vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and OIL STATES INTERNATIONAL, INC (OIS). Click either name above to swap in a different company.
Climb Global Solutions, Inc. is the larger business by last-quarter revenue ($182.4M vs $178.5M, roughly 1.0× OIL STATES INTERNATIONAL, INC). Climb Global Solutions, Inc. runs the higher net margin — 1.8% vs -65.7%, a 67.5% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs 8.4%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs 3.3%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
CLMB vs OIS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $178.5M |
| Net Profit | $3.3M | $-117.2M |
| Gross Margin | 14.5% | 10.9% |
| Operating Margin | 2.1% | -63.7% |
| Net Margin | 1.8% | -65.7% |
| Revenue YoY | 32.1% | 8.4% |
| Net Profit YoY | -9.5% | -873.2% |
| EPS (diluted) | $0.18 | $-1.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $178.5M | ||
| Q3 25 | $161.3M | $165.2M | ||
| Q2 25 | $159.3M | $165.4M | ||
| Q1 25 | $138.0M | $159.9M | ||
| Q4 24 | $161.8M | $164.6M | ||
| Q3 24 | $119.3M | $174.3M | ||
| Q2 24 | $92.1M | $186.4M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $-117.2M | ||
| Q3 25 | $4.7M | $1.9M | ||
| Q2 25 | $6.0M | $2.8M | ||
| Q1 25 | $3.7M | $3.2M | ||
| Q4 24 | $7.0M | $15.2M | ||
| Q3 24 | $5.5M | $-14.3M | ||
| Q2 24 | $3.4M | $1.3M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 10.9% | ||
| Q3 25 | 15.9% | 22.1% | ||
| Q2 25 | 16.5% | 24.2% | ||
| Q1 25 | 16.9% | 23.3% | ||
| Q4 24 | 19.3% | 23.7% | ||
| Q3 24 | 20.3% | 21.7% | ||
| Q2 24 | 20.2% | 23.8% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | -63.7% | ||
| Q3 25 | 4.3% | 2.9% | ||
| Q2 25 | 5.0% | 3.2% | ||
| Q1 25 | 3.5% | 3.5% | ||
| Q4 24 | 7.2% | 11.2% | ||
| Q3 24 | 7.1% | -6.3% | ||
| Q2 24 | 4.6% | 1.1% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | -65.7% | ||
| Q3 25 | 2.9% | 1.2% | ||
| Q2 25 | 3.7% | 1.7% | ||
| Q1 25 | 2.7% | 2.0% | ||
| Q4 24 | 4.3% | 9.2% | ||
| Q3 24 | 4.6% | -8.2% | ||
| Q2 24 | 3.7% | 0.7% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $-1.99 | ||
| Q3 25 | $1.02 | $0.03 | ||
| Q2 25 | $1.30 | $0.05 | ||
| Q1 25 | $0.81 | $0.05 | ||
| Q4 24 | $1.52 | $0.24 | ||
| Q3 24 | $1.19 | $-0.23 | ||
| Q2 24 | $0.75 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $69.9M |
| Total DebtLower is stronger | — | $1.7M |
| Stockholders' EquityBook value | $118.4M | $573.2M |
| Total Assets | $458.8M | $883.4M |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $69.9M | ||
| Q3 25 | $49.8M | $67.1M | ||
| Q2 25 | $28.6M | $53.9M | ||
| Q1 25 | $32.5M | $66.8M | ||
| Q4 24 | $29.8M | $65.4M | ||
| Q3 24 | $22.1M | $46.0M | ||
| Q2 24 | $48.4M | $25.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $124.7M | ||
| Q4 24 | — | $124.7M | ||
| Q3 24 | — | $124.6M | ||
| Q2 24 | — | $124.3M |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $573.2M | ||
| Q3 25 | $109.3M | $689.0M | ||
| Q2 25 | $105.2M | $690.6M | ||
| Q1 25 | $95.6M | $683.4M | ||
| Q4 24 | $90.6M | $680.7M | ||
| Q3 24 | $87.7M | $684.8M | ||
| Q2 24 | $79.8M | $690.4M |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $883.4M | ||
| Q3 25 | $376.1M | $1.0B | ||
| Q2 25 | $420.7M | $993.7M | ||
| Q1 25 | $370.1M | $990.7M | ||
| Q4 24 | $469.2M | $1.0B | ||
| Q3 24 | $371.9M | $994.1M | ||
| Q2 24 | $302.8M | $1.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.18× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $50.1M |
| Free Cash FlowOCF − Capex | — | $47.1M |
| FCF MarginFCF / Revenue | — | 26.4% |
| Capex IntensityCapex / Revenue | — | 1.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $73.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $50.1M | ||
| Q3 25 | $22.2M | $30.7M | ||
| Q2 25 | $-2.2M | $15.0M | ||
| Q1 25 | $8.5M | $9.3M | ||
| Q4 24 | $16.0M | $18.2M | ||
| Q3 24 | $-3.6M | $28.8M | ||
| Q2 24 | $7.3M | $10.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $47.1M | ||
| Q3 25 | — | $22.0M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $137.0K | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | — | $21.4M | ||
| Q2 24 | — | $4.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 26.4% | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 2.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | — | 8.6% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 3.1% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | 16.15× | ||
| Q2 25 | -0.37× | 5.33× | ||
| Q1 25 | 2.30× | 2.94× | ||
| Q4 24 | 2.29× | 1.20× | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | 7.87× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
Segment breakdown not available.
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
