vs

Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and Hayward Holdings, Inc. (HAYW). Click either name above to swap in a different company.

Hayward Holdings, Inc. is the larger business by last-quarter revenue ($255.2M vs $182.4M, roughly 1.4× Climb Global Solutions, Inc.). Hayward Holdings, Inc. runs the higher net margin — 9.2% vs 1.8%, a 7.3% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs 11.5%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs -5.3%).

Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.

Bartlett-Hayward Company was an American metalworking company with large foundry, fabrication, and construction business lines, located in Baltimore, Maryland. Founded in the 1830s, it was independent until 1925 and since 1927 was owned by Koppers, of which it remained a division long afterward.

CLMB vs HAYW — Head-to-Head

Bigger by revenue
HAYW
HAYW
1.4× larger
HAYW
$255.2M
$182.4M
CLMB
Growing faster (revenue YoY)
CLMB
CLMB
+20.6% gap
CLMB
32.1%
11.5%
HAYW
Higher net margin
HAYW
HAYW
7.3% more per $
HAYW
9.2%
1.8%
CLMB
Faster 2-yr revenue CAGR
CLMB
CLMB
Annualised
CLMB
40.7%
-5.3%
HAYW

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
CLMB
CLMB
HAYW
HAYW
Revenue
$182.4M
$255.2M
Net Profit
$3.3M
$23.4M
Gross Margin
14.5%
46.5%
Operating Margin
2.1%
16.6%
Net Margin
1.8%
9.2%
Revenue YoY
32.1%
11.5%
Net Profit YoY
-9.5%
63.0%
EPS (diluted)
$0.18
$0.11

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CLMB
CLMB
HAYW
HAYW
Q1 26
$182.4M
$255.2M
Q4 25
$193.8M
$349.4M
Q3 25
$161.3M
$244.3M
Q2 25
$159.3M
$299.6M
Q1 25
$138.0M
$228.8M
Q4 24
$161.8M
$327.1M
Q3 24
$119.3M
$227.6M
Q2 24
$92.1M
$284.4M
Net Profit
CLMB
CLMB
HAYW
HAYW
Q1 26
$3.3M
$23.4M
Q4 25
$7.0M
$68.4M
Q3 25
$4.7M
$24.0M
Q2 25
$6.0M
$44.8M
Q1 25
$3.7M
$14.3M
Q4 24
$7.0M
$54.7M
Q3 24
$5.5M
$16.5M
Q2 24
$3.4M
$37.6M
Gross Margin
CLMB
CLMB
HAYW
HAYW
Q1 26
14.5%
46.5%
Q4 25
15.4%
40.7%
Q3 25
15.9%
51.2%
Q2 25
16.5%
52.7%
Q1 25
16.9%
49.5%
Q4 24
19.3%
51.4%
Q3 24
20.3%
49.7%
Q2 24
20.2%
51.0%
Operating Margin
CLMB
CLMB
HAYW
HAYW
Q1 26
2.1%
16.6%
Q4 25
4.9%
25.0%
Q3 25
4.3%
16.8%
Q2 25
5.0%
23.8%
Q1 25
3.5%
14.6%
Q4 24
7.2%
23.4%
Q3 24
7.1%
14.7%
Q2 24
4.6%
23.9%
Net Margin
CLMB
CLMB
HAYW
HAYW
Q1 26
1.8%
9.2%
Q4 25
3.6%
19.6%
Q3 25
2.9%
9.8%
Q2 25
3.7%
15.0%
Q1 25
2.7%
6.3%
Q4 24
4.3%
16.7%
Q3 24
4.6%
7.3%
Q2 24
3.7%
13.2%
EPS (diluted)
CLMB
CLMB
HAYW
HAYW
Q1 26
$0.18
$0.11
Q4 25
$1.51
$0.31
Q3 25
$1.02
$0.11
Q2 25
$1.30
$0.20
Q1 25
$0.81
$0.06
Q4 24
$1.52
$0.26
Q3 24
$1.19
$0.07
Q2 24
$0.75
$0.17

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CLMB
CLMB
HAYW
HAYW
Cash + ST InvestmentsLiquidity on hand
$41.8M
$230.7M
Total DebtLower is stronger
$11.1M
Stockholders' EquityBook value
$118.4M
$1.6B
Total Assets
$458.8M
$3.1B
Debt / EquityLower = less leverage
0.01×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CLMB
CLMB
HAYW
HAYW
Q1 26
$41.8M
$230.7M
Q4 25
$36.6M
$399.1M
Q3 25
$49.8M
$448.3M
Q2 25
$28.6M
$365.1M
Q1 25
$32.5M
$181.3M
Q4 24
$29.8M
$196.6M
Q3 24
$22.1M
$274.2M
Q2 24
$48.4M
$215.1M
Total Debt
CLMB
CLMB
HAYW
HAYW
Q1 26
$11.1M
Q4 25
$943.5M
Q3 25
$947.7M
Q2 25
$949.1M
Q1 25
$950.4M
Q4 24
$950.6M
Q3 24
$959.9M
Q2 24
$959.8M
Stockholders' Equity
CLMB
CLMB
HAYW
HAYW
Q1 26
$118.4M
$1.6B
Q4 25
$116.6M
$1.6B
Q3 25
$109.3M
$1.5B
Q2 25
$105.2M
$1.5B
Q1 25
$95.6M
$1.4B
Q4 24
$90.6M
$1.4B
Q3 24
$87.7M
$1.4B
Q2 24
$79.8M
$1.4B
Total Assets
CLMB
CLMB
HAYW
HAYW
Q1 26
$458.8M
$3.1B
Q4 25
$460.2M
$3.2B
Q3 25
$376.1M
$3.0B
Q2 25
$420.7M
$3.0B
Q1 25
$370.1M
$3.0B
Q4 24
$469.2M
$3.0B
Q3 24
$371.9M
$2.9B
Q2 24
$302.8M
$2.9B
Debt / Equity
CLMB
CLMB
HAYW
HAYW
Q1 26
0.01×
Q4 25
0.59×
Q3 25
0.62×
Q2 25
0.63×
Q1 25
0.66×
Q4 24
0.67×
Q3 24
0.70×
Q2 24
0.71×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CLMB
CLMB
HAYW
HAYW
Operating Cash FlowLast quarter
$-150.6M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
-6.45×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CLMB
CLMB
HAYW
HAYW
Q1 26
$-150.6M
Q4 25
$-11.9M
$-26.9M
Q3 25
$22.2M
$94.6M
Q2 25
$-2.2M
$194.2M
Q1 25
$8.5M
$-5.8M
Q4 24
$16.0M
$-63.7M
Q3 24
$-3.6M
$65.9M
Q2 24
$7.3M
$287.0M
Free Cash Flow
CLMB
CLMB
HAYW
HAYW
Q1 26
Q4 25
$-35.8M
Q3 25
$87.2M
Q2 25
$187.3M
Q1 25
$-11.4M
Q4 24
$-70.4M
Q3 24
$59.1M
Q2 24
$282.3M
FCF Margin
CLMB
CLMB
HAYW
HAYW
Q1 26
Q4 25
-10.3%
Q3 25
35.7%
Q2 25
62.5%
Q1 25
-5.0%
Q4 24
-21.5%
Q3 24
26.0%
Q2 24
99.3%
Capex Intensity
CLMB
CLMB
HAYW
HAYW
Q1 26
Q4 25
2.5%
Q3 25
3.0%
Q2 25
2.3%
Q1 25
2.4%
Q4 24
2.1%
Q3 24
3.0%
Q2 24
1.7%
Cash Conversion
CLMB
CLMB
HAYW
HAYW
Q1 26
-6.45×
Q4 25
-1.70×
-0.39×
Q3 25
4.73×
3.94×
Q2 25
-0.37×
4.34×
Q1 25
2.30×
-0.41×
Q4 24
2.29×
-1.16×
Q3 24
-0.66×
4.00×
Q2 24
2.13×
7.64×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons