vs

Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and IDEAYA Biosciences, Inc. (IDYA). Click either name above to swap in a different company.

IDEAYA Biosciences, Inc. is the larger business by last-quarter revenue ($207.8M vs $182.4M, roughly 1.1× Climb Global Solutions, Inc.). IDEAYA Biosciences, Inc. runs the higher net margin — 57.4% vs 1.8%, a 55.5% gap on every dollar of revenue.

Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.

IDEAYA Biosciences, Inc. is a clinical-stage biotechnology company focused on oncology, developing targeted therapies and synthetic lethality treatments for patients with genetically defined cancers. It advances a pipeline of candidates across multiple tumor types, partnering with industry stakeholders to accelerate global access to innovative cancer care solutions.

CLMB vs IDYA — Head-to-Head

Bigger by revenue
IDYA
IDYA
1.1× larger
IDYA
$207.8M
$182.4M
CLMB
Higher net margin
IDYA
IDYA
55.5% more per $
IDYA
57.4%
1.8%
CLMB

Income Statement — Q1 FY2026 vs Q3 FY2025

Metric
CLMB
CLMB
IDYA
IDYA
Revenue
$182.4M
$207.8M
Net Profit
$3.3M
$119.2M
Gross Margin
14.5%
Operating Margin
2.1%
52.2%
Net Margin
1.8%
57.4%
Revenue YoY
32.1%
Net Profit YoY
-9.5%
330.1%
EPS (diluted)
$0.18
$1.33

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CLMB
CLMB
IDYA
IDYA
Q1 26
$182.4M
Q4 25
$193.8M
Q3 25
$161.3M
$207.8M
Q2 25
$159.3M
Q1 25
$138.0M
Q4 24
$161.8M
Q3 24
$119.3M
$0
Q2 24
$92.1M
$0
Net Profit
CLMB
CLMB
IDYA
IDYA
Q1 26
$3.3M
Q4 25
$7.0M
Q3 25
$4.7M
$119.2M
Q2 25
$6.0M
Q1 25
$3.7M
Q4 24
$7.0M
Q3 24
$5.5M
$-51.8M
Q2 24
$3.4M
$-52.8M
Gross Margin
CLMB
CLMB
IDYA
IDYA
Q1 26
14.5%
Q4 25
15.4%
Q3 25
15.9%
Q2 25
16.5%
Q1 25
16.9%
Q4 24
19.3%
Q3 24
20.3%
Q2 24
20.2%
Operating Margin
CLMB
CLMB
IDYA
IDYA
Q1 26
2.1%
Q4 25
4.9%
Q3 25
4.3%
52.2%
Q2 25
5.0%
Q1 25
3.5%
Q4 24
7.2%
Q3 24
7.1%
Q2 24
4.6%
Net Margin
CLMB
CLMB
IDYA
IDYA
Q1 26
1.8%
Q4 25
3.6%
Q3 25
2.9%
57.4%
Q2 25
3.7%
Q1 25
2.7%
Q4 24
4.3%
Q3 24
4.6%
Q2 24
3.7%
EPS (diluted)
CLMB
CLMB
IDYA
IDYA
Q1 26
$0.18
Q4 25
$1.51
Q3 25
$1.02
$1.33
Q2 25
$1.30
Q1 25
$0.81
Q4 24
$1.52
Q3 24
$1.19
$-0.60
Q2 24
$0.75
$-0.68

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CLMB
CLMB
IDYA
IDYA
Cash + ST InvestmentsLiquidity on hand
$41.8M
$786.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$118.4M
$1.1B
Total Assets
$458.8M
$1.2B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CLMB
CLMB
IDYA
IDYA
Q1 26
$41.8M
Q4 25
$36.6M
Q3 25
$49.8M
$786.9M
Q2 25
$28.6M
Q1 25
$32.5M
Q4 24
$29.8M
Q3 24
$22.1M
$920.0M
Q2 24
$48.4M
$701.7M
Stockholders' Equity
CLMB
CLMB
IDYA
IDYA
Q1 26
$118.4M
Q4 25
$116.6M
Q3 25
$109.3M
$1.1B
Q2 25
$105.2M
Q1 25
$95.6M
Q4 24
$90.6M
Q3 24
$87.7M
$1.2B
Q2 24
$79.8M
$931.7M
Total Assets
CLMB
CLMB
IDYA
IDYA
Q1 26
$458.8M
Q4 25
$460.2M
Q3 25
$376.1M
$1.2B
Q2 25
$420.7M
Q1 25
$370.1M
Q4 24
$469.2M
Q3 24
$371.9M
$1.2B
Q2 24
$302.8M
$973.7M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CLMB
CLMB
IDYA
IDYA
Operating Cash FlowLast quarter
$142.2M
Free Cash FlowOCF − Capex
$142.2M
FCF MarginFCF / Revenue
68.4%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
1.19×
TTM Free Cash FlowTrailing 4 quarters
$13.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CLMB
CLMB
IDYA
IDYA
Q1 26
Q4 25
$-11.9M
Q3 25
$22.2M
$142.2M
Q2 25
$-2.2M
Q1 25
$8.5M
Q4 24
$16.0M
Q3 24
$-3.6M
$-49.2M
Q2 24
$7.3M
$-32.9M
Free Cash Flow
CLMB
CLMB
IDYA
IDYA
Q1 26
Q4 25
Q3 25
$142.2M
Q2 25
Q1 25
Q4 24
Q3 24
$-49.7M
Q2 24
$-33.9M
FCF Margin
CLMB
CLMB
IDYA
IDYA
Q1 26
Q4 25
Q3 25
68.4%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Capex Intensity
CLMB
CLMB
IDYA
IDYA
Q1 26
Q4 25
Q3 25
0.0%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Cash Conversion
CLMB
CLMB
IDYA
IDYA
Q1 26
Q4 25
-1.70×
Q3 25
4.73×
1.19×
Q2 25
-0.37×
Q1 25
2.30×
Q4 24
2.29×
Q3 24
-0.66×
Q2 24
2.13×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons