vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and TIDEWATER INC (TDW). Click either name above to swap in a different company.
TIDEWATER INC is the larger business by last-quarter revenue ($336.8M vs $182.4M, roughly 1.8× Climb Global Solutions, Inc.). TIDEWATER INC runs the higher net margin — 65.3% vs 1.8%, a 63.5% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs -2.4%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs 2.4%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Tidewater, Inc. is a publicly traded international petroleum service company headquartered in Houston, Texas, U.S. It operates a fleet of ships, primarily providing vessels and marine services to the offshore petroleum and offshore wind industries.
CLMB vs TDW — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $336.8M |
| Net Profit | $3.3M | $219.9M |
| Gross Margin | 14.5% | — |
| Operating Margin | 2.1% | 19.0% |
| Net Margin | 1.8% | 65.3% |
| Revenue YoY | 32.1% | -2.4% |
| Net Profit YoY | -9.5% | 495.8% |
| EPS (diluted) | $0.18 | $4.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $336.8M | ||
| Q3 25 | $161.3M | $341.1M | ||
| Q2 25 | $159.3M | $341.4M | ||
| Q1 25 | $138.0M | $333.4M | ||
| Q4 24 | $161.8M | $345.1M | ||
| Q3 24 | $119.3M | $340.4M | ||
| Q2 24 | $92.1M | $339.2M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $219.9M | ||
| Q3 25 | $4.7M | $-806.0K | ||
| Q2 25 | $6.0M | $72.9M | ||
| Q1 25 | $3.7M | $42.7M | ||
| Q4 24 | $7.0M | $36.9M | ||
| Q3 24 | $5.5M | $46.4M | ||
| Q2 24 | $3.4M | $50.4M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 20.2% | — |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 19.0% | ||
| Q3 25 | 4.3% | 18.4% | ||
| Q2 25 | 5.0% | 23.7% | ||
| Q1 25 | 3.5% | 22.5% | ||
| Q4 24 | 7.2% | 23.6% | ||
| Q3 24 | 7.1% | 20.6% | ||
| Q2 24 | 4.6% | 23.0% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 65.3% | ||
| Q3 25 | 2.9% | -0.2% | ||
| Q2 25 | 3.7% | 21.4% | ||
| Q1 25 | 2.7% | 12.8% | ||
| Q4 24 | 4.3% | 10.7% | ||
| Q3 24 | 4.6% | 13.6% | ||
| Q2 24 | 3.7% | 14.8% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $4.37 | ||
| Q3 25 | $1.02 | $-0.02 | ||
| Q2 25 | $1.30 | $1.46 | ||
| Q1 25 | $0.81 | $0.83 | ||
| Q4 24 | $1.52 | $0.70 | ||
| Q3 24 | $1.19 | $0.87 | ||
| Q2 24 | $0.75 | $0.94 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $578.8M |
| Total DebtLower is stronger | — | $670.1M |
| Stockholders' EquityBook value | $118.4M | $1.4B |
| Total Assets | $458.8M | $2.4B |
| Debt / EquityLower = less leverage | — | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $578.8M | ||
| Q3 25 | $49.8M | $428.2M | ||
| Q2 25 | $28.6M | $369.4M | ||
| Q1 25 | $32.5M | $341.8M | ||
| Q4 24 | $29.8M | $324.9M | ||
| Q3 24 | $22.1M | $280.8M | ||
| Q2 24 | $48.4M | $315.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $670.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $647.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $1.4B | ||
| Q3 25 | $109.3M | $1.1B | ||
| Q2 25 | $105.2M | $1.1B | ||
| Q1 25 | $95.6M | $1.1B | ||
| Q4 24 | $90.6M | $1.1B | ||
| Q3 24 | $87.7M | $1.1B | ||
| Q2 24 | $79.8M | $1.1B |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $2.4B | ||
| Q3 25 | $376.1M | $2.1B | ||
| Q2 25 | $420.7M | $2.1B | ||
| Q1 25 | $370.1M | $2.1B | ||
| Q4 24 | $469.2M | $2.1B | ||
| Q3 24 | $371.9M | $2.0B | ||
| Q2 24 | $302.8M | $2.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.49× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $153.0M |
| Free Cash FlowOCF − Capex | — | $147.8M |
| FCF MarginFCF / Revenue | — | 43.9% |
| Capex IntensityCapex / Revenue | — | 1.5% |
| Cash ConversionOCF / Net Profit | — | 0.70× |
| TTM Free Cash FlowTrailing 4 quarters | — | $353.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $153.0M | ||
| Q3 25 | $22.2M | $54.7M | ||
| Q2 25 | $-2.2M | $85.4M | ||
| Q1 25 | $8.5M | $86.0M | ||
| Q4 24 | $16.0M | $100.0M | ||
| Q3 24 | $-3.6M | $49.0M | ||
| Q2 24 | $7.3M | $78.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $147.8M | ||
| Q3 25 | — | $49.6M | ||
| Q2 25 | — | $80.2M | ||
| Q1 25 | — | $75.7M | ||
| Q4 24 | — | $95.5M | ||
| Q3 24 | — | $43.3M | ||
| Q2 24 | — | $72.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 43.9% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 23.5% | ||
| Q1 25 | — | 22.7% | ||
| Q4 24 | — | 27.7% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 21.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 0.70× | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | 1.17× | ||
| Q1 25 | 2.30× | 2.02× | ||
| Q4 24 | 2.29× | 2.71× | ||
| Q3 24 | -0.66× | 1.06× | ||
| Q2 24 | 2.13× | 1.56× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
