vs

Side-by-side financial comparison of Core Laboratories Inc. (CLB) and Flywire Corp (FLYW). Click either name above to swap in a different company.

Flywire Corp is the larger business by last-quarter revenue ($157.5M vs $121.8M, roughly 1.3× Core Laboratories Inc.). Core Laboratories Inc. runs the higher net margin — 4.2% vs 0.0%, a 4.2% gap on every dollar of revenue. On growth, Flywire Corp posted the faster year-over-year revenue change (34.0% vs -1.4%). Flywire Corp produced more free cash flow last quarter ($4.5M vs $517.0K). Over the past eight quarters, Flywire Corp's revenue compounded faster (17.5% CAGR vs -3.4%).

Abbott Laboratories, commonly known as Abbott, is an American multinational medical devices and health care company with headquarters in Abbott Park, Illinois. The company produces pharmaceuticals for sale outside the United States, diagnostic products, nutritional products, and medical devices.

Flywire Corp is a global payment and receivables solutions provider serving core verticals including education, healthcare, travel, and B2B commerce. It offers secure cross-border payment processing, currency conversion, and workflow tools for organizations and payers worldwide.

CLB vs FLYW — Head-to-Head

Bigger by revenue
FLYW
FLYW
1.3× larger
FLYW
$157.5M
$121.8M
CLB
Growing faster (revenue YoY)
FLYW
FLYW
+35.5% gap
FLYW
34.0%
-1.4%
CLB
Higher net margin
CLB
CLB
4.2% more per $
CLB
4.2%
0.0%
FLYW
More free cash flow
FLYW
FLYW
$4.0M more FCF
FLYW
$4.5M
$517.0K
CLB
Faster 2-yr revenue CAGR
FLYW
FLYW
Annualised
FLYW
17.5%
-3.4%
CLB

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
CLB
CLB
FLYW
FLYW
Revenue
$121.8M
$157.5M
Net Profit
$5.1M
$33.0K
Gross Margin
Operating Margin
1.5%
-0.6%
Net Margin
4.2%
0.0%
Revenue YoY
-1.4%
34.0%
Net Profit YoY
100.2%
EPS (diluted)
$0.11
$0.01

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CLB
CLB
FLYW
FLYW
Q1 26
$121.8M
Q4 25
$138.3M
$157.5M
Q3 25
$134.5M
$200.1M
Q2 25
$130.2M
$131.9M
Q1 25
$123.6M
$133.5M
Q4 24
$129.2M
$117.5M
Q3 24
$134.4M
$156.8M
Q2 24
$130.6M
$103.7M
Net Profit
CLB
CLB
FLYW
FLYW
Q1 26
$5.1M
Q4 25
$4.9M
$33.0K
Q3 25
$14.2M
$29.6M
Q2 25
$10.6M
$-12.0M
Q1 25
$-154.0K
$-4.2M
Q4 24
$7.4M
$-15.9M
Q3 24
$11.7M
$38.9M
Q2 24
$9.0M
$-13.9M
Gross Margin
CLB
CLB
FLYW
FLYW
Q1 26
Q4 25
20.8%
Q3 25
22.0%
Q2 25
20.3%
Q1 25
19.5%
Q4 24
17.8%
Q3 24
20.5%
Q2 24
21.2%
Operating Margin
CLB
CLB
FLYW
FLYW
Q1 26
1.5%
Q4 25
11.5%
-0.6%
Q3 25
15.6%
16.1%
Q2 25
11.7%
-6.8%
Q1 25
3.6%
-8.2%
Q4 24
11.0%
-4.9%
Q3 24
14.7%
12.9%
Q2 24
12.3%
-15.2%
Net Margin
CLB
CLB
FLYW
FLYW
Q1 26
4.2%
Q4 25
3.6%
0.0%
Q3 25
10.6%
14.8%
Q2 25
8.2%
-9.1%
Q1 25
-0.1%
-3.1%
Q4 24
5.7%
-13.5%
Q3 24
8.7%
24.8%
Q2 24
6.9%
-13.4%
EPS (diluted)
CLB
CLB
FLYW
FLYW
Q1 26
$0.11
Q4 25
$0.11
$0.01
Q3 25
$0.30
$0.23
Q2 25
$0.22
$-0.10
Q1 25
$0.00
$-0.03
Q4 24
$0.15
$-0.12
Q3 24
$0.25
$0.30
Q2 24
$0.19
$-0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CLB
CLB
FLYW
FLYW
Cash + ST InvestmentsLiquidity on hand
$22.8M
$355.0M
Total DebtLower is stronger
Stockholders' EquityBook value
$275.1M
$835.2M
Total Assets
$587.7M
$1.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CLB
CLB
FLYW
FLYW
Q1 26
$22.8M
Q4 25
$22.7M
$355.0M
Q3 25
$25.6M
$377.3M
Q2 25
$31.2M
$274.2M
Q1 25
$22.1M
$255.3M
Q4 24
$19.2M
$611.1M
Q3 24
$21.5M
$681.1M
Q2 24
$17.7M
$571.0M
Total Debt
CLB
CLB
FLYW
FLYW
Q1 26
Q4 25
$110.3M
Q3 25
$114.1M
$15.0M
Q2 25
$124.6M
$60.0M
Q1 25
$124.4M
$60.0M
Q4 24
$126.1M
$0
Q3 24
$139.9M
Q2 24
$147.6M
Stockholders' Equity
CLB
CLB
FLYW
FLYW
Q1 26
$275.1M
Q4 25
$266.0M
$835.2M
Q3 25
$271.3M
$829.1M
Q2 25
$261.3M
$792.4M
Q1 25
$253.4M
$784.3M
Q4 24
$246.6M
$814.8M
Q3 24
$250.7M
$843.2M
Q2 24
$240.3M
$802.6M
Total Assets
CLB
CLB
FLYW
FLYW
Q1 26
$587.7M
Q4 25
$584.0M
$1.3B
Q3 25
$591.4M
$1.3B
Q2 25
$602.1M
$1.1B
Q1 25
$591.5M
$1.1B
Q4 24
$585.1M
$1.1B
Q3 24
$600.5M
$1.2B
Q2 24
$597.8M
$998.7M
Debt / Equity
CLB
CLB
FLYW
FLYW
Q1 26
Q4 25
0.41×
Q3 25
0.42×
0.02×
Q2 25
0.48×
0.08×
Q1 25
0.49×
0.08×
Q4 24
0.51×
0.00×
Q3 24
0.56×
Q2 24
0.61×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CLB
CLB
FLYW
FLYW
Operating Cash FlowLast quarter
$4.0M
$4.9M
Free Cash FlowOCF − Capex
$517.0K
$4.5M
FCF MarginFCF / Revenue
0.4%
2.9%
Capex IntensityCapex / Revenue
0.2%
Cash ConversionOCF / Net Profit
0.77×
148.06×
TTM Free Cash FlowTrailing 4 quarters
$22.5M
$98.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CLB
CLB
FLYW
FLYW
Q1 26
$4.0M
Q4 25
$7.9M
$4.9M
Q3 25
$8.5M
$150.1M
Q2 25
$13.9M
$24.1M
Q1 25
$6.7M
$-78.9M
Q4 24
$20.6M
$-28.6M
Q3 24
$13.1M
$184.6M
Q2 24
$17.1M
$-19.3M
Free Cash Flow
CLB
CLB
FLYW
FLYW
Q1 26
$517.0K
Q4 25
$5.0M
$4.5M
Q3 25
$6.5M
$149.9M
Q2 25
$10.4M
$23.5M
Q1 25
$3.9M
$-79.1M
Q4 24
$17.4M
$-28.7M
Q3 24
$10.4M
$184.4M
Q2 24
$14.3M
$-19.7M
FCF Margin
CLB
CLB
FLYW
FLYW
Q1 26
0.4%
Q4 25
3.6%
2.9%
Q3 25
4.8%
74.9%
Q2 25
8.0%
17.8%
Q1 25
3.1%
-59.3%
Q4 24
13.4%
-24.4%
Q3 24
7.7%
117.6%
Q2 24
10.9%
-19.0%
Capex Intensity
CLB
CLB
FLYW
FLYW
Q1 26
Q4 25
2.1%
0.2%
Q3 25
1.5%
0.1%
Q2 25
2.7%
0.4%
Q1 25
2.3%
0.1%
Q4 24
2.5%
0.1%
Q3 24
2.0%
0.1%
Q2 24
2.2%
0.3%
Cash Conversion
CLB
CLB
FLYW
FLYW
Q1 26
0.77×
Q4 25
1.61×
148.06×
Q3 25
0.60×
5.07×
Q2 25
1.31×
Q1 25
Q4 24
2.78×
Q3 24
1.12×
4.75×
Q2 24
1.90×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CLB
CLB

Segment breakdown not available.

FLYW
FLYW

Transactions$126.4M80%
Platform And Other Revenues$31.1M20%

Related Comparisons