vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and ICHOR HOLDINGS, LTD. (ICHR). Click either name above to swap in a different company.
ICHOR HOLDINGS, LTD. is the larger business by last-quarter revenue ($223.6M vs $182.4M, roughly 1.2× Climb Global Solutions, Inc.). Climb Global Solutions, Inc. runs the higher net margin — 1.8% vs -7.1%, a 9.0% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs -4.2%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs 5.4%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Ichor Holdings Ltd. designs, manufactures and supplies critical fluid delivery systems, subsystems and related components for the global semiconductor manufacturing sector. Its products are integrated into front-end wafer processing equipment, supporting production of advanced logic, memory and specialty chips for leading semiconductor device and equipment makers across North America, East Asia and Europe.
CLMB vs ICHR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $223.6M |
| Net Profit | $3.3M | $-16.0M |
| Gross Margin | 14.5% | 9.4% |
| Operating Margin | 2.1% | -6.2% |
| Net Margin | 1.8% | -7.1% |
| Revenue YoY | 32.1% | -4.2% |
| Net Profit YoY | -9.5% | -304.8% |
| EPS (diluted) | $0.18 | $-0.46 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $223.6M | ||
| Q3 25 | $161.3M | $239.3M | ||
| Q2 25 | $159.3M | $240.3M | ||
| Q1 25 | $138.0M | $244.5M | ||
| Q4 24 | $161.8M | $233.3M | ||
| Q3 24 | $119.3M | $211.1M | ||
| Q2 24 | $92.1M | $203.2M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $-16.0M | ||
| Q3 25 | $4.7M | $-22.9M | ||
| Q2 25 | $6.0M | $-9.4M | ||
| Q1 25 | $3.7M | $-4.6M | ||
| Q4 24 | $7.0M | $-3.9M | ||
| Q3 24 | $5.5M | $-2.8M | ||
| Q2 24 | $3.4M | $-5.1M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 9.4% | ||
| Q3 25 | 15.9% | 4.6% | ||
| Q2 25 | 16.5% | 11.3% | ||
| Q1 25 | 16.9% | 11.7% | ||
| Q4 24 | 19.3% | 11.6% | ||
| Q3 24 | 20.3% | 13.2% | ||
| Q2 24 | 20.2% | 12.6% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | -6.2% | ||
| Q3 25 | 4.3% | -8.1% | ||
| Q2 25 | 5.0% | -2.0% | ||
| Q1 25 | 3.5% | -0.5% | ||
| Q4 24 | 7.2% | -0.5% | ||
| Q3 24 | 7.1% | -0.2% | ||
| Q2 24 | 4.6% | -1.1% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | -7.1% | ||
| Q3 25 | 2.9% | -9.6% | ||
| Q2 25 | 3.7% | -3.9% | ||
| Q1 25 | 2.7% | -1.9% | ||
| Q4 24 | 4.3% | -1.7% | ||
| Q3 24 | 4.6% | -1.3% | ||
| Q2 24 | 3.7% | -2.5% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $-0.46 | ||
| Q3 25 | $1.02 | $-0.67 | ||
| Q2 25 | $1.30 | $-0.28 | ||
| Q1 25 | $0.81 | $-0.13 | ||
| Q4 24 | $1.52 | $-0.11 | ||
| Q3 24 | $1.19 | $-0.08 | ||
| Q2 24 | $0.75 | $-0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $98.3M |
| Total DebtLower is stronger | — | $123.5M |
| Stockholders' EquityBook value | $118.4M | $663.9M |
| Total Assets | $458.8M | $942.9M |
| Debt / EquityLower = less leverage | — | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $98.3M | ||
| Q3 25 | $49.8M | $92.5M | ||
| Q2 25 | $28.6M | $92.2M | ||
| Q1 25 | $32.5M | $109.3M | ||
| Q4 24 | $29.8M | $108.7M | ||
| Q3 24 | $22.1M | $116.4M | ||
| Q2 24 | $48.4M | $114.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $123.5M | ||
| Q3 25 | — | $123.5M | ||
| Q2 25 | — | $125.0M | ||
| Q1 25 | — | $126.8M | ||
| Q4 24 | — | $128.5M | ||
| Q3 24 | — | $130.3M | ||
| Q2 24 | — | $130.2M |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $663.9M | ||
| Q3 25 | $109.3M | $676.2M | ||
| Q2 25 | $105.2M | $694.1M | ||
| Q1 25 | $95.6M | $700.4M | ||
| Q4 24 | $90.6M | $698.3M | ||
| Q3 24 | $87.7M | $697.3M | ||
| Q2 24 | $79.8M | $694.9M |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $942.9M | ||
| Q3 25 | $376.1M | $966.6M | ||
| Q2 25 | $420.7M | $985.1M | ||
| Q1 25 | $370.1M | $1.0B | ||
| Q4 24 | $469.2M | $995.6M | ||
| Q3 24 | $371.9M | $975.9M | ||
| Q2 24 | $302.8M | $947.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.18× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $9.2M |
| Free Cash FlowOCF − Capex | — | $5.9M |
| FCF MarginFCF / Revenue | — | 2.6% |
| Capex IntensityCapex / Revenue | — | 1.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-6.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $9.2M | ||
| Q3 25 | $22.2M | $9.2M | ||
| Q2 25 | $-2.2M | $-7.5M | ||
| Q1 25 | $8.5M | $19.0M | ||
| Q4 24 | $16.0M | $-2.5M | ||
| Q3 24 | $-3.6M | $8.1M | ||
| Q2 24 | $7.3M | $17.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $5.9M | ||
| Q3 25 | — | $2.1M | ||
| Q2 25 | — | $-14.8M | ||
| Q1 25 | — | $496.0K | ||
| Q4 24 | — | $-6.9M | ||
| Q3 24 | — | $2.2M | ||
| Q2 24 | — | $14.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | -6.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 7.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 7.6% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 1.4% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
Segment breakdown not available.
ICHR
| Other | $101.6M | 45% |
| US | $67.4M | 30% |
| Other Countries | $29.7M | 13% |
| Europe | $24.9M | 11% |
