vs
Side-by-side financial comparison of Clarus Corp (CLAR) and FIRST MID BANCSHARES, INC. (FMBH). Click either name above to swap in a different company.
FIRST MID BANCSHARES, INC. is the larger business by last-quarter revenue ($88.2M vs $65.4M, roughly 1.3× Clarus Corp). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs -47.8%, a 74.6% gap on every dollar of revenue. On growth, FIRST MID BANCSHARES, INC. posted the faster year-over-year revenue change (3.4% vs -8.4%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $11.6M). Over the past eight quarters, FIRST MID BANCSHARES, INC.'s revenue compounded faster (5.0% CAGR vs -2.9%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
CLAR vs FMBH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $88.2M |
| Net Profit | $-31.3M | $23.7M |
| Gross Margin | 27.7% | — |
| Operating Margin | -59.6% | 34.0% |
| Net Margin | -47.8% | 26.8% |
| Revenue YoY | -8.4% | 3.4% |
| Net Profit YoY | 52.3% | 23.5% |
| EPS (diluted) | $-0.81 | $0.98 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $65.4M | $88.2M | ||
| Q3 25 | $69.3M | $89.3M | ||
| Q2 25 | $55.2M | $87.5M | ||
| Q1 25 | $60.4M | $84.3M | ||
| Q4 24 | $71.4M | $85.3M | ||
| Q3 24 | $67.1M | $80.6M | ||
| Q2 24 | $56.5M | $79.2M | ||
| Q1 24 | $69.3M | $79.9M |
| Q4 25 | $-31.3M | $23.7M | ||
| Q3 25 | $-1.6M | $22.5M | ||
| Q2 25 | $-8.4M | $23.4M | ||
| Q1 25 | $-5.2M | $22.2M | ||
| Q4 24 | $-65.5M | $19.2M | ||
| Q3 24 | $-3.2M | $19.5M | ||
| Q2 24 | $-5.5M | $19.7M | ||
| Q1 24 | $21.9M | $20.5M |
| Q4 25 | 27.7% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.6% | — | ||
| Q1 25 | 34.4% | — | ||
| Q4 24 | 33.4% | — | ||
| Q3 24 | 35.0% | — | ||
| Q2 24 | 36.1% | — | ||
| Q1 24 | 35.9% | — |
| Q4 25 | -59.6% | 34.0% | ||
| Q3 25 | -4.4% | 32.2% | ||
| Q2 25 | -19.7% | 34.4% | ||
| Q1 25 | -11.2% | 33.4% | ||
| Q4 24 | -70.2% | 29.7% | ||
| Q3 24 | -8.0% | 31.5% | ||
| Q2 24 | -14.4% | 33.7% | ||
| Q1 24 | -9.8% | 33.7% |
| Q4 25 | -47.8% | 26.8% | ||
| Q3 25 | -2.3% | 25.2% | ||
| Q2 25 | -15.3% | 26.8% | ||
| Q1 25 | -8.7% | 26.3% | ||
| Q4 24 | -91.8% | 22.5% | ||
| Q3 24 | -4.7% | 24.2% | ||
| Q2 24 | -9.7% | 24.9% | ||
| Q1 24 | 31.6% | 25.6% |
| Q4 25 | $-0.81 | $0.98 | ||
| Q3 25 | $-0.04 | $0.94 | ||
| Q2 25 | $-0.22 | $0.98 | ||
| Q1 25 | $-0.14 | $0.93 | ||
| Q4 24 | $-1.72 | $0.81 | ||
| Q3 24 | $-0.08 | $0.81 | ||
| Q2 24 | $-0.14 | $0.82 | ||
| Q1 24 | $0.57 | $0.86 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | — |
| Total DebtLower is stronger | $0 | $354.5M |
| Stockholders' EquityBook value | $196.4M | $958.7M |
| Total Assets | $249.0M | $8.0B |
| Debt / EquityLower = less leverage | 0.00× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | — | ||
| Q3 25 | $29.5M | — | ||
| Q2 25 | $28.5M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $45.4M | — | ||
| Q3 24 | $36.4M | — | ||
| Q2 24 | $46.2M | — | ||
| Q1 24 | $47.5M | — |
| Q4 25 | $0 | $354.5M | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $37.0K | — |
| Q4 25 | $196.4M | $958.7M | ||
| Q3 25 | $225.8M | $932.2M | ||
| Q2 25 | $225.1M | $894.1M | ||
| Q1 25 | $229.3M | $870.9M | ||
| Q4 24 | $233.1M | $846.4M | ||
| Q3 24 | $308.5M | $858.5M | ||
| Q2 24 | $307.3M | $813.6M | ||
| Q1 24 | $310.4M | $798.0M |
| Q4 25 | $249.0M | $8.0B | ||
| Q3 25 | $283.1M | $7.8B | ||
| Q2 25 | $286.5M | $7.7B | ||
| Q1 25 | $292.8M | $7.6B | ||
| Q4 24 | $294.1M | $7.5B | ||
| Q3 24 | $375.3M | $7.6B | ||
| Q2 24 | $369.4M | $7.6B | ||
| Q1 24 | $377.0M | $7.7B |
| Q4 25 | 0.00× | 0.37× | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | $130.9M |
| Free Cash FlowOCF − Capex | $11.6M | $124.0M |
| FCF MarginFCF / Revenue | 17.7% | 140.6% |
| Capex IntensityCapex / Revenue | 1.4% | 7.8% |
| Cash ConversionOCF / Net Profit | — | 5.53× |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | $207.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5M | $130.9M | ||
| Q3 25 | $-5.7M | $33.0M | ||
| Q2 25 | $-9.4M | $7.7M | ||
| Q1 25 | $-2.1M | $47.9M | ||
| Q4 24 | $16.6M | $124.4M | ||
| Q3 24 | $-8.3M | $33.1M | ||
| Q2 24 | $834.0K | $24.0M | ||
| Q1 24 | $-16.4M | $29.0M |
| Q4 25 | $11.6M | $124.0M | ||
| Q3 25 | $-7.0M | $31.9M | ||
| Q2 25 | $-11.3M | $6.0M | ||
| Q1 25 | $-3.3M | $46.0M | ||
| Q4 24 | $14.4M | $119.5M | ||
| Q3 24 | $-9.4M | $32.0M | ||
| Q2 24 | $-744.0K | $22.9M | ||
| Q1 24 | $-18.3M | $27.6M |
| Q4 25 | 17.7% | 140.6% | ||
| Q3 25 | -10.0% | 35.8% | ||
| Q2 25 | -20.4% | 6.8% | ||
| Q1 25 | -5.4% | 54.5% | ||
| Q4 24 | 20.1% | 140.0% | ||
| Q3 24 | -14.0% | 39.7% | ||
| Q2 24 | -1.3% | 28.9% | ||
| Q1 24 | -26.3% | 34.5% |
| Q4 25 | 1.4% | 7.8% | ||
| Q3 25 | 1.8% | 1.2% | ||
| Q2 25 | 3.4% | 2.0% | ||
| Q1 25 | 2.0% | 2.3% | ||
| Q4 24 | 3.1% | 5.8% | ||
| Q3 24 | 1.6% | 1.4% | ||
| Q2 24 | 2.8% | 1.4% | ||
| Q1 24 | 2.7% | 1.9% |
| Q4 25 | — | 5.53× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 2.16× | ||
| Q4 24 | — | 6.49× | ||
| Q3 24 | — | 1.70× | ||
| Q2 24 | — | 1.21× | ||
| Q1 24 | -0.75× | 1.42× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
FMBH
Segment breakdown not available.
