vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and FORUM ENERGY TECHNOLOGIES, INC. (FET). Click either name above to swap in a different company.
FORUM ENERGY TECHNOLOGIES, INC. is the larger business by last-quarter revenue ($202.2M vs $182.4M, roughly 1.1× Climb Global Solutions, Inc.). Climb Global Solutions, Inc. runs the higher net margin — 1.8% vs 1.0%, a 0.8% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs 0.6%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs -0.0%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Forum Energy Technologies is an American oilfield products company that provides products and services to the oil and gas, and renewable industries worldwide.
CLMB vs FET — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $202.2M |
| Net Profit | $3.3M | $2.1M |
| Gross Margin | 14.5% | 30.2% |
| Operating Margin | 2.1% | 6.3% |
| Net Margin | 1.8% | 1.0% |
| Revenue YoY | 32.1% | 0.6% |
| Net Profit YoY | -9.5% | 102.0% |
| EPS (diluted) | $0.18 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $202.2M | ||
| Q3 25 | $161.3M | $196.2M | ||
| Q2 25 | $159.3M | $199.8M | ||
| Q1 25 | $138.0M | $193.3M | ||
| Q4 24 | $161.8M | $201.0M | ||
| Q3 24 | $119.3M | $207.8M | ||
| Q2 24 | $92.1M | $205.2M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $2.1M | ||
| Q3 25 | $4.7M | $-20.6M | ||
| Q2 25 | $6.0M | $7.7M | ||
| Q1 25 | $3.7M | $1.1M | ||
| Q4 24 | $7.0M | $-103.5M | ||
| Q3 24 | $5.5M | $-14.8M | ||
| Q2 24 | $3.4M | $-6.7M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 30.2% | ||
| Q3 25 | 15.9% | 20.5% | ||
| Q2 25 | 16.5% | 29.7% | ||
| Q1 25 | 16.9% | 30.2% | ||
| Q4 24 | 19.3% | 31.1% | ||
| Q3 24 | 20.3% | 31.6% | ||
| Q2 24 | 20.2% | 30.7% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 6.3% | ||
| Q3 25 | 4.3% | -3.1% | ||
| Q2 25 | 5.0% | 7.4% | ||
| Q1 25 | 3.5% | 4.6% | ||
| Q4 24 | 7.2% | -53.1% | ||
| Q3 24 | 7.1% | 4.3% | ||
| Q2 24 | 4.6% | 3.9% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 1.0% | ||
| Q3 25 | 2.9% | -10.5% | ||
| Q2 25 | 3.7% | 3.9% | ||
| Q1 25 | 2.7% | 0.6% | ||
| Q4 24 | 4.3% | -51.5% | ||
| Q3 24 | 4.6% | -7.1% | ||
| Q2 24 | 3.7% | -3.3% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.25 | ||
| Q3 25 | $1.02 | $-1.76 | ||
| Q2 25 | $1.30 | $0.61 | ||
| Q1 25 | $0.81 | $0.09 | ||
| Q4 24 | $1.52 | $-8.41 | ||
| Q3 24 | $1.19 | $-1.20 | ||
| Q2 24 | $0.75 | $-0.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $34.7M |
| Total DebtLower is stronger | — | $135.9M |
| Stockholders' EquityBook value | $118.4M | $291.1M |
| Total Assets | $458.8M | $752.5M |
| Debt / EquityLower = less leverage | — | 0.47× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $34.7M | ||
| Q3 25 | $49.8M | $31.7M | ||
| Q2 25 | $28.6M | $39.0M | ||
| Q1 25 | $32.5M | $31.1M | ||
| Q4 24 | $29.8M | $44.7M | ||
| Q3 24 | $22.1M | $33.3M | ||
| Q2 24 | $48.4M | $31.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $135.9M | ||
| Q3 25 | — | $140.0M | ||
| Q2 25 | — | $159.3M | ||
| Q1 25 | — | $171.4M | ||
| Q4 24 | — | $188.4M | ||
| Q3 24 | — | $231.5M | ||
| Q2 24 | — | $252.9M |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $291.1M | ||
| Q3 25 | $109.3M | $297.3M | ||
| Q2 25 | $105.2M | $334.2M | ||
| Q1 25 | $95.6M | $320.0M | ||
| Q4 24 | $90.6M | $319.9M | ||
| Q3 24 | $87.7M | $443.5M | ||
| Q2 24 | $79.8M | $442.0M |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $752.5M | ||
| Q3 25 | $376.1M | $770.1M | ||
| Q2 25 | $420.7M | $810.1M | ||
| Q1 25 | $370.1M | $790.1M | ||
| Q4 24 | $469.2M | $816.0M | ||
| Q3 24 | $371.9M | $973.7M | ||
| Q2 24 | $302.8M | $976.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.54× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.57× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $22.4M |
| Free Cash FlowOCF − Capex | — | $20.9M |
| FCF MarginFCF / Revenue | — | 10.3% |
| Capex IntensityCapex / Revenue | — | 0.8% |
| Cash ConversionOCF / Net Profit | — | 10.83× |
| TTM Free Cash FlowTrailing 4 quarters | — | $64.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $22.4M | ||
| Q3 25 | $22.2M | $22.9M | ||
| Q2 25 | $-2.2M | $15.8M | ||
| Q1 25 | $8.5M | $9.3M | ||
| Q4 24 | $16.0M | $38.5M | ||
| Q3 24 | $-3.6M | $25.6M | ||
| Q2 24 | $7.3M | $23.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $20.9M | ||
| Q3 25 | — | $21.5M | ||
| Q2 25 | — | $14.8M | ||
| Q1 25 | — | $7.2M | ||
| Q4 24 | — | $36.1M | ||
| Q3 24 | — | $24.3M | ||
| Q2 24 | — | $21.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 10.3% | ||
| Q3 25 | — | 10.9% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 18.0% | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | — | 10.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 10.83× | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | 2.05× | ||
| Q1 25 | 2.30× | 8.31× | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
Segment breakdown not available.
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
