||
| Q3 24 | $15.0B | $4.0B | ||
| Q2 24 | $15.0B | $3.8B | ||
| Q1 24 | $15.1B | $3.8B |
| Q4 25 | — | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 0.79× | 1.75× | ||
| Q1 25 | 0.76× | 1.50× | ||
| Q4 24 | 0.68× | 0.81× | ||
| Q3 24 | 0.73× | 0.43× | ||
| Q2 24 | 0.74× | 0.47× | ||
| Q1 24 | 0.67× | 0.46× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $860.0M | $27.2M |
| Free Cash FlowOCF − Capex | — | $26.7M |
| FCF MarginFCF / Revenue | — | 4.6% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $18.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $27.2M | ||
| Q3 25 | $860.0M | $16.2M | ||
| Q2 25 | $298.0M | $46.3M | ||
| Q1 25 | $719.0M | $-66.5M | ||
| Q4 24 | $858.2M | $27.6M | ||
| Q3 24 | $835.0M | $53.7M | ||
| Q2 24 | $359.0M | $50.2M | ||
| Q1 24 | $813.0M | $7.6M |
| Q4 25 | — | $26.7M | ||
| Q3 25 | — | $15.9M | ||
| Q2 25 | — | $45.2M | ||
| Q1 25 | — | $-69.2M | ||
| Q4 24 | — | $27.0M | ||
| Q3 24 | — | $52.4M | ||
| Q2 24 | — | $49.6M | ||
| Q1 24 | — | $6.7M |
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | — | 12.4% | ||
| Q1 25 | — | -18.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | — | 26.6% | ||
| Q1 24 | — | 1.9% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.05× | ||
| Q2 24 | — | 3.76× | ||
| Q1 24 | — | 0.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CIVI
| Crude Oil Natural Gas And Natural Gas Liquids | $1.2B | 99% |
| Oil And Gas Operation And Maintenance | $8.0M | 1% |
| Natural Gas Reserves | $2.0M | 0% |
STEP
| Other | $210.1M | 36% |
| Management And Advisory Fees Net Focused Commingled Funds | $143.3M | 24% |
| Carried Interest Allocation Focused Commingled Funds | $85.1M | 15% |
| Carried Interest Allocation Separately Managed Accounts | $63.6M | 11% |
| Carried Interest Allocation Realized | $46.7M | 8% |
| Management And Advisory Fees Net Advisory And Other Services | $18.3M | 3% |
| Legacy Carried Interest Allocation Focused Commingled Funds | $10.3M | 2% |
| Income Based Incentive Fees | $6.0M | 1% |
| Management And Advisory Fees Net Fund Reimbursement Revenues | $3.1M | 1% |
