vs
Side-by-side financial comparison of Clarus Corp (CLAR) and Inogen Inc (INGN). Click either name above to swap in a different company.
Inogen Inc is the larger business by last-quarter revenue ($68.6M vs $65.4M, roughly 1.0× Clarus Corp). On growth, Inogen Inc posted the faster year-over-year revenue change (3.4% vs -8.4%). Clarus Corp produced more free cash flow last quarter ($11.6M vs $-1.9M). Over the past eight quarters, Inogen Inc's revenue compounded faster (4.2% CAGR vs -2.9%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
Inogen Inc is a medical technology firm specializing in the development, production and distribution of portable oxygen concentrators and associated respiratory care products. It caters primarily to patients with chronic respiratory conditions needing long-term oxygen therapy across North America, Europe and other global markets, focusing on home care and ambulatory patient segments to enhance users' quality of life.
CLAR vs INGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $68.6M |
| Net Profit | $-31.3M | — |
| Gross Margin | 27.7% | 51.4% |
| Operating Margin | -59.6% | -13.6% |
| Net Margin | -47.8% | — |
| Revenue YoY | -8.4% | 3.4% |
| Net Profit YoY | 52.3% | — |
| EPS (diluted) | $-0.81 | $-0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $65.4M | $68.6M | ||
| Q3 25 | $69.3M | $79.1M | ||
| Q2 25 | $55.2M | $79.2M | ||
| Q1 25 | $60.4M | $68.5M | ||
| Q4 24 | $71.4M | $66.3M | ||
| Q3 24 | $67.1M | $74.9M | ||
| Q2 24 | $56.5M | $74.4M | ||
| Q1 24 | $69.3M | $63.1M |
| Q4 25 | $-31.3M | — | ||
| Q3 25 | $-1.6M | $-5.3M | ||
| Q2 25 | $-8.4M | $-4.2M | ||
| Q1 25 | $-5.2M | $-6.2M | ||
| Q4 24 | $-65.5M | — | ||
| Q3 24 | $-3.2M | $-6.0M | ||
| Q2 24 | $-5.5M | $-5.6M | ||
| Q1 24 | $21.9M | $-14.6M |
| Q4 25 | 27.7% | 51.4% | ||
| Q3 25 | 35.1% | 52.2% | ||
| Q2 25 | 35.6% | 52.2% | ||
| Q1 25 | 34.4% | 53.1% | ||
| Q4 24 | 33.4% | 54.7% | ||
| Q3 24 | 35.0% | 55.2% | ||
| Q2 24 | 36.1% | 57.4% | ||
| Q1 24 | 35.9% | 54.5% |
| Q4 25 | -59.6% | -13.6% | ||
| Q3 25 | -4.4% | -9.0% | ||
| Q2 25 | -19.7% | -7.7% | ||
| Q1 25 | -11.2% | -11.2% | ||
| Q4 24 | -70.2% | -17.2% | ||
| Q3 24 | -8.0% | -10.4% | ||
| Q2 24 | -14.4% | -9.5% | ||
| Q1 24 | -9.8% | -25.8% |
| Q4 25 | -47.8% | — | ||
| Q3 25 | -2.3% | -6.7% | ||
| Q2 25 | -15.3% | -5.2% | ||
| Q1 25 | -8.7% | -9.0% | ||
| Q4 24 | -91.8% | — | ||
| Q3 24 | -4.7% | -8.0% | ||
| Q2 24 | -9.7% | -7.5% | ||
| Q1 24 | 31.6% | -23.1% |
| Q4 25 | $-0.81 | $-0.26 | ||
| Q3 25 | $-0.04 | $-0.20 | ||
| Q2 25 | $-0.22 | $-0.15 | ||
| Q1 25 | $-0.14 | $-0.25 | ||
| Q4 24 | $-1.72 | $-0.41 | ||
| Q3 24 | $-0.08 | $-0.25 | ||
| Q2 24 | $-0.14 | $-0.24 | ||
| Q1 24 | $0.57 | $-0.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | $103.7M |
| Total DebtLower is stronger | $0 | — |
| Stockholders' EquityBook value | $196.4M | $192.2M |
| Total Assets | $249.0M | $298.6M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | $103.7M | ||
| Q3 25 | $29.5M | $106.5M | ||
| Q2 25 | $28.5M | $103.7M | ||
| Q1 25 | $41.3M | $118.9M | ||
| Q4 24 | $45.4M | $113.8M | ||
| Q3 24 | $36.4M | $105.7M | ||
| Q2 24 | $46.2M | $97.9M | ||
| Q1 24 | $47.5M | $107.4M |
| Q4 25 | $0 | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $37.0K | — |
| Q4 25 | $196.4M | $192.2M | ||
| Q3 25 | $225.8M | $197.2M | ||
| Q2 25 | $225.1M | $199.5M | ||
| Q1 25 | $229.3M | $198.0M | ||
| Q4 24 | $233.1M | $173.9M | ||
| Q3 24 | $308.5M | $185.4M | ||
| Q2 24 | $307.3M | $187.6M | ||
| Q1 24 | $310.4M | $191.9M |
| Q4 25 | $249.0M | $298.6M | ||
| Q3 25 | $283.1M | $307.0M | ||
| Q2 25 | $286.5M | $312.0M | ||
| Q1 25 | $292.8M | $308.4M | ||
| Q4 24 | $294.1M | $296.2M | ||
| Q3 24 | $375.3M | $306.2M | ||
| Q2 24 | $369.4M | $308.9M | ||
| Q1 24 | $377.0M | $315.6M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | $-943.0K |
| Free Cash FlowOCF − Capex | $11.6M | $-1.9M |
| FCF MarginFCF / Revenue | 17.7% | -2.8% |
| Capex IntensityCapex / Revenue | 1.4% | 1.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | $-13.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5M | $-943.0K | ||
| Q3 25 | $-5.7M | $2.2M | ||
| Q2 25 | $-9.4M | $4.3M | ||
| Q1 25 | $-2.1M | $-16.8M | ||
| Q4 24 | $16.6M | $-3.0M | ||
| Q3 24 | $-8.3M | $7.0M | ||
| Q2 24 | $834.0K | $6.7M | ||
| Q1 24 | $-16.4M | $-4.7M |
| Q4 25 | $11.6M | $-1.9M | ||
| Q3 25 | $-7.0M | $1.6M | ||
| Q2 25 | $-11.3M | $3.7M | ||
| Q1 25 | $-3.3M | $-17.1M | ||
| Q4 24 | $14.4M | $-3.3M | ||
| Q3 24 | $-9.4M | $5.3M | ||
| Q2 24 | $-744.0K | $6.6M | ||
| Q1 24 | $-18.3M | $-6.1M |
| Q4 25 | 17.7% | -2.8% | ||
| Q3 25 | -10.0% | 2.0% | ||
| Q2 25 | -20.4% | 4.6% | ||
| Q1 25 | -5.4% | -24.9% | ||
| Q4 24 | 20.1% | -5.0% | ||
| Q3 24 | -14.0% | 7.1% | ||
| Q2 24 | -1.3% | 8.9% | ||
| Q1 24 | -26.3% | -9.6% |
| Q4 25 | 1.4% | 1.4% | ||
| Q3 25 | 1.8% | 0.7% | ||
| Q2 25 | 3.4% | 0.9% | ||
| Q1 25 | 2.0% | 0.4% | ||
| Q4 24 | 3.1% | 0.5% | ||
| Q3 24 | 1.6% | 2.2% | ||
| Q2 24 | 2.8% | 0.1% | ||
| Q1 24 | 2.7% | 2.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
