vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and LifeStance Health Group, Inc. (LFST). Click either name above to swap in a different company.
LifeStance Health Group, Inc. is the larger business by last-quarter revenue ($382.2M vs $193.8M, roughly 2.0× Climb Global Solutions, Inc.). Climb Global Solutions, Inc. runs the higher net margin — 3.6% vs 3.1%, a 0.5% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (19.8% vs 17.4%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (44.8% CAGR vs 12.8%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Lifestance Health (Lifestance) is an American outpatient behavioral health services provider. They provide their services in person and via tele-health. Their services include therapy, psychiatry, TMS, and ketamine therapies. They have landed in lawsuits multiple times over labor violations, leaking of customer information, and misleading investors.
CLMB vs LFST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $193.8M | $382.2M |
| Net Profit | $7.0M | $11.7M |
| Gross Margin | 15.4% | — |
| Operating Margin | 4.9% | 4.7% |
| Net Margin | 3.6% | 3.1% |
| Revenue YoY | 19.8% | 17.4% |
| Net Profit YoY | -0.1% | 264.1% |
| EPS (diluted) | $1.51 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $193.8M | $382.2M | ||
| Q3 25 | $161.3M | $363.8M | ||
| Q2 25 | $159.3M | $345.3M | ||
| Q1 25 | $138.0M | $333.0M | ||
| Q4 24 | $161.8M | $325.5M | ||
| Q3 24 | $119.3M | $312.7M | ||
| Q2 24 | $92.1M | $312.3M | ||
| Q1 24 | $92.4M | $300.4M |
| Q4 25 | $7.0M | $11.7M | ||
| Q3 25 | $4.7M | $1.1M | ||
| Q2 25 | $6.0M | $-3.8M | ||
| Q1 25 | $3.7M | $709.0K | ||
| Q4 24 | $7.0M | $-7.1M | ||
| Q3 24 | $5.5M | $-6.0M | ||
| Q2 24 | $3.4M | $-23.3M | ||
| Q1 24 | $2.7M | $-21.1M |
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 20.2% | — | ||
| Q1 24 | 18.4% | — |
| Q4 25 | 4.9% | 4.7% | ||
| Q3 25 | 4.3% | 2.0% | ||
| Q2 25 | 5.0% | -0.9% | ||
| Q1 25 | 3.5% | 0.5% | ||
| Q4 24 | 7.2% | 0.3% | ||
| Q3 24 | 7.1% | 0.0% | ||
| Q2 24 | 4.6% | -5.1% | ||
| Q1 24 | 3.8% | -5.6% |
| Q4 25 | 3.6% | 3.1% | ||
| Q3 25 | 2.9% | 0.3% | ||
| Q2 25 | 3.7% | -1.1% | ||
| Q1 25 | 2.7% | 0.2% | ||
| Q4 24 | 4.3% | -2.2% | ||
| Q3 24 | 4.6% | -1.9% | ||
| Q2 24 | 3.7% | -7.5% | ||
| Q1 24 | 3.0% | -7.0% |
| Q4 25 | $1.51 | — | ||
| Q3 25 | $1.02 | — | ||
| Q2 25 | $1.30 | — | ||
| Q1 25 | $0.81 | — | ||
| Q4 24 | $1.52 | — | ||
| Q3 24 | $1.19 | — | ||
| Q2 24 | $0.75 | — | ||
| Q1 24 | $0.60 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.6M | $248.6M |
| Total DebtLower is stronger | — | $282.8M |
| Stockholders' EquityBook value | $116.6M | $1.5B |
| Total Assets | $460.2M | $2.2B |
| Debt / EquityLower = less leverage | — | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.6M | $248.6M | ||
| Q3 25 | $49.8M | $203.9M | ||
| Q2 25 | $28.6M | $188.9M | ||
| Q1 25 | $32.5M | $134.3M | ||
| Q4 24 | $29.8M | $154.6M | ||
| Q3 24 | $22.1M | $102.6M | ||
| Q2 24 | $48.4M | $87.0M | ||
| Q1 24 | $43.6M | $49.5M |
| Q4 25 | — | $282.8M | ||
| Q3 25 | — | $284.6M | ||
| Q2 25 | — | $286.4M | ||
| Q1 25 | — | $288.2M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $288.0M | ||
| Q1 24 | $1.2M | $288.8M |
| Q4 25 | $116.6M | $1.5B | ||
| Q3 25 | $109.3M | $1.5B | ||
| Q2 25 | $105.2M | $1.5B | ||
| Q1 25 | $95.6M | $1.5B | ||
| Q4 24 | $90.6M | $1.4B | ||
| Q3 24 | $87.7M | $1.4B | ||
| Q2 24 | $79.8M | $1.4B | ||
| Q1 24 | $76.4M | $1.4B |
| Q4 25 | $460.2M | $2.2B | ||
| Q3 25 | $376.1M | $2.1B | ||
| Q2 25 | $420.7M | $2.1B | ||
| Q1 25 | $370.1M | $2.1B | ||
| Q4 24 | $469.2M | $2.1B | ||
| Q3 24 | $371.9M | $2.1B | ||
| Q2 24 | $302.8M | $2.1B | ||
| Q1 24 | $298.3M | $2.1B |
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | — | 0.20× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | 0.02× | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-11.9M | $57.6M |
| Free Cash FlowOCF − Capex | — | $46.6M |
| FCF MarginFCF / Revenue | — | 12.2% |
| Capex IntensityCapex / Revenue | — | 2.9% |
| Cash ConversionOCF / Net Profit | -1.70× | 4.93× |
| TTM Free Cash FlowTrailing 4 quarters | — | $110.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-11.9M | $57.6M | ||
| Q3 25 | $22.2M | $27.3M | ||
| Q2 25 | $-2.2M | $64.4M | ||
| Q1 25 | $8.5M | $-3.1M | ||
| Q4 24 | $16.0M | $62.3M | ||
| Q3 24 | $-3.6M | $22.7M | ||
| Q2 24 | $7.3M | $44.1M | ||
| Q1 24 | $14.0M | $-21.8M |
| Q4 25 | — | $46.6M | ||
| Q3 25 | — | $17.0M | ||
| Q2 25 | — | $56.6M | ||
| Q1 25 | — | $-10.3M | ||
| Q4 24 | — | $56.0M | ||
| Q3 24 | — | $17.7M | ||
| Q2 24 | — | $39.0M | ||
| Q1 24 | — | $-26.9M |
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | -9.0% |
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 1.7% |
| Q4 25 | -1.70× | 4.93× | ||
| Q3 25 | 4.73× | 25.34× | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | -4.36× | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — | ||
| Q1 24 | 5.14× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
| Distribution Segment | $187.9M | 97% |
| Solutions Segment | $6.0M | 3% |
LFST
Segment breakdown not available.
