vs
Side-by-side financial comparison of CLEVELAND-CLIFFS INC. (CLF) and DaVita (DVA). Click either name above to swap in a different company.
CLEVELAND-CLIFFS INC. is the larger business by last-quarter revenue ($4.3B vs $3.6B, roughly 1.2× DaVita). DaVita runs the higher net margin — 6.5% vs -5.6%, a 12.1% gap on every dollar of revenue. On growth, DaVita posted the faster year-over-year revenue change (12.3% vs -0.3%). Over the past eight quarters, DaVita's revenue compounded faster (6.6% CAGR vs -8.9%).
Cleveland-Cliffs Inc. is an American steel manufacturer based in Cleveland, Ohio. It specializes in the mining, beneficiation, and pelletizing of iron ore, as well as steelmaking, including stamping and tooling. The company is ranked 22nd on the list of steel producers and is the second-largest steel producer in the United States after Nucor. It is the largest flat-rolled steel producer in North America. The company is ranked 221st on the Fortune 500 and 1511th on the Forbes Global 2000.
DaVita Inc. is an American company that provides kidney dialysis services through a network of 2,675 outpatient centers in the United States, serving 200,800 patients, and 367 outpatient centers in 11 other countries serving 49,400 patients. The company primarily treats end-stage renal disease (ESRD), which requires patients to undergo kidney dialysis, often 3 times per week for the rest of their lives unless they receive a kidney transplant via organ donation.
CLF vs DVA — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $4.3B | $3.6B |
| Net Profit | $-241.0M | $234.2M |
| Gross Margin | -5.0% | — |
| Operating Margin | -7.9% | 15.5% |
| Net Margin | -5.6% | 6.5% |
| Revenue YoY | -0.3% | 12.3% |
| Net Profit YoY | 46.1% | 43.8% |
| EPS (diluted) | — | $3.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $3.6B | ||
| Q4 25 | $4.3B | $3.6B | ||
| Q3 25 | $4.7B | $3.4B | ||
| Q2 25 | $4.9B | $3.4B | ||
| Q1 25 | $4.6B | $3.2B | ||
| Q4 24 | $4.3B | $3.3B | ||
| Q3 24 | $4.6B | $3.3B | ||
| Q2 24 | $5.1B | $3.2B |
| Q1 26 | — | $234.2M | ||
| Q4 25 | $-241.0M | $234.2M | ||
| Q3 25 | $-251.0M | $150.3M | ||
| Q2 25 | $-470.0M | $199.3M | ||
| Q1 25 | $-483.0M | $162.9M | ||
| Q4 24 | $-447.0M | $259.3M | ||
| Q3 24 | $-242.0M | $214.7M | ||
| Q2 24 | $2.0M | $222.7M |
| Q1 26 | — | — | ||
| Q4 25 | -5.0% | — | ||
| Q3 25 | -1.0% | — | ||
| Q2 25 | -4.2% | — | ||
| Q1 25 | -8.4% | — | ||
| Q4 24 | -6.3% | — | ||
| Q3 24 | -2.3% | — | ||
| Q2 24 | 3.2% | — |
| Q1 26 | — | 15.5% | ||
| Q4 25 | -7.9% | 15.5% | ||
| Q3 25 | -4.3% | 14.8% | ||
| Q2 25 | -10.1% | 15.9% | ||
| Q1 25 | -11.6% | 13.6% | ||
| Q4 24 | -10.8% | 17.2% | ||
| Q3 24 | -5.7% | 16.4% | ||
| Q2 24 | 0.1% | 15.9% |
| Q1 26 | — | 6.5% | ||
| Q4 25 | -5.6% | 6.5% | ||
| Q3 25 | -5.3% | 4.4% | ||
| Q2 25 | -9.5% | 5.9% | ||
| Q1 25 | -10.4% | 5.1% | ||
| Q4 24 | -10.3% | 7.9% | ||
| Q3 24 | -5.3% | 6.6% | ||
| Q2 24 | 0.0% | 7.0% |
| Q1 26 | — | $3.22 | ||
| Q4 25 | — | $3.22 | ||
| Q3 25 | $-0.51 | $2.04 | ||
| Q2 25 | — | $2.58 | ||
| Q1 25 | — | $2.00 | ||
| Q4 24 | $-0.91 | $3.08 | ||
| Q3 24 | $-0.52 | $2.50 | ||
| Q2 24 | $0.00 | $2.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $57.0M | $700.7M |
| Total DebtLower is stronger | $7.3B | $10.2B |
| Stockholders' EquityBook value | $6.1B | $-651.1M |
| Total Assets | $20.0B | $17.5B |
| Debt / EquityLower = less leverage | 1.19× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $700.7M | ||
| Q4 25 | $57.0M | $700.7M | ||
| Q3 25 | $66.0M | $736.5M | ||
| Q2 25 | $61.0M | $739.4M | ||
| Q1 25 | $57.0M | $511.9M | ||
| Q4 24 | $54.0M | $846.0M | ||
| Q3 24 | $39.0M | $1.1B | ||
| Q2 24 | $110.0M | $437.2M |
| Q1 26 | — | $10.2B | ||
| Q4 25 | $7.3B | $10.2B | ||
| Q3 25 | $8.0B | $10.2B | ||
| Q2 25 | $7.7B | $10.1B | ||
| Q1 25 | $7.6B | $9.6B | ||
| Q4 24 | $7.1B | $9.2B | ||
| Q3 24 | $3.8B | $9.3B | ||
| Q2 24 | $3.5B | $8.5B |
| Q1 26 | — | $-651.1M | ||
| Q4 25 | $6.1B | $-651.1M | ||
| Q3 25 | $5.5B | $-571.9M | ||
| Q2 25 | $5.8B | $-369.6M | ||
| Q1 25 | $6.3B | $-267.1M | ||
| Q4 24 | $6.7B | $121.1M | ||
| Q3 24 | $6.9B | $386.7M | ||
| Q2 24 | $7.1B | $632.9M |
| Q1 26 | — | $17.5B | ||
| Q4 25 | $20.0B | $17.5B | ||
| Q3 25 | $20.3B | $17.6B | ||
| Q2 25 | $20.5B | $17.5B | ||
| Q1 25 | $20.8B | $17.1B | ||
| Q4 24 | $20.9B | $17.3B | ||
| Q3 24 | $16.8B | $17.5B | ||
| Q2 24 | $16.9B | $17.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.19× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 1.06× | 75.76× | ||
| Q3 24 | 0.55× | 23.95× | ||
| Q2 24 | 0.49× | 13.35× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-13.0M | — |
| Free Cash FlowOCF − Capex | $-153.0M | — |
| FCF MarginFCF / Revenue | -3.5% | — |
| Capex IntensityCapex / Revenue | 3.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.0B | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-13.0M | $540.7M | ||
| Q3 25 | $-143.0M | $841.5M | ||
| Q2 25 | $45.0M | $324.2M | ||
| Q1 25 | $-351.0M | $180.0M | ||
| Q4 24 | $-472.0M | $547.6M | ||
| Q3 24 | $-84.0M | $810.4M | ||
| Q2 24 | $519.0M | $798.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-153.0M | $395.3M | ||
| Q3 25 | $-300.0M | $675.4M | ||
| Q2 25 | $-67.0M | $203.1M | ||
| Q1 25 | $-503.0M | $36.8M | ||
| Q4 24 | $-677.0M | $377.0M | ||
| Q3 24 | $-235.0M | $671.4M | ||
| Q2 24 | $362.0M | $674.1M |
| Q1 26 | — | — | ||
| Q4 25 | -3.5% | 10.9% | ||
| Q3 25 | -6.3% | 19.7% | ||
| Q2 25 | -1.4% | 6.0% | ||
| Q1 25 | -10.9% | 1.1% | ||
| Q4 24 | -15.7% | 11.4% | ||
| Q3 24 | -5.1% | 20.6% | ||
| Q2 24 | 7.1% | 21.2% |
| Q1 26 | — | — | ||
| Q4 25 | 3.2% | 4.0% | ||
| Q3 25 | 3.3% | 4.9% | ||
| Q2 25 | 2.3% | 3.6% | ||
| Q1 25 | 3.3% | 4.4% | ||
| Q4 24 | 4.7% | 5.2% | ||
| Q3 24 | 3.3% | 4.3% | ||
| Q2 24 | 3.1% | 3.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.31× | ||
| Q3 25 | — | 5.60× | ||
| Q2 25 | — | 1.63× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 2.11× | ||
| Q3 24 | — | 3.77× | ||
| Q2 24 | 259.50× | 3.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLF
| Hot Rolled Steel | $1.1B | 27% |
| Automotive | $1.1B | 27% |
| Steel Producers | $555.0M | 13% |
| Cold Rolled Steel | $530.0M | 12% |
| Other | $409.0M | 9% |
| Stainless And Electrical Steel | $404.0M | 9% |
| Other Businesses | $159.0M | 4% |
DVA
Segment breakdown not available.
