vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and JFrog Ltd (FROG). Click either name above to swap in a different company.
Climb Global Solutions, Inc. is the larger business by last-quarter revenue ($182.4M vs $145.3M, roughly 1.3× JFrog Ltd). Climb Global Solutions, Inc. runs the higher net margin — 1.8% vs -10.5%, a 12.3% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs 25.2%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs 20.4%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
CLMB vs FROG — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $145.3M |
| Net Profit | $3.3M | $-15.2M |
| Gross Margin | 14.5% | 77.9% |
| Operating Margin | 2.1% | -14.7% |
| Net Margin | 1.8% | -10.5% |
| Revenue YoY | 32.1% | 25.2% |
| Net Profit YoY | -9.5% | 34.4% |
| EPS (diluted) | $0.18 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $145.3M | ||
| Q3 25 | $161.3M | $136.9M | ||
| Q2 25 | $159.3M | $127.2M | ||
| Q1 25 | $138.0M | $122.4M | ||
| Q4 24 | $161.8M | $116.1M | ||
| Q3 24 | $119.3M | $109.1M | ||
| Q2 24 | $92.1M | $103.0M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $-15.2M | ||
| Q3 25 | $4.7M | $-16.4M | ||
| Q2 25 | $6.0M | $-21.7M | ||
| Q1 25 | $3.7M | $-18.5M | ||
| Q4 24 | $7.0M | $-23.2M | ||
| Q3 24 | $5.5M | $-22.9M | ||
| Q2 24 | $3.4M | $-14.3M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 77.9% | ||
| Q3 25 | 15.9% | 77.4% | ||
| Q2 25 | 16.5% | 76.3% | ||
| Q1 25 | 16.9% | 75.3% | ||
| Q4 24 | 19.3% | 75.4% | ||
| Q3 24 | 20.3% | 75.0% | ||
| Q2 24 | 20.2% | 78.8% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | -14.7% | ||
| Q3 25 | 4.3% | -15.8% | ||
| Q2 25 | 5.0% | -20.4% | ||
| Q1 25 | 3.5% | -18.8% | ||
| Q4 24 | 7.2% | -21.9% | ||
| Q3 24 | 7.1% | -27.4% | ||
| Q2 24 | 4.6% | -18.6% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | -10.5% | ||
| Q3 25 | 2.9% | -12.0% | ||
| Q2 25 | 3.7% | -17.0% | ||
| Q1 25 | 2.7% | -15.1% | ||
| Q4 24 | 4.3% | -20.0% | ||
| Q3 24 | 4.6% | -21.0% | ||
| Q2 24 | 3.7% | -13.9% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $-0.13 | ||
| Q3 25 | $1.02 | $-0.14 | ||
| Q2 25 | $1.30 | $-0.19 | ||
| Q1 25 | $0.81 | $-0.16 | ||
| Q4 24 | $1.52 | $-0.21 | ||
| Q3 24 | $1.19 | $-0.21 | ||
| Q2 24 | $0.75 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $704.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $118.4M | $887.4M |
| Total Assets | $458.8M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $704.4M | ||
| Q3 25 | $49.8M | $651.1M | ||
| Q2 25 | $28.6M | $611.7M | ||
| Q1 25 | $32.5M | $563.5M | ||
| Q4 24 | $29.8M | $522.0M | ||
| Q3 24 | $22.1M | $467.8M | ||
| Q2 24 | $48.4M | $591.3M |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $887.4M | ||
| Q3 25 | $109.3M | $859.4M | ||
| Q2 25 | $105.2M | $826.5M | ||
| Q1 25 | $95.6M | $800.0M | ||
| Q4 24 | $90.6M | $773.5M | ||
| Q3 24 | $87.7M | $756.2M | ||
| Q2 24 | $79.8M | $721.4M |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $1.3B | ||
| Q3 25 | $376.1M | $1.3B | ||
| Q2 25 | $420.7M | $1.2B | ||
| Q1 25 | $370.1M | $1.2B | ||
| Q4 24 | $469.2M | $1.1B | ||
| Q3 24 | $371.9M | $1.1B | ||
| Q2 24 | $302.8M | $1.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $50.7M |
| Free Cash FlowOCF − Capex | — | $49.9M |
| FCF MarginFCF / Revenue | — | 34.3% |
| Capex IntensityCapex / Revenue | — | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $50.7M | ||
| Q3 25 | $22.2M | $30.2M | ||
| Q2 25 | $-2.2M | $36.1M | ||
| Q1 25 | $8.5M | $28.8M | ||
| Q4 24 | $16.0M | $49.1M | ||
| Q3 24 | $-3.6M | $27.6M | ||
| Q2 24 | $7.3M | $16.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $49.9M | ||
| Q3 25 | — | $28.8M | ||
| Q2 25 | — | $35.5M | ||
| Q1 25 | — | $28.1M | ||
| Q4 24 | — | $48.5M | ||
| Q3 24 | — | $26.7M | ||
| Q2 24 | — | $16.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 34.3% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 27.9% | ||
| Q1 25 | — | 23.0% | ||
| Q4 24 | — | 41.8% | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | — | 15.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
