vs
Side-by-side financial comparison of Clarus Corp (CLAR) and STEM, INC. (STEM). Click either name above to swap in a different company.
Clarus Corp is the larger business by last-quarter revenue ($65.4M vs $47.1M, roughly 1.4× STEM, INC.). STEM, INC. runs the higher net margin — -33.9% vs -47.8%, a 13.9% gap on every dollar of revenue. On growth, Clarus Corp posted the faster year-over-year revenue change (-8.4% vs -15.6%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs -2.9%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
CLAR vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $47.1M |
| Net Profit | $-31.3M | $-16.0M |
| Gross Margin | 27.7% | 48.9% |
| Operating Margin | -59.6% | -17.7% |
| Net Margin | -47.8% | -33.9% |
| Revenue YoY | -8.4% | -15.6% |
| Net Profit YoY | 52.3% | 68.8% |
| EPS (diluted) | $-0.81 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $65.4M | $47.1M | ||
| Q3 25 | $69.3M | $38.2M | ||
| Q2 25 | $55.2M | $38.4M | ||
| Q1 25 | $60.4M | $32.5M | ||
| Q4 24 | $71.4M | $55.8M | ||
| Q3 24 | $67.1M | $29.3M | ||
| Q2 24 | $56.5M | $34.0M | ||
| Q1 24 | $69.3M | $25.5M |
| Q4 25 | $-31.3M | $-16.0M | ||
| Q3 25 | $-1.6M | $-23.8M | ||
| Q2 25 | $-8.4M | $202.5M | ||
| Q1 25 | $-5.2M | $-25.0M | ||
| Q4 24 | $-65.5M | $-51.1M | ||
| Q3 24 | $-3.2M | $-148.3M | ||
| Q2 24 | $-5.5M | $-582.3M | ||
| Q1 24 | $21.9M | $-72.3M |
| Q4 25 | 27.7% | 48.9% | ||
| Q3 25 | 35.1% | 35.5% | ||
| Q2 25 | 35.6% | 33.4% | ||
| Q1 25 | 34.4% | 32.4% | ||
| Q4 24 | 33.4% | -4.4% | ||
| Q3 24 | 35.0% | 21.2% | ||
| Q2 24 | 36.1% | 27.6% | ||
| Q1 24 | 35.9% | -95.0% |
| Q4 25 | -59.6% | -17.7% | ||
| Q3 25 | -4.4% | -33.6% | ||
| Q2 25 | -19.7% | -34.8% | ||
| Q1 25 | -11.2% | -65.0% | ||
| Q4 24 | -70.2% | -84.4% | ||
| Q3 24 | -8.0% | -493.2% | ||
| Q2 24 | -14.4% | -1705.5% | ||
| Q1 24 | -9.8% | -267.0% |
| Q4 25 | -47.8% | -33.9% | ||
| Q3 25 | -2.3% | -62.2% | ||
| Q2 25 | -15.3% | 527.8% | ||
| Q1 25 | -8.7% | -76.9% | ||
| Q4 24 | -91.8% | -91.6% | ||
| Q3 24 | -4.7% | -506.3% | ||
| Q2 24 | -9.7% | -1712.6% | ||
| Q1 24 | 31.6% | -283.9% |
| Q4 25 | $-0.81 | $-4.40 | ||
| Q3 25 | $-0.04 | $-2.84 | ||
| Q2 25 | $-0.22 | $-1.79 | ||
| Q1 25 | $-0.14 | $-0.15 | ||
| Q4 24 | $-1.72 | $-15.29 | ||
| Q3 24 | $-0.08 | $-18.24 | ||
| Q2 24 | $-0.14 | $-71.81 | ||
| Q1 24 | $0.57 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | $48.9M |
| Total DebtLower is stronger | $0 | — |
| Stockholders' EquityBook value | $196.4M | $-249.4M |
| Total Assets | $249.0M | $308.9M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | $48.9M | ||
| Q3 25 | $29.5M | $43.1M | ||
| Q2 25 | $28.5M | $40.8M | ||
| Q1 25 | $41.3M | $58.6M | ||
| Q4 24 | $45.4M | $56.3M | ||
| Q3 24 | $36.4M | $75.4M | ||
| Q2 24 | $46.2M | $89.6M | ||
| Q1 24 | $47.5M | $112.8M |
| Q4 25 | $0 | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $37.0K | — |
| Q4 25 | $196.4M | $-249.4M | ||
| Q3 25 | $225.8M | $-235.7M | ||
| Q2 25 | $225.1M | $-214.1M | ||
| Q1 25 | $229.3M | $-417.5M | ||
| Q4 24 | $233.1M | $-398.4M | ||
| Q3 24 | $308.5M | $-344.1M | ||
| Q2 24 | $307.3M | $-203.2M | ||
| Q1 24 | $310.4M | $371.6M |
| Q4 25 | $249.0M | $308.9M | ||
| Q3 25 | $283.1M | $362.6M | ||
| Q2 25 | $286.5M | $379.2M | ||
| Q1 25 | $292.8M | $405.1M | ||
| Q4 24 | $294.1M | $437.4M | ||
| Q3 24 | $375.3M | $537.8M | ||
| Q2 24 | $369.4M | $691.5M | ||
| Q1 24 | $377.0M | $1.3B |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | $8.2M |
| Free Cash FlowOCF − Capex | $11.6M | — |
| FCF MarginFCF / Revenue | 17.7% | — |
| Capex IntensityCapex / Revenue | 1.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5M | $8.2M | ||
| Q3 25 | $-5.7M | $11.4M | ||
| Q2 25 | $-9.4M | $-21.3M | ||
| Q1 25 | $-2.1M | $8.5M | ||
| Q4 24 | $16.6M | $-14.7M | ||
| Q3 24 | $-8.3M | $-9.4M | ||
| Q2 24 | $834.0K | $-11.9M | ||
| Q1 24 | $-16.4M | $-621.0K |
| Q4 25 | $11.6M | — | ||
| Q3 25 | $-7.0M | — | ||
| Q2 25 | $-11.3M | — | ||
| Q1 25 | $-3.3M | — | ||
| Q4 24 | $14.4M | — | ||
| Q3 24 | $-9.4M | — | ||
| Q2 24 | $-744.0K | — | ||
| Q1 24 | $-18.3M | — |
| Q4 25 | 17.7% | — | ||
| Q3 25 | -10.0% | — | ||
| Q2 25 | -20.4% | — | ||
| Q1 25 | -5.4% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | -14.0% | — | ||
| Q2 24 | -1.3% | — | ||
| Q1 24 | -26.3% | — |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 2.7% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.11× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
STEM
Segment breakdown not available.
